TXN Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-02 2023-02-03 2022-02-04 2021-02-05 2020-02-20 2019-02-22 2018-02-22 2017-02-23 2016-02-24 2015-02-24 2014-02-24 2013-02-22 2012-02-24 2011-02-25 2010-02-23 2009-02-24 2008-02-26 2007-02-28 2006-02-28 2005-02-28 2004-02-27 2003-03-03 2002-03-04 2001-02-28 2000-03-03 1999-02-22 1998-02-23 1997-02-25 1996-02-23 1995-03-20 1994-03-21 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 17519000000 20028000000 18344000000 14461000000 14383000000 15784000000 14961000000 13370000000 13000000000 13045000000 12205000000 12825000000 13735000000 13966000000 10427000000 12501000000 13835000000 14255000000 13392000000 12580000000 9834000000 8383000000 8201000000 11875000000 9468000000 8460000000 9750000000 9940000000 13128000000 10315000000 8523000000 7440000000 6784000000 6567000000 6521900000 6294800000 5594500000 4974000000 4924500000
Cost of Revenue 6500000000 6257000000 5968000000 5192000000 5219000000 5507000000 5347000000 5130000000 5440000000 5618000000 5841000000 6457000000 6963000000 6474000000 5428000000 6256000000 6502000000 6996000000 7029000000 6954000000 5872000000 5313000000 5824000000 6120000000 4931000000 5394000000 6067000000 7146000000 9318000000 7471000000 6274000000 5110000000 5072000000 4786000000 4636000000 4427800000 4002800000 3609200000 3555300000
Gross Profit 11019000000 13771000000 12376000000 9269000000 9164000000 10277000000 9614000000 8240000000 7560000000 7427000000 6364000000 6368000000 6772000000 7492000000 4999000000 6245000000 7333000000 7259000000 6363000000 5626000000 3962000000 3070000000 2377000000 5755000000 4537000000 3066000000 3683000000 2794000000 3810000000 2844000000 2249000000 2330000000 1712000000 1781000000 1885900000 1867000000 1591700000 1364800000 1369200000
Operating Expenses 3688000000 3631000000 3416000000 3375000000 3441000000 3564000000 3531000000 3441000000 3286000000 3480000000 3532000000 4395000000 3780000000 2978000000 3008000000 3808000000 3836000000 3892000000 3572000000 3419000000 2997000000 2782000000 2959000000 3416000000 2841000000 2667000000 3068000000 2820000000 2216000000 -6388000000 -5546000000 1910000000 1961000000 1807000000 1566500000 1499000000 1374300000 1262900000 1460800000
Research & Development 1863000000 1670000000 1554000000 1530000000 1544000000 1559000000 1508000000 1370000000 1280000000 1358000000 1522000000 1877000000 1715000000 1570000000 1476000000 1940000000 2155000000 2195000000 2015000000 1978000000 1748000000 1619000000 1598000000 1747000000 1333000000 1206000000 1536000000 1181000000 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1825000000 1704000000 1666000000 1623000000 1645000000 1684000000 1694000000 1767000000 1748000000 1843000000 1858000000 1804000000 1638000000 1519000000 1320000000 1614000000 1681000000 1697000000 1557000000 1441000000 1249000000 1163000000 1361000000 1669000000 1508000000 1461000000 1532000000 1639000000 2216000000 1761000000 1521000000 1300000000 1371000000 1266000000 1112800000 1109200000 994200000 836700000 944900000
Other Operating Expenses 0 257000000 196000000 222000000 252000000 321000000 329000000 304000000 258000000 279000000 152000000 714000000 427000000 -111000000 212000000 254000000 0 0 0 0 0 0 0 0 0 0 0 0 0 -8149000000 -7067000000 610000000 590000000 541000000 453700000 389800000 380100000 426200000 515900000
Operating Income 7331000000 10140000000 8960000000 5894000000 5723000000 6713000000 6083000000 4799000000 4274000000 3947000000 2832000000 1973000000 2992000000 4514000000 1991000000 2437000000 3497000000 3367000000 2791000000 2207000000 965000000 288000000 -582000000 2339000000 1696000000 399000000 615000000 -26000000 1594000000 9232000000 7795000000 420000000 -249000000 -26000000 319400000 368000000 217400000 101900000 -91600000
