NSYS Financial Ratios


* All Per Share Items In USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
Price Ratios
Price to Earnings Ratio 3.730362481815537 16.366109701492537 3.854971358680458 -12.325990595084088 -10.56950614820847 57.57804879518072 -4.3331965205303025 244.15130808242338 -18.476277777194436 17.713775456610495 19.12558432057873 13.073529084675537 7.2382366021530675 22.34969703965933 -2.3211463710557463 6.201788181308653 10.99112208069218 15.38973576321603 17.105593622177885 24.592420501967382 31.74140297388263 7.032688821827696 6.759534900751974 9.156665769952921 -2.5142664185029076 27.630748229166663 16.855340357142857 27.631576875 15.454543076923077 5.555555 8.7765975
Price to Sales Ratio 0.18403892644905692 0.24526651282777748 0.2394629159141428 0.18304402685724167 0.11157069404210328 0.0843076307665167 0.09434323585838963 0.091642272568457 0.0916535897205624 0.13913061380299202 0.1355955136376444 0.07695134724023134 0.07539623141696916 0.11346482409263813 0.11135488401471512 0.08926396074558854 0.14695399702305773 0.19199666205180416 0.1886507780625084 0.19874797231571678 0.346911316589617 0.2786279379181262 0.24314458822849014 0.34176978863450475 0.12986534925700324 0.2051788234839109 0.3241411607142857 0.4218561354961832 1.0978637158469946 0.52083328125 0.7501365384615385
Price to Book Ratio 0.7255124405839746 1.1715057158119657 1.0562010302171498 1.0180564942835773 0.649747374349219 0.45319848743480323 0.5345643781682944 0.4789415592924298 0.47404004408074474 0.6828524556613536 0.6865155468901296 0.3893487608439198 0.4200273981113532 0.587182998088167 0.4753437203433871 0.4851899308703599 0.8544755883912091 1.103052799171931 0.9540024676095473 0.9308649721868497 1.4039616731884303 1.291074947307628 1.344556769130837 2.2151131979909953 0.7834973026489069 0.9868124367559524 1.4388705182926829 1.4736841 2.643540263157895 1.38888875 2.5075992857142855
Price to Free Cash Flows Ratio 52.8711581443299 11.109719858156028 -4.677487296472184 22.57817708530806 54.306918619246865 9.190342403846154 -87.66521953479138 6.773156864397811 6.15039616170831 -25.709428572842228 -16.214434234695965 43.58013811803584 -4.016217302059077 5.003510552105827 -5.803101983501461 6.354690710537032 6.13070283737699 -146.01204090784165 4.301910255688188 -8.132528183764268 -69.70300295014907 5.867971517645747 13.539177079066931 -224.07006187807593 5.382633127363475 0 -19.66456375 -4.6052628125 -6.927898620689655 5.555555 -21.94149375
Price to Operating Cash Flow Ratio 14.495484284906727 6.0895743243243246 -6.0745517841409695 13.98091082905356 13.018408776328988 3.910784001636661 13.144917140571415 3.024080744172886 3.109737495221 9.86091074688613 54.57375028538916 1.780540447207114 -9.85343380874969 3.9187097639169433 -10.42969378848148 2.700863198560003 3.9958530572718707 7.102092044026961 3.102906603731023 -44.561878693733995 -69.70300295014907 5.867971517645747 13.539177079066931 21.884724618146517 2.500199802486331 16.5784489375 58.99369125 -110.5263075 40.181812 4.7619042857142855 0
Price Earnings to Growth Ratio 0.015717819445851985 -0.22725996891191708 -0.006858538000106335 -0.47249630614489035 0.012500259331885423 -0.538451859070199 0.0009523508836330335 -2.22920759553517 0.11155488469249471 1.7123316274723444 0.7331473989555186 -0.28108087532052406 0.05211530353550209 -0.1980352902248295 0.007282027830763126 0.7318110053944211 0.6106178933717881 0.395736062482698 0.30263742562314727 -2.131343110170506 -0.4289378780254409 0.5690084592206042 1.9377333382155624 -0.045515590084561304 0.003555528268589971 -0.5526149645833333 0.35583496309523804 -0.4221490911458333 8.345453261538424 0.3730158357142855 0
