SONY Income Statement

Annual Quarterly

* In Millions (except for per share items) of JPY
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31 		1996
03-31 		1995
03-31 		1994
03-31 		1993
03-31 		1992
03-31 		1991
03-31 		1990
03-31 		1989
03-31 		1988
03-31 		1987
03-31 		1985
10-31
Report Filing: 2023-06-20 2022-06-28 2021-06-22 2020-06-26 2019-06-18 2018-06-19 2017-06-15 2016-06-17 2015-06-23 2014-06-26 2013-06-27 2012-06-27 2011-06-28 2010-06-28 2009-06-23 2008-06-23 2007-06-22 2006-09-01 2005-06-23 2004-06-25 2003-09-02 2002-06-28 2001-06-27 2000-08-03 1999-06-18 1998-09-17 1997-09-11 1996-09-25 1995-03-31 1994-03-31 1993-03-31 1992-03-31 1991-03-31 1990-03-31 1989-03-31 1988-03-31 1987-03-31 1985-10-31
Revenue 11539837000000 9921513000000 8999360000000 8259885000000 8665687000000 8543982000000 7603250000000 8105712000000 8215880000000 7767266000000 6800851000000 6493212000000 7181273000000 7213998000000 7729993000000 8871414000000 8295695000000 7474576384800 7175165128320 7514700137550 7463457790080 7591408475430 7379691520860 6481915211600 6801119376350 6811276589847 5653121153830 4640229209349 3867056776037 3719214870036 3992913726956 3918988514018 3703691243160 2927507711169 2210092522934 1445796572850 1204196949030 1439476329280
Cost of Revenue 8398931000000 7219841000000 6561559000000 5925049000000 6263196000000 6230422000000 5663154000000 6074652000000 6158134000000 5956211000000 5341396000000 4386447000000 4831363000000 4892563000000 5660504000000 6290022000000 5889601000000 5150776914450 5010991547800 5070579911350 5461334273460 5248740516890 5503934801880 4802815365800 4959866567200 4930074951837 4153206804284 3020511708243 2617853763133 2506935727908 2654438943464 2575490578396 2299455406815 1762583912088 1354840863017 970798747273 832895223050 912075146880
Gross Profit 3140906000000 2701672000000 2437801000000 2334836000000 2402491000000 2313560000000 1940096000000 2031060000000 2057746000000 1811055000000 1459455000000 2106765000000 2349910000000 2321435000000 2069489000000 2581392000000 2406094000000 2323799470350 2164173580520 2444120226200 2002123516620 2342667958540 1875756718980 1679099845800 1841252809150 1881201638010 1499914349546 1619717501106 1249203012904 1212279142128 1338474783492 1343497935622 1404235836345 1164923799081 855251659917 474997825577 371301725980 527401182400
Operating Expenses 1932700000000 1499333000000 1465936000000 1489377000000 1508256000000 1578700000000 1651394000000 1736863000000 1800940000000 1714365000000 1229355000000 2060674000000 2150089000000 1561934000000 1686940000000 2233410000000 2327562000000 2132532989100 2075277539580 2344975100150 1891818555920 2207764521690 1676755501920 1445848719800 1502322242250 1356695747311 1130239148822 1381944591297 1433243248185 1232675998272 1324198913576 1396088253674 1059148911480 871511005422 756513220864 461414408612 404889154980 393684307520
Research & Development 735698000000 618368000000 545357000000 499290000000 481202000000 458518000000 447456000000 468183000000 464320000000 466030000000 473610000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1969170000000 1588473000000 1469955000000 1502625000000 1576825000000 1583197000000 1505956000000 1691930000000 1811461000000 1728520000000 1457626000000 1375887000000 2177601000000 1544890000000 1686030000000 1714445000000 1788427000000 2058615850500 2021982808160 2309424639600 1817023534440 2207897431480 1648380803670 1445848719800 1502322242250 1356695747310 1130239148821 1152268448292 1201423917974 874797356844 937544499584 911614232246 890873707410 707750845008 567835473550 333730289141 270583248670 323335948480
Other Operating Expenses -772168000000 -707508000000 -549376000000 -512538000000 -549771000000 -463015000000 -302018000000 -423250000000 -474841000000 -480185000000 -701881000000 684787000000 -27512000000 17044000000 910000000 518965000000 539135000000 73917138600 53294731420 35550460550 74795021480 -132909790 28374698250 0 0 1 1 229676143005 231819330211 357878641428 386654413992 484474021428 168275204070 163760160414 188677747314 127684119471 134305906310 70348359040
Operating Income 1208206000000 1202339000000 971865000000 845459000000 894235000000 734860000000 288702000000 294197000000 256806000000 96690000000 230100000000 46091000000 199821000000 759501000000 382549000000 347982000000 78532000000 191266481250 88896040940 99145126050 110304960700 134903436850 199001217060 233251126000 338930566900 524505890699 369675200724 237772909809 -184040235281 -20396856144 14275869916 -52590318052 345086924865 293412793659 98738439053 13583416965 -33587429000 133716874880
Net Interest(Non Operating) -27893000000 -84836000000 -1728000000 8188000000 9151000000 6218000000 -3085000000 -12831000000 -10713000000 -6808000000 -4670000000 -744381000000 -12126000000 -680864000000 -549884000000 -518965000000 -539135000000 133945388100 91362396720 61301087400 85766530940 -75891490090 -28374698250 23016851200 71930450600 -109080471889 -73584691081 -135385223769 -37471597597 113937166740 71781325000 263230619234 46591038390 -59582028789 69558189047 59357671395 107771837400 0
