VFC Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
04-01 		2022
04-02 		2021
04-03 		2020
03-28 		2019
03-30 		2018
03-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-28 		2012
12-29 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-29 		2006
12-30 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-29 		2000
12-30 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-30 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2023-05-25 2022-05-26 2021-05-27 2020-05-27 2019-05-24 2018-03-31 2017-03-01 2016-03-02 2015-03-03 2014-02-26 2013-02-27 2012-02-29 2011-03-02 2010-03-03 2009-03-03 2008-02-26 2007-02-27 2006-03-10 2005-03-10 2004-03-10 2003-03-21 2002-03-20 2001-03-26 2000-03-28 1999-03-31 1998-03-31 1997-03-26 1996-03-26 1995-03-30 1994-03-24 1993-03-31 1992-03-31 1991-03-31 1990-03-31 1989-03-31 1988-03-31 1987-03-31 1985-12-31
Revenue 11612475000 11841840000 9238830000 10488556000 13848660000 3045446000 12019003000 12376744000 12282161000 11419648000 10879855000 9459232000 7702589000 7220286000 7642600000 7219359000 6215794000 6428648000 6054536000 5207459000 5083523000 5518805000 5747879000 5551600000 5478800000 5222200000 5137200000 5062300000 4971700000 4320400000 3824400000 2952400000 2612600000 2532700000 2516100000 2573800000 1544600000 1481200000
Cost of Revenue 5515796000 5386393000 4370780000 4690520000 6827481000 1506335000 6196335000 6393800000 6288190000 5931469000 5817880000 5128602000 4105201000 4025122000 4283680000 4080022000 3515624000 3785243000 3644255000 3230756000 3231697000 3798834000 3669029000 3501600000 3425300000 3284400000 3297700000 3409900000 3228800000 2849100000 2495400000 1948800000 1754500000 1662400000 1669400000 1688200000 958900000 911100000
Gross Profit 6096679000 6455447000 4868050000 5798036000 7021179000 1539111000 5822668000 5982944000 5993971000 5488179000 5061975000 4330630000 3597388000 3195164000 3358920000 3139337000 2700170000 2643405000 2410281000 1976703000 1851826000 1719971000 2078850000 2050000000 2053500000 1937800000 1839500000 1652400000 1742900000 1471300000 1329000000 1003600000 858100000 870300000 846700000 885600000 585700000 570100000
Operating Expenses 4298968000 4823243000 4260419000 4164013000 5345339000 1229046000 4323442000 4321948000 4556247000 3841032000 3596708000 3085839000 2776528000 2458347000 2419925000 2173896000 1874026000 1815228000 1632493000 1331814000 1229902000 1372725000 1568857000 1397400000 1360300000 1331900000 1282600000 1299000000 1204100000 1039500000 899600000 699600000 608700000 557400000 525700000 527000000 322200000 287700000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 5033977000 4823243000 4240058000 4547008000 5345339000 1229046000 4323442000 4178386000 4159885000 3841032000 3596708000 3085839000 2574790000 2336394000 2419925000 2173896000 1874026000 1888957000 1676769000 1331814000 1229902000 1372725000 1395435000 1230000000 1198900000 1175600000 1122100000 1131300000 1045600000 913700000 791300000 608600000 510800000 466400000 455400000 456400000 278200000 247500000
Other Operating Expenses -735009000 0 20361000 -382995000 0 0 0 143562000 396362000 0 0 0 201738000 121953000 0 0 0 -73729000 -44276000 0 0 0 173422000 167400000 161400000 156300000 160500000 167700000 158500000 125800000 108300000 91000000 97900000 91000000 70300000 70600000 44000000 40200000
Operating Income 1797711000 1632204000 607631000 1634023000 1675840000 310065000 1499226000 1660996000 1437724000 1647147000 1465267000 1244791000 820860000 736817000 938995000 965441000 826144000 828177000 777788000 644889000 621924000 347246000 509993000 652600000 693200000 605900000 556900000 353400000 538800000 431800000 429400000 304000000 249400000 312900000 321000000 358600000 263500000 282400000
Net Interest(Non Operating) 184148000 -131463000 -126500000 -52308000 -62782000 -21165000 -76542000 -75110000 -72903000 -80632000 -90252000 -72800000 -75402000 -83672000 -94588000 -83367000 -58589000 21483000 -16922000 -38905000 -43898000 -592868000 -101790000 -49084000 -59900000 3900000 -22800000 -59500000 -82600000 -4200000 -36800000 -20000000 -124000000 -29900000 300000 0 0 0