EV to EBITDA
Liquidity Ratios
Current Ratio 2.2117598374840117 2.3849665246500305 2.3210795301712546 3.65130349675238 1.9469233537243613 1.8421982966414912 2.092961604915188 1.9447670176742529 2.0523248360208646 2.8183204409988427 1.8028953858454206 1.6238962228287583 1.4911804327953062 1.6403025140084684 1.7078940866006038 1.736790796461301 1.679278824077615 1.6342517599589967 1.6016625814739796 1.6540192967567242 3.1957564257329203 2.7986977209107278 2.591908773103404 1.7682341738300316 2.38875575442531 3.1153846153846154 2.564516129032258 3.236842105263158 3.789473684210526 3.4166666666666665 2
Quick Ratio 1.3330449176134227 1.2883227545430833 1.3044920649152694 1.9464365157042443 1.1950341849586181 1.0848465370400129 0.9914325690610888 0.8759893249357974 0.937012237370315 1.3387809464457703 0.8349980776120131 0.6759542449047736 0.675304528156523 0.7924532352236138 0.7918219962240435 0.6717876616252451 0.7454371840920642 0.769820146081786 0.7530547816457941 0.7938899744999073 1.4911041948358847 1.0168342594920445 1.023058072185879 0.7263875707574422 0.8427439249390075 1.1153846153846154 0.9193548387096774 1.2894736842105263 1.4736842105263157 1.6666666666666667 0.9523809523809523
Cash Ratio 0.06301256489353697 0.04464829145291714 0.02882632475567112 0.03131951241213631 0.01578805325656711 0.019283303872730195 0.026205978997134158 0.013208350645847688 0.00004509013197124195 0.004964236271946893 0 0 0 0.011301072053585182 0.013143643128992778 0.03750040043526262 0.040724393385911224 0.03621961885251791 0.04138341241005351 0.030935581721666206 0.013284754261129014 0.05657956815795997 0.020007656041386223 0.042105617397086265 0.06498694170879114 0.07692307692307693 0.11290322580645161 0.3157894736842105 0.47368421052631576 0.6666666666666666 0.19047619047619047
Debt Ratio 0.09589095797782422 0.2596635030198447 0.30129227467171454 0.4222854565013707 0.3357270802800847 0.2517511674449633 0.2978360857801527 0.24807464949844205 0.28492900576640146 0.26297997268718976 0.2629183355698475 0.25255568927607813 0.24513992443655264 0.19701676988702177 0.24500330118221347 0.2003477336968374 0.2479119457016309 0.23228955557130504 0.235697189947775 0.3489566669652798 0.348448249711296 0.3453477758560117 0.34883977782219583 0.3838675383814769 0.47056107606107445 0.4817813765182186 0.4817813765182186 0.545045045045045 0.3106060606060606 0.13636363636363635 0.25757575757575757
Debt to Equity Ratio 0.20382526029877773 0.6430555555555556 0.7741564857722799 1.3002457527513622 1.032088506207449 0.715742057847321 0.7824724813199222 0.6171799615573313 0.7236502427099025 0.560859696118763 0.5522601134018325 0.5319313046542997 0.5592649355233421 0.42450494247470516 0.5380931616269515 0.43291338108508665 0.573682271971989 0.5315202679684069 0.5614340742206799 0.829440648039668 0.7683859962238012 0.7809794860708029 0.9736667185973089 1.3020243937721232 1.7413223840162546 1.4166666666666667 1.451219512195122 1.6133333333333333 0.5394736842105263 0.1875 0.4857142857142857
Long Term Debt to Capitalization 0.1412813722393644 0.37029063509149623 0.41561290033795123 0.5378728026861544 0.49012200724896626 0.3985970115204745 0.4175899954962483 0.353600770483917 0.39631831480213914 0.34587414075820105 0.16220515169716163 0.11940683626145936 0.03813162241054923 0.0823647343497333 0.16019756119480252 0.16363413806005495 0.1924609540776393 0.16088466417109465 0.1401427260623172 0.17970223925607975 0.40239893683253675 0.39596302425989593 0.48084635682984983 0.4757331021674163 0.6163410532720704 0.5692307692307692 0.5591397849462365 0.592391304347826 0.3333333333333333 0.12727272727272726 0.20454545454545456
