VFC Analyst Estimates
* Currency is the same as in Financial Statements, as originally reported (before conversion)| Period Ending: | 2028 04-01 |
2027 04-01 |
2026 04-01 |
2025 04-01 |
2024 04-01 |
2023 04-01 |
2022 04-01 |
2021 04-01 |
2020 04-01 |
2019 04-01 |
2018 04-01 |
2017 04-01 |
2016 04-01 |
2015 04-01 |
2014 04-01 |
2013 04-01 |
2009 04-01 |
2008 04-01 |
2005 04-01 |
2003 04-01 |
2002 04-01 |
1997 04-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Estimated Revenue | ||||||||||||||||||||||
| Low | 11,887.92 | 11,083.91 | 10,333.19 | 9,811.95 | 10,400.87 | 10,658.29 | 11,389.40 | 8,809.75 | 10,830.63 | 13,307.83 | 11,719.90 | 11,677.07 | 12,087.24 | 9,665.64 | 8,720.23 | 8,315.61 | 5,890.87 | 5,574.23 | 4,441.88 | 3,627.53 | 3,916.48 | 3,763.17 |
| Average | 12,705.00 | 11,845.73 | 11,043.41 | 10,535.46 | 10,510.88 | 11,390.86 | 11,845.65 | 9,162.66 | 11,264.50 | 13,840.94 | 12,189.39 | 12,144.85 | 12,571.45 | 12,082.05 | 10,900.29 | 10,394.51 | 7,363.59 | 6,967.78 | 5,552.35 | 4,534.42 | 4,895.59 | 4,703.96 |
| High | 13,049.81 | 12,167.22 | 11,343.13 | 10,773.32 | 10,560.88 | 11,700.00 | 12,073.14 | 9,338.63 | 11,480.83 | 14,106.75 | 12,423.49 | 12,378.09 | 12,812.88 | 14,498.46 | 13,080.35 | 12,473.41 | 8,836.31 | 8,361.34 | 6,662.82 | 5,441.30 | 5,874.71 | 5,644.75 |
| Estimated EBITDA | ||||||||||||||||||||||
| Low | 1,810.38 | 1,687.94 | 1,573.61 | 1,494.24 | 403.21 | 442.21 | 461.81 | -498.93 | 1,579.39 | 1,363.86 | 1,331.18 | 1,778.27 | 1,840.73 | 1,346.01 | 1,451.68 | 1,343.80 | 779.81 | 788.72 | 617.75 | 62.28 | 321.70 | 483.95 |
| Average | 1,934.81 | 1,803.95 | 1,681.77 | 1,604.42 | 769.84 | 762.90 | 743.38 | -160.87 | 1,974.23 | 1,704.83 | 1,663.97 | 1,849.51 | 1,914.47 | 1,682.51 | 1,814.60 | 1,679.75 | 974.76 | 985.90 | 772.18 | 212.64 | 434.85 | 604.93 |
| High | 1,987.32 | 1,852.91 | 1,727.41 | 1,640.64 | 1,136.47 | 1,083.59 | 1,024.95 | 177.19 | 2,369.08 | 2,045.80 | 1,996.77 | 1,885.03 | 1,951.24 | 2,019.01 | 2,177.52 | 2,015.70 | 1,169.71 | 1,183.08 | 926.62 | 363.00 | 548.00 | 725.92 |
| Estimated EBIT | ||||||||||||||||||||||
| Low | 1,510.27 | 1,408.13 | 1,312.76 | 1,246.54 | 86.66 | 160.48 | 210.48 | -413.43 | 1,189.42 | 1,244.49 | 1,176.76 | 1,483.49 | 1,535.60 | 1,129.32 | 1,259.78 | 1,129.98 | 722.16 | 742.97 | 563.59 | 431.79 | 221.25 | 402.63 |
| Average | 1,614.08 | 1,504.91 | 1,402.98 | 1,338.45 | 395.41 | 427.55 | 442.50 | -141.38 | 1,486.78 | 1,555.61 | 1,470.94 | 1,542.91 | 1,597.11 | 1,411.65 | 1,574.73 | 1,412.47 | 902.70 | 928.72 | 704.48 | 539.74 | 334.04 | 503.29 |
