OGN Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
Report Filing: 2024-02-26 2023-02-27 2022-03-21 2020-12-31 2019-12-31 2018-12-31
Revenue 6263000000 6174000000 6304000000 8096000000 7777000000 9777000000
Cost of Revenue 2515000000 2294000000 2382000000 3347000000 2274000000 4693000000
Gross Profit 3748000000 3880000000 3922000000 4749000000 5503000000 5084000000
Operating Expenses 2429000000 2402000000 2303000000 1900000000 1656000000 2378000000
Research & Development 536000000 471000000 443000000 304000000 220000000 365000000
Selling, General and Administrative 1893000000 1704000000 1668000000 1666000000 1443000000 2013000000
Other Operating Expenses 0 227000000 192000000 -70000000 -7000000 0
Operating Income 1319000000 1478000000 1619000000 2849000000 3847000000 2706000000
Net Interest(Non Operating) -527000000 0 0 -6000000 13000000 0
Interest Income 0 422000000 258000000 0 19000000 0
Interest Expense 527000000 422000000 258000000 6000000 6000000 0
Equity & Other Income/(Expense) -119000000 -356000000 -90000000 -163000000 -164000000 23000000
Income Before Tax 673000000 1122000000 1529000000 2680000000 3696000000 2729000000
Income Tax Expense -350000000 205000000 178000000 520000000 390000000 576000000
Income Attributable to Non-Controlling Interest 0 0 0 0 88000000 0
Net Income 1023000000 917000000 1351000000 2160000000 3218000000 2153000000
Depreciation and Amortization 234000000 212000000 195000000 157000000 333000000 1673000000
EBITDA 1553000000 1690000000 1814000000 3006000000 4180000000 4379000000
Earnings Per Share (EPS) 4.01 3.61 5.33 8.52 12.71 8.51
Diluted Earnings Per Share 3.99 3.59 5.33 8.52 12.71 8.51
Weighted Average Shares Outstanding 255239000 254082000 253550029 253516000 253130375 253130375
Diluted Weighted Average Shares Outstanding 256269999 255169000 253550029 253516000 253130375 253130375

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.