Total Debt to Capitalization 0.16931465638807935 0.39137785291631444 0.4363518618456557 0.5652638424377555 0.5078954499544256 0.4171618073787481 0.43898152118483236 0.38163962961981795 0.41983589522906234 0.3593274254652086 0.355778073941187 0.3472292151992657 0.35867216839300875 0.2980017336670231 0.3498443235114392 0.3021211099007667 0.3645477121967606 0.3470540214746746 0.3595630987500351 0.453384835921544 0.4345125995481796 0.4385112193480678 0.4933288429210059 0.5655997379066046 0.6352125507635769 0.5862068965517241 0.5920398009950248 0.6173469387755102 0.3504273504273504 0.15789473684210525 0.3269230769230769
Interest Coverage Ratio 12.22381930184805 4.75669099756691 5.283720930232558 -3.325806451612903 -1.9146692233940557 1.6499339498018495 -2.021155117878114 1.1431502356034737 -0.9069006863297047 3.6143719905329306 3.7424413505387184 3.3182211620378257 2.957721853682959 2.8667561514996867 -10.705221054439829 4.9391365747133635 3.2544685718772643 3.2273875362329436 3.2428009436554217 2.708691704161693 2.0354760688834563 9.769931657592958 5.451666140596113 4.085816795852163 0 1.5 0 2 7 10 9
Cash Flow to Debt Ratio 0.24555802332037757 0.29916375920695576 -0.2245968140892451 0.056002958336757336 0.04835815104040355 0.16190791652865189 0.05197243796692489 0.25661221413510077 0.21065054525541113 0.1234683417262043 0.02277838345534157 0.41108478539142257 -0.0762206109413611 0.35297798697857735 -0.0846990872391816 0.4149618606288285 0.37275091756984696 0.2922067034827678 0.547623437848605 -0.025184763765703763 -0.026213458392654997 0.2817239898218969 0.10199445217485413 0.07773842144927277 0.17996315833542662 0.04201680672268908 0.01680672268907563 -0.008264462809917356 0.12195121951219512 1.5555555555555556 0
Margins
Gross Profit Margin 0.16581976861022593 0.1526956599539229 0.13774659627674354 0.08121529979059805 0.1081034616145032 0.11741201376025404 0.10787223996022816 0.11867643624769414 0.1046864447636316 0.11900217463773516 0.11809994015853222 0.1159025888672593 0.11680949080236773 0.11450869664295664 0.07253667348516926 0.1383235304100821 0.13701102255445263 0.12154119745315588 0.11912544107145484 0.1174966881969697 0.11206214466722493 0.17343064188703894 0.1786903823360384 0.20867618562550544 0.19361824068108133 0.1905940594059406 0.21703296703296704 0.20229007633587787 0.22950819672131148 0.21875 0.2222222222222222
Operating Profit Margin 0.04272528923721758 0.014576172617671839 0.01972770213948319 -0.01980673544272184 -0.017166238298677073 0.011017023904031049 -0.01129112773466027 0.005394046712688226 -0.003663868567847715 0.0118581527494463 0.013101525765187461 0.013658441083846569 0.013238913817066609 0.012324084849109853 -0.06860140161152939 0.02847334056351993 0.03088369963001644 0.025191505761806673 0.025086948493179946 0.01826557084754156 0.013547423028722971 0.06952684434848112 0.07238305450531811 0.07444094493884028 0.06403605706358514 0.03712871287128713 0.054945054945054944 0.03816793893129771 0.07650273224043716 0.078125 0.07692307692307693
Pretax Profit Margin 0.039230040478856254 0.025923965315419427 0.06957661850514031 -0.011872514552475361 -0.007040134785486492 0.004339772426567875 -0.018433966501318306 0.0006754659481567066 -0.0077038573153208985 0.008577319237979804 0.00979102542581208 0.008672719859893341 0.015327249733012008 0.008833554302592196 -0.07783404467452079 0.023428806570799182 0.020974033224709525 0.01789660113531476 0.016550139847500814 0.01176936908206946 0.008807099151882259 0.06220552275990968 0.059456516936563876 0.05703201970308391 0.0444827217475239 0.009900990099009901 0.03021978021978022 0.022900763358778626 0.08743169398907104 0.078125 0.06837606837606838