Net Interest(Non Operating) -353000000 -214000000 -184000000 -190000000 -170000000 -125000000 -78000000 -72000000 -76000000 -81000000 -95000000 -45000000 -31000000 13000000 24000000 76000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 8000000 14000000 13000000 0 40000000 11000000 13000000 24000000 76000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 353000000 214000000 184000000 190000000 170000000 125000000 78000000 80000000 90000000 94000000 95000000 85000000 42000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 440000000 106000000 143000000 313000000 175000000 98000000 75000000 203000000 18000000 8000000 17000000 7000000 -6000000 24000000 2000000 -32000000 195000000 258000000 197000000 214000000 285000000 -634000000 156000000 2239000000 323000000 218000000 98000000 3000000 25000000 -8190000000 -7099000000 -51000000 -55000000 5000000 35400000 148400000 197300000 -3200000 -23400000
Income Before Tax 7418000000 10032000000 8919000000 6017000000 5728000000 6686000000 6080000000 4930000000 4216000000 3874000000 2754000000 1935000000 2955000000 4551000000 2017000000 2481000000 3692000000 3625000000 2988000000 2421000000 1250000000 -346000000 -426000000 4578000000 2019000000 617000000 713000000 -23000000 1619000000 1042000000 696000000 369000000 -304000000 -21000000 354800000 516400000 414700000 98700000 -115000000
Income Tax Expense 908000000 1283000000 1150000000 422000000 711000000 1106000000 2398000000 1335000000 1230000000 1053000000 592000000 176000000 719000000 1323000000 547000000 561000000 1051000000 987000000 664000000 560000000 52000000 -2000000 -225000000 1491000000 613000000 210000000 411000000 23000000 531000000 351000000 220000000 122000000 105000000 18000000 63100000 150100000 157800000 58800000 3700000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -16000000 -1703000000 0 0 0 0 0 29000000 0 0 -1503000000 -109000000 0 0 4000000 0 0 0 0 0 0 0 0
Net Income 6510000000 8749000000 7769000000 5595000000 5017000000 5580000000 3682000000 3595000000 2986000000 2821000000 2162000000 1759000000 2236000000 3228000000 1470000000 1920000000 2657000000 4341000000 2324000000 1861000000 1198000000 -344000000 -201000000 3058000000 1406000000 407000000 1805000000 63000000 1088000000 691000000 472000000 247000000 -409000000 -39000000 291700000 366300000 256900000 39900000 -118700000
Depreciation and Amortization 1238000000 979000000 954000000 992000000 1050000000 954000000 904000000 955000000 1133000000 1230000000 1215000000 1299000000 1015000000 913000000 925000000 1059000000 1070000000 1221000000 1558000000 1549000000 1528000000 1689000000 1828000000 1376000000 1055000000 1144000000 1109000000 904000000 756000000 665000000 617000000 610000000 590000000 541000000 453700000 389800000 380100000 426200000 515900000
EBITDA 8569000000 11119000000 9914000000 6886000000 6773000000 7667000000 6987000000 5754000000 5407000000 5177000000 4047000000 3272000000 4007000000 5427000000 2916000000 3496000000 4567000000 4588000000 4349000000 3756000000 2493000000 1977000000 1246000000 3715000000 2751000000 1543000000 1724000000 878000000 2350000000 9897000000 8412000000 1030000000 341000000 515000000 773100000 757800000 597500000 528100000 424300000
Earnings Per Share (EPS) 7.13 9.51 8.38 6.05 5.33 5.75 3.72 3.61 2.95 2.7 1.94 1.53 1.91 2.66 1.16 1.47 1.88 2.84 1.42 1.08 0.62 -0.2 -0.12 1.78 0.86 0.26 1.17 0.05 0.7 0.45 0.32 0.16 -0.31 -0.0312 0.19 0.26 0.19 0.03 -0.1
Diluted Earnings Per Share 7.07 9.41 8.27 5.97 5.24 5.64 3.61 3.48 2.82 2.57 1.91 1.51 1.88 2.62 1.15 1.45 1.84 2.78 1.39 1.05 0.6 -0.2 -0.12 1.71 0.83 0.26 1.13 0.05 0.7 0.45 0.32 0.16 -0.31 -0.0312 0.19 0.26 0.19 0.03 -0.1
Weighted Average Shares Outstanding 908000000 916000000 923000000 921000000 936000000 970000000 991000000 995983961 1011268412 1046626812 1098000000 1132000000 1151000000 1199000000 1260000000 1308000000 1417000000 1528000000 1640000000 1730000000 1932258065 1720000000 1675000000 1717977528 1687209302 1738461538 1540564000 1517552000 1501152000 1472992000 1375200000 1312500000 1302941176 1250000000 1331578947 1291923077 1272105263 946666667 1187000000
Diluted Weighted Average Shares Outstanding 916000000 926000000 936000000 933000000 952000000 990000000 1012000000 1021000000 1043000000 1080000000 1113000000 1146000000 1171000000 1213000000 1269000000 1324000000 1446000000 1560000000 1671000000 1768000000 1996666667 1720000000 1675000000 1788304094 1748192771 1772549020 1590908000 1517552000 1549048000 1526992000 1497696000 1312500000 1302941176 1250000000 1331578947 1291923077 1272105263 946666667 1187000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.