| High | 1,657.88 | 1,545.76 | 1,441.06 | 1,368.67 | 704.17 | 694.62 | 674.53 | 130.67 | 1,784.13 | 1,866.73 | 1,765.13 | 1,572.55 | 1,627.78 | 1,693.98 | 1,889.68 | 1,694.97 | 1,083.24 | 1,114.46 | 845.38 | 647.69 | 446.83 | 603.95 |
| Estimated Net Income | ||||||||||||||||||||||
| Low | 797.21 | 1,270.56 | 466.04 | 419.44 | -1,864.69 | -494.62 | 22.77 | -736.21 | 1,042.38 | 963.78 | 430.42 | 1,080.76 | 1,090.01 | 822.75 | 925.35 | 833.75 | 463.61 | 454.46 | 343.83 | -170.23 | 64.91 | 216.71 |
| Average | 869.95 | 1,373.30 | 754.13 | 594.85 | -556.64 | -215.15 | 236.08 | -445.14 | 1,302.98 | 1,204.72 | 583.60 | 1,137.72 | 1,147.47 | 1,028.44 | 1,156.69 | 1,042.19 | 579.52 | 568.08 | 429.78 | -52.68 | 132.74 | 270.88 |
| High | 900.64 | 1,435.40 | 920.44 | 693.71 | 751.41 | 64.33 | 449.39 | -154.07 | 1,563.57 | 1,445.66 | 736.78 | 1,166.13 | 1,176.12 | 1,234.13 | 1,388.03 | 1,250.63 | 695.42 | 681.69 | 515.74 | 64.87 | 200.58 | 325.06 |
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low | 5,038.68 | 4,697.90 | 4,379.71 | 4,158.79 | 4,721.29 | 4,111.97 | 3,595.77 | 3,169.67 | 3,988.32 | 3,521.07 | 3,503.89 | 4,949.32 | 5,123.16 | 3,264.88 | 2,908.74 | 2,719.68 | 1,860.02 | 1,676.49 | 1,219.22 | 867.18 | 1,021.70 | 812.58 |
| Average | 5,385.00 | 5,020.80 | 4,680.74 | 4,465.44 | 5,901.61 | 5,139.96 | 4,494.71 | 3,962.08 | 4,985.40 | 4,401.34 | 4,379.86 | 5,147.58 | 5,328.40 | 4,081.10 | 3,635.92 | 3,399.60 | 2,325.03 | 2,095.61 | 1,524.03 | 1,083.98 | 1,277.13 | 1,015.72 |
| High | 5,531.15 | 5,157.06 | 4,807.77 | 4,566.26 | 7,081.93 | 6,167.95 | 5,393.65 | 4,754.50 | 5,982.47 | 5,281.60 | 5,255.83 | 5,246.44 | 5,430.73 | 4,897.32 | 4,363.11 | 4,079.52 | 2,790.04 | 2,514.74 | 1,828.83 | 1,300.77 | 1,532.55 | 1,218.86 |
| Estimated EPS | ||||||||||||||||||||||
| Low | 2.05 | 3.27 | 1.20 | 1.08 | -1.54 | -0.57 | 3.03 | 1.26 | 2.79 | 3.36 | 2.77 | 2.78 | 2.81 | 2.40 | 2.01 | 1.81 | 1.01 | 1.00 | 0.70 | 0.53 | 0.48 | 0.39 |
| Average | 2.24 | 3.57 | 1.93 | 1.53 | -1.42 | -0.55 | 3.19 | 1.32 | 2.93 | 3.54 | 2.91 | 2.93 | 2.95 | 3.01 | 2.51 | 2.26 | 1.26 | 1.25 | 0.88 | 0.67 | 0.60 | 0.49 |
| High | 2.32 | 3.70 | 2.37 | 1.79 | -1.30 | -0.51 | 3.27 | 1.35 | 3.01 | 3.63 | 2.98 | 3.00 | 3.03 | 3.62 | 3.01 | 2.71 | 1.51 | 1.50 | 1.06 | 0.81 | 0.72 | 0.59 |
| Number of Analysts | 0 | 3 | 19 | 17 | 17 | 8 | 10 | 11 | 11 | 6 | 6 | 11 | 6 | 12 | 17 | 17 | 17 | 8 | 17 | 18 | 13 | 20 |
Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.