Net Profit Margin 0.049335400338759224 0.014986243970087158 0.062117949430397335 -0.014850248784892321 -0.01055590417164519 0.00146423216018347 -0.02177220336335999 0.0003753503238963576 -0.004960608994182361 0.00785437379760116 0.007089744886473688 0.005886042455853162 0.010416381165896398 0.005076794727521176 -0.04797408961506665 0.01439326177159968 0.013370245180081114 0.012475630836411589 0.011028601650977918 0.008081675909039415 0.010929300033620493 0.039618977176031904 0.035970609191091116 0.037324698446022014 -0.05165138757822258 0.007425742574257425 0.019230769230769232 0.015267175572519083 0.07103825136612021 0.09375 0.08547008547008547
Operating Cash Flow Margin 0.012696293744437747 0.04027646264995564 -0.0394206724090025 0.013092425028336503 0.008570225129584899 0.021557731322219283 0.007177164743564789 0.030304175159688737 0.029473095353358382 0.014109306673009546 0.0024846288358149893 0.043217972026939465 -0.007651772253244196 0.028954638370366183 -0.010676716524285219 0.03305015996114896 0.03677662689713347 0.02703381776265181 0.0607980845558385 -0.00446004473199339 -0.004976992409318788 0.047482837481445855 0.01795859429332811 0.015616819247116037 0.05194198844742659 0.012376237623762377 0.005494505494505495 -0.003816793893129771 0.0273224043715847 0.109375 0
Free Cash Flow Margin 0.0034808945540148713 0.02207675044548661 -0.05119477632675744 0.008107121587612625 0.00205444714741303 0.009173502690306078 -0.0010761763486025146 0.013530215585314774 0.014902062779498267 -0.005411657182842273 -0.008362642302220726 0.0017657435373841703 -0.0187729462193976 0.02267704303029484 -0.01918885525901547 0.014046940254318825 0.02397017127092262 -0.0013149371850297376 0.04385279256187771 -0.024438645378751477 -0.004976992409318788 0.047482837481445855 0.01795859429332811 -0.0015252809133442964 0.02412673243450534 0.0 -0.016483516483516484 -0.0916030534351145 -0.15846994535519124 0.09375 0
Return
Return on Assets 0.09149839604935642 0.028904227782571183 0.10663129182751785 -0.026824443904639624 -0.019996743201432993 0.0027685123415610406 -0.046956949130251766 0.0007884860928320159 -0.010102026361242935 0.018075244639602195 0.017088850908166416 0.014139939978298053 0.02543555988873789 0.012193328521762413 -0.09324374249392858 0.036205810554394605 0.03359569675646112 0.03132383958486596 0.023413534817543498 0.015924712393234047 0.020058016281416645 0.08117963408372295 0.0712652814341881 0.07132155925730367 -0.08420987610594874 0.012145748987854251 0.02834008097165992 0.018018018018018018 0.09848484848484848 0.18181818181818182 0.15151515151515152
Return on Equity 0.1944884563150747 0.07158119658119658 0.27398414461338133 -0.0825942942622075 -0.06147376852222667 0.007871028923660503 -0.12336490524617925 0.0019616587887816813 -0.02565668528029276 0.03854923290260654 0.03589514105205419 0.029781458267477655 0.058028967716586236 0.0262725260680812 -0.2047883434973481 0.07823387653461891 0.07774234351306536 0.07167457688314613 0.05577137448025516 0.03785170199543314 0.04423124190016535 0.18358198123318867 0.19891261586374231 0.24191264087193873 -0.31162063689154784 0.03571428571428571 0.08536585365853659 0.05333333333333334 0.17105263157894737 0.25 0.2857142857142857
