STM Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31
Report Filing:	2024-02-22	2023-02-23	2022-02-24	2021-02-24	2020-02-26	2019-02-28	2018-03-01	2017-03-03	2016-03-16	2015-03-03	2014-03-05	2013-03-04	2012-03-05	2011-03-07	2010-03-10	2009-05-13	2008-03-03	2007-03-14	2006-03-03	2005-03-24	2004-05-04	2003-03-14	2002-05-24	2001-05-15	2000-06-27	1999-06-30	1998-06-29	1997-06-27	1996-07-05
Revenue	17286000000	16128000000	12761000000	10219000000	9556000000	9664000000	8347000000	6973000000	6897000000	7404000000	8082000000	8493000000	9735000000	10346000000	8510000000	9842000000	10001000000	9854000000	8882000000	8760000000	7238000000	6318000000	6356896000	7813203000	5056276000	4247752000	4019145000	4122360000	3554400000
Cost of Revenue	8999000000	8797000000	7708000000	6819000000	5860000000	6096000000	5313000000	4731000000	4907000000	5321000000	5468000000	5710000000	6161000000	6331000000	5884000000	6282000000	6465000000	6331000000	5845000000	5532000000	4672000000	4020000000	4046999000	4216921000	3054476000	2622943000	2457386000	2414706000	1703600000
Gross Profit	8287000000	7331000000	5053000000	3400000000	3696000000	3568000000	3034000000	2242000000	1990000000	2083000000	2614000000	2783000000	3574000000	4015000000	2626000000	3560000000	3536000000	3523000000	3037000000	3228000000	2566000000	2298000000	2309897000	3596282000	2001800000	1624809000	1561759000	1707654000	1850800000
Operating Expenses	3731000000	2797000000	2601000000	2167000000	3337000000	2213000000	1955000000	1971000000	1881000000	1935000000	3079000000	4864000000	3528000000	3539000000	3649000000	3758000000	4081000000	2846000000	2793000000	2545000000	2232000000	1697000000	1638399000	1813556000	1478390000	1101399000	1041940000	908232000	1245800000
Research & Development	2100000000	1485000000	1388000000	1272000000	1498000000	1127000000	1054000000	1125000000	1111000000	1155000000	1816000000	2413000000	2352000000	2350000000	2163000000	2152000000	1705000000	1667000000	1630000000	1532000000	1238000000	1022000000	977931000	1026348000	835964000	689785000	610847000	532294000	0
Selling, General and Administrative	1631000000	1428000000	1319000000	1123000000	1093000000	1109000000	1001000000	933000000	891000000	940000000	1066000000	1166000000	1210000000	1175000000	1159000000	1187000000	1099000000	1067000000	1026000000	947000000	785000000	648000000	641443000	703675000	534178000	488072000	454311000	421012000	853400000
Other Operating Expenses	0	-116000000	-106000000	-228000000	746000000	-23000000	-100000000	-87000000	-121000000	-160000000	197000000	1285000000	-34000000	14000000	327000000	419000000	1277000000	112000000	137000000	66000000	209000000	27000000	19025000	83533000	108248000	-76458000	-23218000	-45074000	392400000
Operating Income	4556000000	4534000000	2452000000	1233000000	359000000	1355000000	1079000000	271000000	109000000	148000000	-465000000	-2081000000	46000000	476000000	-1023000000	-198000000	-545000000	677000000	244000000	683000000	334000000	601000000	671498000	1782726000	523410000	523410000	519819000	799422000	605000000