Interest Income 31058000000 19304000000 10457000000 19278000000 21618000000 19784000000 11459000000 12455000000 12887000000 16652000000 21987000000 15101000000 11783000000 13191000000 22317000000 34272000000 28240000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 58951000000 104140000000 12185000000 11090000000 12467000000 13566000000 14544000000 25286000000 23600000000 23460000000 26657000000 759482000000 23909000000 694055000000 572201000000 553237000000 567375000000 -133945388100 -91362396720 -61301087400 -85766530940 75891490090 28374698250 -23016851200 -71930450600 109080471889 73584691081 135385223769 37471597597 -113937166740 -71781325000 -263230619234 -46591038390 59582028789 -69558189047 -59357671395 -107771837400 0
Equity & Other Income/(Expense) 0 0 222233000000 -54197000000 108262000000 -42029000000 -33998000000 23138000000 -206364000000 -64141000000 20251000000 615104000000 17318000000 -51725000000 -7620000000 637300000000 562640000000 -38959510950 -22733366320 -16055046700 0 15550445430 68225385570 -46547471400 -54424198550 25118750586 6403673837 30384295533 0 0 0 0 -121401966780 -5440850346 0 0 0 17343852800
Income Before Tax 1180313000000 1117503000000 1192370000000 799450000000 1011648000000 699049000000 251619000000 304504000000 39729000000 25741000000 245681000000 -83186000000 205013000000 26912000000 -174955000000 466317000000 102037000000 286252358400 157525071340 144391166750 196071491640 74562392190 238851904380 209720505800 356436818950 440544169396 302494183480 132771981573 -221511832878 93540310596 86057194916 210640301182 270275996475 228389914524 168296628100 72941088360 74184408400 151060727680
Income Tax Expense 236691000000 229097000000 995000000 177190000000 45098000000 151770000000 124058000000 94789000000 88733000000 94582000000 141505000000 315239000000 425339000000 13958000000 -72741000000 203478000000 53888000000 176435972550 16084929000 52856549850 80693682480 65258706890 116525427480 91656389600 177206143200 216642386309 163280809665 77958155511 63270580863 78304228416 49799012032 90405387576 152937693855 126208858026 95544778630 39658615559 36712520220 78026186560
Income Attributable to Non-Controlling Interest 6496000000 6228000000 161765000000 40069000000 50279000000 56485000000 0 0 0 0 0 0 0 0 0 0 0 -13771186650 -22733366320 2814845850 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0
Net Income 937126000000 882178000000 1029610000000 582191000000 916271000000 490794000000 127561000000 209715000000 -49004000000 -68841000000 104176000000 -398425000000 -220326000000 12954000000 -102214000000 262839000000 48149000000 123587572500 164173508660 88719771050 115377809160 9303685300 122326476900 118064116200 179230675750 223901783086 139213373814 54813826062 -284782413741 15236082180 36258182884 120234913606 117338302620 102181056498 72751849470 33282472801 37471888180 73034541120
Depreciation and Amortization 1035648000000 854537000000 665457000000 764859000000 673433000000 736617000000 631599000000 751248000000 627565000000 662368000000 557146000000 319594000000 323699000000 648669000000 405443000000 428010000000 400009000000 643243889250 649509433020 654816547550 663127469620 619359621400 598138639110 250616518200 253066568750 329274898543 272464475981 260060438538 213416170681 238195881408 274480301788 265449563932 214866242460 158319310068 126288729590 85693373876 70504394440 70348359040
EBITDA 2243854000000 2056876000000 1637322000000 1610318000000 1567668000000 1471477000000 920301000000 1045445000000 884371000000 759058000000 787246000000 365685000000 523520000000 1408170000000 787992000000 775992000000 478541000000 834510370500 738405473960 753961673600 773432430320 754263058250 797139856170 483867644200 591997135650 853780789242 642139676705 497833348347 29375935400 217799025264 288756171704 212859245880 559953167325 451732103727 225027168643 99276790841 36916965440 204065233920
Earnings Per Share (EPS) 758.38 711.84 836.75 471.64 723.41 388.32 101.08 169.43 -43.97 -67.03 103.05 -397 -219.54 12.91 -101.86 262.05 48.08 122.58 175.9 96.17 125.1 10.21 133.52 72.43 109.81 278.3 154.56 67.47 -338.69 21.55 45.94 147.49 131.22 138.38 109.99 66.99 74.48 143.83
Diluted Earnings Per Share 754.95 705.16 823.77 461.23 707.74 379.75 99.01 166.72 -43.97 -67.03 103.05 -397 -219.54 12.91 -101.86 249.8 45.85 116.88 158.07 87.18 117.61 10.18 133.52 65.97 98.29 241.23 154.56 67.47 -338.69 21.55 45.94 147.49 131.22 138.38 109.99 65.75 70.1 133.25
Weighted Average Shares Outstanding 1235701000 1239299000 1230480000 1234408000 1266592000 1263895000 1262023000 1237802000 1114424000 1027024000 1010901336 1003578000 1003559000 1003520000 1003499000 1003001000 1001403000 997781000 931125000 922515225 922310000 911577028 916139089 823440000 819388000 804362880 900688764 812380952 840841837 707142857 789250000 815225225 742772277 738409091 661445783 496851852 503137255 507794118
Diluted Weighted Average Shares Outstanding 1241377000 1251260000 1250346000 1262255000 1294646000 1292420000 1288343000 1257883000 1114424000 1027024000 1010901336 1003578000 1003559000 1003520000 1003499000 1052212000 1050171000 1046164000 1043775000 1017629748 981060910 914309339 916139089 927670000 927724000 927995648 900688764 812380952 840841837 707142857 789250000 815225225 742772277 738409091 661445783 506226415 534583333 548095238

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.