Return on Capital Employed 0.12262848903079616 0.042008681077828874 0.05073127163112649 -0.044444444444444446 -0.05097248455765991 0.03561651648226303 -0.037261076207761756 0.01786558789392232 -0.011439668426124289 0.03762002788443163 0.05447756838052718 0.05990118382716676 0.06946990751714004 0.05814478952561833 -0.24416643647995454 0.1283734638541891 0.1447673589472478 0.12130189139612049 0.1090850173364359 0.07017602383109435 0.03276459760506907 0.1945999999815422 0.20718024393724893 0.2529452739764199 0.14822249894754355 0.07692307692307693 0.10810810810810811 0.05434782608695652 0.12389380530973451 0.18518518518518517 0.2
Return on Invested Capital 0.15972791750793217 0.024832574680814158 0.045952602631253864 -0.05601651249461686 -0.07711852139698741 0.01218372178517668 -0.04462872083285317 0.010003946604358629 -0.007366321069872305 0.03451406012420967 0.039447559888378975 0.040654018215561784 0.04721166868571013 0.03378500823180604 -0.152157717365373 0.08128004839570625 0.09565596515149623 0.08746650036259834 0.07598772125155186 0.04964650108239784 0.040832106117923817 0.12656238961522828 0.1264672745377002 0.17114868908234132 0.09531919852594545 0.05890052356020943 0.07150153217568947 0.03875968992248062 0.12620192307692307 0.26086956521739124 0.27439024390243905
Turnover Ratios
Receivables Turnover Ratio 4.127132701421801 4.688467857517391 4.047373045159023 4.836740382828471 4.437311668001678 4.274242195747248 6.449540493255023 6.656749557445697 6.249646940664221 6.282860604195481 6.867743980559794 7.8584592531430015 6.763251125438213 6.262914287227265 5.4989528305287285 8.971089145182866 7.685254114914689 7.151722539314086 5.829036867822863 5.301935807131764 5.149444574259484 7.964133184823242 6.416674514555914 6.3806735299810935 7.090327651650197 7.481481481481482 7.28 7.081081081081081 9.631578947368421 10.666666666666666 7.3125
Payables Turnover Ratio 7.298919869379553 7.682733910221741 7.813060582218726 8.51063261856037 7.403810475239046 5.51532355859332 8.566122185923506 7.4341793045185245 7.908127646336733 10.95734704375659 11.966072132820331 10.444464955615226 8.90253227451517 8.239240235770128 8.191786278252561 9.770618300077254 9.590148504132863 9.219912473849009 7.491007773605529 11.44675742778801 12.650405540801367 15.19976904471583 9.86639602403563 7.54303378439078 7.564991890503637 10.21875 9.5 13.0625 12.818181818181818 16.666666666666668 9.1
Inventory Turnover Ratio 5.366020313942752 5.064756217131651 5.1098075537717405 6.8729611266796 7.266405210448911 5.884438955539873 5.409318928626446 4.976385215708787 5.109269277937643 5.3274084166279065 5.620003592030283 5.352041074535425 5.301874506722241 5.48705993932623 4.690505570781548 5.071552272447122 5.399218942700285 5.781561372895294 4.680499411021315 4.505230787127251 4.438610461788234 4.069379302496843 3.8561076961218825 3.736562704962038 3.5564435487725112 3.478723404255319 3.097826086956522 3.1194029850746268 3.6153846153846154 6.666666666666667 5.352941176470588
Fixed Asset Turnover Ratio 10.374683544303798 9.406859307055688 7.773218142548596 6.749610995850622 8.074194891726819 11.10817166372722 11.008916129678433 11.288703216023023 7.113971673533697 10.180196084916341 10.062229685897458 9.245588331287882 12.575737069888904 13.946136125203859 9.702424676493152 11.893568973904678 13.2328559157626 12.7371396923721 12.602939231010513 11.312007054228996 9.516532226483449 10.195219058549295 9.967878213738755 8.665345976172494 5.973770251063199 5.9411764705882355 4.986301369863014 3.3164556962025316 4.815789473684211 8.533333333333333 7.3125