Interest Income 9758000 5006000 9155000 19867000 22643000 3228000 9094000 7152000 6911000 4141000 3353000 4778000 2336000 2230000 765000 9310000 5994000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense -174390000 136469000 135655000 72175000 85425000 24393000 85636000 82262000 79814000 84773000 93605000 77578000 77738000 85902000 95353000 92677000 64583000 -21483000 16922000 38905000 43898000 592868000 101790000 49084000 59900000 -3900000 22800000 59500000 82600000 4200000 36800000 20000000 124000000 29900000 -300000 0 0 0
Equity & Other Income/(Expense) -1938572000 22509000 -24659000 -854507000 -85654000 5233000 -7093000 -5497000 -12455000 -4025000 46860000 -7248000 4754000 1528000 3550000 23496000 9683000 -78847000 -48746000 -7478000 -16298000 508423000 23330000 -8016000 -1700000 -24000000 -25700000 -9800000 -600000 -27600000 -16900000 -20800000 17700000 700000 -46300000 -44800000 -14000000 -10300000
Income Before Tax 43287000 1523250000 456472000 727208000 1527404000 294133000 1415591000 1580389000 1352366000 1562490000 1421875000 1164743000 750212000 654673000 847957000 905570000 777238000 770813000 712120000 598506000 561728000 262801000 431533000 595500000 631600000 585800000 508400000 284100000 455600000 400000000 375700000 263200000 143100000 283700000 275000000 313800000 249500000 272100000
Income Tax Expense -75297000 306981000 101566000 98062000 268400000 32969000 243064000 348796000 304861000 352371000 335737000 274350000 176700000 196215000 245209000 292324000 242187000 252278000 237418000 200573000 197300000 124971000 164417000 229300000 243300000 234900000 208900000 126800000 181100000 153600000 138700000 101900000 62000000 107700000 101300000 134100000 120100000 132700000
Income Attributable to Non-Controlling Interest 0 -170672000 -52963000 -50303000 -788000 8371000 98421000 0 0 0 139000 2304000 2150000 -2813000 0 21625000 1535000 11833000 0 0 518971000 0 6782000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 118584000 1386941000 407869000 679449000 1259792000 252793000 1074106000 1231593000 1047505000 1210119000 1085999000 888089000 571362000 461271000 602748000 591621000 533516000 506702000 474702000 397933000 -154543000 137830000 260334000 366200000 388300000 350900000 299500000 157300000 274500000 246400000 237000000 161300000 81100000 176000000 173700000 179700000 129400000 139400000
Depreciation and Amortization 262324000 270580000 309803000 267619000 301005000 79993000 281577000 272075000 274883000 253273000 237956000 198735000 173396000 170452000 166171000 141227000 126505000 133264000 140717000 104463000 109674000 168972000 173422000 167400000 161400000 156300000 160500000 167700000 158500000 125800000 108300000 91000000 97900000 91000000 70300000 70600000 44000000 40200000
EBITDA 2060035000 1902784000 917434000 1901642000 1976845000 390058000 1780803000 1933071000 1712607000 1900420000 1703223000 1443526000 994256000 907269000 1105166000 1106668000 952649000 961441000 918505000 749352000 731598000 516218000 683415000 820000000 854600000 762200000 717400000 521100000 697300000 557600000 537700000 395000000 347300000 403900000 391300000 429200000 307500000 322600000
Earnings Per Share (EPS) 0.31 3.55 1.05 1.72 3.19 0.64 2.58 2.9 3.07 2.76 2.47 2.03 1.31 1.05 1.38 1.34 1.21 1.14 1.08 0.92 -0.35 0.3 0.56 0.76 0.79 0.69 0.58 0.3 0.53 0.24 0.25 0.17 0.0838 0.17 0.16 0.17 0.13 0.0706
Diluted Earnings Per Share 0.31 3.53 1.04 1.7 3.15 0.63 2.54 2.85 3.02 2.71 2.43 2 1.3 1.03 1.36 1.31 1.18 1.11 1.05 0.9 -0.33 0.3 0.55 0.75 0.78 0.68 0.57 0.3 0.51 0.23 0.24 0.17 0.0825 0.17 0.16 0.17 0.13 0.0706
Weighted Average Shares Outstanding 387763000 390291000 389655000 395411000 395189000 395253000 416103000 425408000 432611000 438657000 439292000 437148000 435056000 441556000 436936000 441508209 442215768 444992070 439879070 431275204 437761074 444514286 455424000 477236842 485299685 508550725 509168000 509944000 516960000 515912000 476152000 461600000 456104000 463888000 544752000 544944000 540448000 497552000
Diluted Weighted Average Shares Outstanding 388370000 392411000 392121000 399936000 400496000 401276000 422081000 432079000 440153000 446809000 447616000 445152000 441312000 446420000 445020000 453349425 451584746 455014414 449282660 438443213 472655072 444514286 463666968 485217391 496258065 519851852 521057269 517468354 527414634 515912000 476152000 461600000 456104000 463888000 544752000 544944000 540448000 497552000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.