Net Interest(Non Operating)	116000000	-37000000	-43000000	-53000000	-53000000	-5000000	-735000000	-125000000	18000000	3000000	13000000	6000000	-25000000	-3000000	9000000	51000000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	171000000	1000000	1000000	3000000	1000000	47000000	42000000	28000000	58000000	34000000	18000000	41000000	0	31000000	59000000	132000000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	55000000	38000000	44000000	56000000	54000000	52000000	777000000	153000000	40000000	31000000	5000000	35000000	25000000	34000000	50000000	81000000	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	91000000	349000000	-385000000	-384000000	883000000	410000000	-1000000	7000000	12000000	-53000000	-140000000	-62000000	315000000	218000000	-482000000	-676000000	51000000	87000000	31000000	-11000000	-95000000	-79000000	-353371000	44496000	181056000	8062000	-248000	-2240000	29800000
Income Before Tax	4763000000	4846000000	2024000000	796000000	1189000000	1760000000	343000000	153000000	139000000	98000000	-592000000	-2137000000	336000000	691000000	-1496000000	-823000000	-494000000	764000000	275000000	672000000	239000000	522000000	318127000	1827222000	704466000	531472000	519571000	797182000	634800000
Income Tax Expense	541000000	517000000	307000000	100000000	156000000	125000000	117000000	27000000	-42000000	-44000000	37000000	51000000	181000000	149000000	-95000000	-43000000	-23000000	-20000000	8000000	68000000	-14000000	89000000	61060000	375119000	157214000	120351000	113017000	171638000	108300000
Income Attributable to Non-Controlling Interest	11000000	369000000	-283000000	2000000	1000000	6000000	8000000	5000000	6000000	1000000	-129000000	-1030000000	-495000000	-288000000	-270000000	6000000	6000000	2000000	1000000	3000000	0	4000000	0	0	0	0	0	0	0
Net Income	4211000000	3960000000	2000000000	694000000	1032000000	1629000000	218000000	121000000	175000000	141000000	-500000000	-1158000000	650000000	830000000	-1131000000	-786000000	-477000000	782000000	266000000	601000000	253000000	429000000	257067000	1452103000	547252000	411121000	406554000	625544000	526500000
Depreciation and Amortization	1561000000	1613000000	1409000000	1229000000	854000000	1071000000	838000000	841000000	892000000	1007000000	910000000	1107000000	1279000000	1240000000	1367000000	1366000000	1431000000	1784000000	1949000000	1865000000	1676000000	1469000000	1398934000	1137257000	806789000	704004000	608123000	535908000	392400000
EBITDA	6117000000	6147000000	3861000000	2462000000	1213000000	2426000000	1917000000	1112000000	1001000000	1155000000	445000000	-974000000	1325000000	1716000000	344000000	1168000000	886000000	2461000000	2193000000	2548000000	2010000000	2070000000	2070432000	2919983000	1330199000	1227414000	1127942000	1335330000	997400000
Earnings Per Share (EPS)	4.66	4.77	1.89	0.78	1.15	1.81	0.91	0.19	0.12	0.14	-0.56	-1.31	0.74	0.94	-1.29	-0.88	-0.53	0.78	0.3	0.67	0.29	0.48	0.29	1.64	0.64	0.49	0.47	0.75	0.67
Diluted Earnings Per Share	4.46	4.74	1.85	0.75	1.14	1.79	0.89	0.19	0.12	0.14	-0.56	-1.31	0.72	0.92	-1.29	-0.88	-0.53	0.78	0.29	0.65	0.27	0.48	0.29	1.58	0.62	0.48	0.47	0.75	0.67
Weighted Average Shares Outstanding	903513952	905606885	904332429	894578477	894297697	899363170	884707764	881246870	876510959	886532167	889541922	883970140	883619377	880375234	876928190	891955940	898731154	1002564103	886666667	897014925	872413793	893750000	886206897	885428659	855081250	844769178	835392793	833006246	785820896
Diluted Weighted Average Shares Outstanding	944197767	912270458	923755453	919729972	903645785	910956145	906085873	886250443	880554772	889810704	889541922	886699953	904464746	911111693	876928190	891955940	898731154	1002564103	917241379	924615385	937037037	893750000	886206897	919052532	882664516	856502083	839943519	836042799	785820896

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.