Asset Turnover Ratio 1.8546195109614387 1.9287172850158183 1.7165938799540923 1.8063295971128153 1.894365738479075 1.8907605070046698 2.156738495713056 2.100667143821978 2.0364488257571316 2.301296717648279 2.410361893383459 2.40228304235847 2.4418806765649874 2.401776943169021 1.9436271379424912 2.5154694695982496 2.512721068609252 2.5108020584773696 2.122983090559572 1.9704715423470691 1.835251683064293 2.0490088303651057 1.981208632180699 1.9108408701666275 1.6303507041009984 1.6356275303643724 1.4736842105263157 1.1801801801801801 1.3863636363636365 1.9393939393939394 1.7727272727272727
Per Share Items ()
Revenue Per Share 51.18482367700353 49.94566872894617 43.2217237499559 39.17090397924853 43.64945509940285 42.10769497047596 40.914432973169454 42.44765969868503 42.33331189568809 40.84650994242783 40.48806522220991 38.9856722148661 41.64664388375905 36.39894595551544 29.185967268131005 44.81091771628206 43.8912865975872 40.00069541796409 32.59991855407154 28.372616506709754 23.38061519507883 25.158998958890702 24.758930658752018 23.224697629691654 16.36310233759607 0.0 15.039743762431545 12.44500093337507 7.742308883432136 5.760000576000058 5.4989989002002195
Operating Cash Flow Per Share 0.6498575566604889 2.0116348610884573 -1.7038294128994147 0.5128421236404792 0.37408565698559 0.9077463747714849 0.2936496258379765 1.2863413146278113 1.247693738125076 0.5763159352998477 0.10059781435746076 1.6848816912335143 -0.31867063411048957 1.053918317204452 -0.31161029900890186 1.481007998529006 1.614173471234619 1.0813715103085821 1.98201260476389 -0.12654313878361956 -0.11636514435111082 1.1946206587608725 0.44463559083717036 0.36269590495181886 0.8499320725834741 0.21300243546984715 0.08263595473863487 -0.04750000356250027 0.21153849408284525 0.6300000630000063 0
Free Cash Flow Per Share 0.178168973985493 1.1026380643618887 -2.212726479835892 0.317563281256467 0.08967549851510132 0.38627505309424887 -0.04403114508220784 0.5743259868152859 0.6308536715336246 -0.2210473089239779 -0.33858720696232436 0.06883869876397744 -0.7818302058482125 0.8254204636905997 -0.5600453015025291 0.6294562839018112 1.0520816570453155 -0.052598401832129604 1.4295974658858077 -0.6933883132747902 -0.11636514435111082 1.1946206587608725 0.44463559083717036 -0.03542418801276121 0.3947881918976093 0 -0.2479078642159046 -1.1400000855000063 -1.2269232656805025 0.5400000540000054 -0.18799996240000752
Cash & Short Term Investments 0.6153258379911356 0.38244150357975676 0.24131328469037966 0.1324434537941663 0.13169916309121574 0.17828079373580719 0.17223399458479416 0.09762017074903619 0.00032597470847864997 0.02419657075193803 0 0 0 0.0840807048161293 0.08958839452029987 0.29531709110968096 0.33003693810980494 0.27614750621520295 0.32521196651271683 0.21698246167456398 0.04081574201033433 0.1861349957899365 0.0769653632572023 0.22396930251537991 0.19283307289175197 0.17040194837587774 0.289225841585222 0.5700000427500032 0.38076928934912146 0.3600000360000036 0.18799996240000752
Earnings Per Share 2.5252237673737707 0.7484979768211403 2.684844850194364 -0.5816976692209692 -0.460759465173826 0.06165544116696665 -0.8907973551884067 0.015932742816543787 -0.20999900774327745 0.3208237574152604 0.2870500533723759 0.22947132182667684 0.4338073169735822 0.184789976914289 -1.400170209223719 0.6449752689160614 0.5868372630789489 0.4990339092342605 0.3595315155871792 0.22929829129869025 0.2555337584376428 0.9967738055241011 0.890593818715293 0.8668548355282831 -0.8451769408212945 0.0 0.289225841585222 0.19000001425000107 0.5500000846153976 0.5400000540000054 0.46999990600001884
EBITDA Per Share
EBIT Per Share 2.186886396155958 0.7280166888981737 0.8526652920941563 -0.7758477321692359 -0.7492969478437544 0.4639014820333816 -0.4619700888912523 0.22896465925900047 -0.15510369082750536 0.48436415417908624 0.5304554296913736 0.5324835070609027 0.5513563291471503 0.44858369837393613 -2.0021982619820062 1.2759165210995678 1.3555253116548491 1.007677749097916 0.817832477647854 0.5182420369334341 0.3167470847195211 1.7492258045783924 1.792127027365839 1.7288684374730907 1.0478285550275854 0.0 0.8263595473863486 0.4750000356250027 0.5923077834319667 0.45000004500000457 0.4229999154000169
Dividend Per Share 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0
Enterprise Value Per Share 11.45112630343462 18.591751515056725 17.69485582375648 16.19496784859907 12.47403202053156 8.978278750935045 9.337868970083791 8.805162712417161 9.80272414895611 10.326525755817006 9.9063719762945 7.098623328103035 7.32089844957623 7.031709786613059 6.83943943406711 7.273704881860807 10.450397663522402 11.104559895154711 9.444086383007223 10.446608595079525 12.509321689154273 11.06425880069186 10.302444206146726 12.379124598030844 6.654978420554688 4.899056015806484 9.502613465363552 10.427500388312529 9.85384636213021 3.0450000045000003 0
Price Per Share 9.42 12.25 10.349999999999998 7.170000000000002 4.87 3.55 3.86 3.8900000000000006 3.8799999999999994 5.683 5.49 3.0 3.1400000000000006 4.130000000000001 3.25 4.0 6.450000000000002 7.6800000000000015 6.150000000000001 5.638999999999999 8.111 7.01 6.02 7.9375 2.125 0 4.875 5.25 8.5 3.0 4.125
Effective Tax Rate -0.2575923893157702 0.42191544434857636 0.10720079870210908 -0.25080906148867316 -0.4993894993894994 0.6626016260162602 -0.18109162028709058 0.44430903597633736 0.35608763361737705 0.08428570982615292 0.27589352716999455 0.321315279296298 0.3204011582416202 0.42528289818387194 0.3836361734035504 0.3856596268314016 0.3625334223114695 0.30290501855160384 0.3336248664603693 0.3133297245855104 -0.2409647995486318 0.36309550312845207 0.3950098148287202 0.3455483666835011 0.37445985188681613 0.25 0.36363636363636365 0.3333333333333333 0.0625 -0.2 -0.25
Short Term Coverage Ratio 1.2735781137509 3.496440129449838 -2.761557177615572 0.5340909090909091 0.7045936395759718 2.188003581020591 0.6211641670993977 2.2577262421686695 2.2701654883641935 2.157143149549353 0.03507479637820972 0.5517299875653487 -0.08203567929962063 0.4476238604985906 -0.13121553650250048 0.7571407702840328 0.6376600010130247 0.4570889420255131 0.771625485133913 -0.03422387777768744 -0.2119572205873168 1.7538276886989785 2.092704328049099 0.2565067929121039 2.3240295368216177 0.625 0.13333333333333333 -0.08333333333333333 1.6666666666666667 7 0
Capital Expenditure Coverage Ratio -1.3777258566978192 -2.2130274477673084 3.3480825958702063 -2.626204238921002 -1.3153034300791557 -1.7407407407407407 -0.8696071885816228 -1.806620257150569 -2.022718376611964 -0.7227771526650302 -0.22905565871795106 -1.0425970714175012 0.6880363778618954 -4.612377319949571 1.2542930580681568 -1.7391873835605909 -2.8717256335830417 -0.9536156989096526 -3.5879042141915645 0.22324109735468978 0 0 0 -0.9110213509974417 -1.8673920679823168 -1 -0.25 0.043478260869565216 -0.14705882352941177 -7 0
EBIT Per Revenue 0.04272528923721758 0.014576172617671839 0.01972770213948319 -0.01980673544272184 -0.017166238298677073 0.011017023904031049 -0.01129112773466027 0.005394046712688226 -0.003663868567847715 0.0118581527494463 0.013101525765187461 0.013658441083846569 0.013238913817066609 0.012324084849109853 -0.06860140161152939 0.02847334056351993 0.03088369963001644 0.025191505761806673 0.025086948493179946 0.01826557084754156 0.013547423028722971 0.06952684434848112 0.07238305450531811 0.07444094493884028 0.06403605706358514 0.03712871287128713 0.054945054945054944 0.03816793893129771 0.07650273224043716 0.078125 0.07692307692307693
Days of Sales Outstanding 88.43912381936669 77.85059236670817 90.18195158377327 75.46404626054215 82.25701219774268 85.3952544764929 56.59317906162767 54.83156559371244 58.40329917280212 58.09455644396526 53.147001552939166 46.446763702950776 53.96812764014444 58.27957772699997 66.37627403777984 40.68625270500084 47.493549925909214 51.036655574029965 62.61754870943663 68.84277993502478 70.88143094587805 45.83047414319464 56.88304731243813 57.20399238183269 51.478580106950375 48.78712871287129 50.137362637362635 51.545801526717554 37.89617486338798 34.21875 49.914529914529915
Days of Inventory Outstanding 68.02061465395602 72.06664730779723 71.43126158060099 53.10665858171895 50.23116512620836 62.028003477948005 67.47614714828474 73.34641193929617 71.43878706415182 68.51361327221733 64.94657770639255 68.19828078985421 68.84357589701848 66.52014084701604 77.81677145288678 71.97007550981633 67.60237061574954 63.13173491700133 77.9831312745224 81.01693725500384 82.23294275140069 89.69426855246634 94.65503268155175 97.68336003442187 102.63061819889644 104.92354740061162 117.82456140350878 117.00956937799043 100.95744680851064 54.75 68.18681318681318
Days of Payables Outstanding 50.00739924975049 47.509129466839134 46.71664786916942 42.887528619669425 49.29893886677526 66.1792542399984 42.609712081832704 49.097551329997046 46.15504659552104 33.3109828996403 30.502908218218447 34.946739880989895 40.99957054296417 44.30020117818342 44.55682650913353 37.35689889729025 38.05989029707973 39.58822830859527 48.725086267574426 31.886759399122973 28.852829960491395 24.01352276644569 36.99425799560647 48.389018322483835 48.24856460959143 35.718654434250766 38.42105263157895 27.942583732057415 28.47517730496454 21.9 40.10989010989011
Cash Conversion Cycle 106.45233922357222 102.40811020766625 114.89656529520484 85.68317622259168 83.18923845717579 81.24400371444248 81.45961412807972 79.08042620301158 83.6870396414329 93.29718681654228 87.59067104111325 79.69830461181509 81.81213299419875 80.49951739583258 99.6362189815331 75.29942931752691 77.03603024457902 74.58016218243603 91.8755937163846 117.97295779090564 124.26154373678733 111.5112199292153 114.54382199838341 106.49833409377071 105.86063369625538 117.99202167923215 129.54087140929246 140.61278717265057 110.37844436693408 67.06875 77.991452991453
Cash Conversion Ratio 0.2573465231306372 2.6875621890547263 -0.6346100083869164 -0.8816300129366106 -0.8118892508143323 14.722891566265062 -0.3296480665637681 80.73571069584685 -5.941426826408503 1.7963630248052025 0.3504539127430859 7.342449931526219 -0.7345902700158833 5.70333053125111 0.22255172760864878 2.2962244754251935 2.7506321987216062 2.1669299225936096 5.512764580670793 -0.5518712680627043 -0.45538071001881764 1.1984872115823149 0.4992574409269648 0.4184044318455959 -1.0056261967553903 1.6666666666666667 0.2857142857142857 -0.25 0.38461538461538464 1.1666666666666667 0.0
Free Cash Flow to Earnings 0.0705557171952284 1.4731343283582092 -0.8241543192619514 -0.5459249676584734 -0.1946254071661238 6.265060240963856 0.04942891312569634 36.046899986293234 -3.004079296911915 -0.688999189788379 -1.1795406514803601 0.2999882434806923 -1.8022522333246496 4.466803218842622 0.3999837289875128 0.9759386355381791 1.7927996792933305 -0.10540045647967873 3.9762785845102346 -3.023957611492026 -0.45538071001881764 1.1984872115823149 0.4992574409269648 -0.04086519052659239 -0.467107149792772 0.0 -0.8571428571428571 -6.0 -2.230769230769231 1.0 0.0

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.