ALB Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
Report Filing: 2024-03-28 2023-02-15 2022-02-22 2021-02-19 2020-02-26 2019-02-27 2018-02-28 2017-02-28 2016-02-29 2015-03-02 2014-02-25 2013-02-15 2012-02-22 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-03-01 2005-12-31 2005-03-14 2004-03-01 2003-02-26 2002-02-27 2001-02-28 2000-03-22 1999-03-11 1998-03-20 1997-03-27 1995-12-31 1994-12-31 1993-12-31
Revenue 9617203000 7320104000 3327957000 3128909000 3589427000 3374950000 3071976000 2677203000 3651335000 2445548000 2616416000 2745420000 2869005000 2362764000 2005394000 2467115000 2336187000 2368506000 2107499000 1513737000 1110237000 980215000 916899000 917549000 845925000 820862000 829850000 854481000 1244200000 1080900000 903400000
Cost of Revenue 8416193999 4245517000 2329986000 2134056000 2331649000 2157694000 1961996000 1706627000 2454463000 1674700000 1755011000 1835425000 1891946000 1616842000 1521532000 1859441000 1713696000 1817692000 1684101000 1201388000 871727000 744979000 695564000 646086000 581380000 560057000 568424000 611353000 873100000 742100000 622500000
Gross Profit 1201009001 3074587000 997971000 994853000 1257778000 1217256000 1109980000 970576000 1196872000 770848000 861405000 909995000 977059000 745922000 483862000 607674000 622491000 550814000 423398000 312349000 238510000 235236000 221335000 271463000 264545000 260805000 261426000 243128000 371100000 338800000 280900000
Operating Expenses 959886001 604526000 1098848000 489041000 591655000 305716000 522231000 396025000 754437000 499550000 278496000 503831000 389219000 331074000 297582000 386757000 337723000 405653000 280938000 240505000 152675000 131423000 124139000 123962000 135807000 138007000 140521000 -9951000 239500000 249400000 238400000
Research & Development 85725000 71981000 54026000 59214000 58287000 70054000 84330000 80475000 102871000 88310000 82246000 78919000 77083000 58394000 60918000 67292000 62691000 46299000 41675000 31273000 18411000 16485000 21919000 26201000 34288000 29655000 31446000 30442000 29500000 28100000 0
Selling, General and Administrative 874161000 524145000 441482000 429827000 533368000 446090000 437901000 380464000 512274000 355135000 162889000 313227000 312136000 265722000 225021000 255132000 244969000 237856000 219725000 157737000 117226000 111676000 98915000 103234000 105439000 105435000 109273000 119260000 130500000 123500000 143800000
Other Operating Expenses 1 8400000 603340000 0 0 -210428000 0 -64914000 139292000 56105000 33361000 111685000 0 6958000 11643000 64333000 30063000 121498000 19538000 51495000 17038000 3262000 3305000 -5473000 -3920000 2917000 -198000 -159653000 79500000 97800000 94600000
Operating Income 241123000 2470061000 -100877000 505812000 666123000 911540000 587749000 574551000 442435000 271298000 582909000 406164000 587840000 414848000 186280000 220917000 284768000 145161000 142460000 71844000 85835000 103813000 97196000 147501000 128738000 122798000 120905000 253079000 131600000 89400000 42500000
Net Interest(Non Operating) -188772000 -19219000 -28955000 0 -4829000 -52405000 -115350000 -65181000 -132722000 -41358000 -31559000 -32800000 -37574000 -25533000 -24584000 -37991600 316100 177400 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 103754000 32521000 73116000 52866000 0 0 0 0 0 0 0 0 0 0 183400 277800 133400 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 188772000 122973000 61476000 73116000 57695000 52405000 115350000 65181000 132722000 41358000 31559000 32800000 37574000 25533000 24584000 38175000 -38300 -44000 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 194387000 -17398000 263450000 -132293000 -98344000 -64434000 -25601000 5894000 48474000 -16761000 -6923000 1229000 357000 2788000 -1423000 417600 -7265100 -11952400 7469000 0 2220000 0 0 0 0 0 0 0 0 0 0
Income Before Tax 246738000 2433444000 133618000 373519000 562950000 794701000 446798000 515264000 358187000 213179000 544427000 374593000 550623000 392103000 160273000 183343000 277819000 133386000 149929000 71844000 88055000 103813000 97196000 147501000 128738000 122798000 120905000 253079000 131600000 89400000 42500000
Income Tax Expense 430277000 390588000 29446000 54425000 88161000 144826000 431817000 96263000 29122000 18484000 136322000 82533000 -130014000 92719000 -7028000 -6539000 55078000 2192000 27593000 17005000 13890000 29068000 29029000 45725000 39909000 38066000 40923000 97020000 53400000 38100000 20700000
Income Attributable to Non-Controlling Interest -1757015000 0 -19500000 -56670000 -58439000 -43687000 -39869000 -224674000 -5841000 61379000 -5066000 -19476000 244357000 -24336000 -11067000 -4320000 -6949000 -11775000 7469000 0 2220000 0 0 0 0 0 0 0 0 0 0
Net Income 1573476000 2042856000 123672000 375764000 533228000 693562000 54850000 643675000 334906000 133316000 413171000 311536000 436280000 323720000 178368000 194202000 229690000 142969000 114867000 54839000 71945000 74745000 68167000 101776000 88829000 84732000 79982000 156059000 78200000 51300000 21800000
Depreciation and Amortization 429944000 395597000 254000000 172807000 168006000 200698000 196928000 226169000 260076000 103572000 107370000 99020000 96753000 95578000 100513000 111685000 106855000 112950000 117435000 97268000 84014000 80603000 77610000 73750000 75750000 75012000 69044000 71044000 94100000 93300000 88500000
EBITDA 671067000 2865658000 153123000 678619000 834129000 1112238000 784677000 800720000 702511000 374870000 690279000 505184000 684593000 510426000 286793000 332602000 391623000 258111000 259895000 169112000 169849000 184416000 174806000 221251000 204488000 197810000 189949000 324123000 225700000 182700000 131000000
Earnings Per Share (EPS) 13.41 17.44 1.07 3.53 5.03 6.4 0.49 5.73 3.01 1.69 4.93 3.49 4.82 3.54 1.95 2.13 2.41 1.51 1.24 0.66 0.87 0.87 0.75 1.11 0.95 0.82 0.73 1.33 0.59 0.4 0.19
Diluted Earnings Per Share 13.36 17.34 1.06 3.52 5.02 6.34 0.49 5.68 3 1.69 4.9 3.47 4.77 3.51 1.94 2.1 2.36 1.47 1.2 0.65 0.86 0.85 0.74 1.09 0.94 0.82 0.72 1.33 0.59 0.4 0.19
Weighted Average Shares Outstanding 117317000 117120000 115841000 106402000 105949000 108427000 110914000 112379000 111182000 78696000 83839000 89189000 90522000 91393000 91512000 91338000 95254000 94624000 92696000 83134000 82510000 84208000 91532000 91764000 93778000 103116000 110344828 117811321 132542373 129873418 117837838
Diluted Weighted Average Shares Outstanding 117766000 117793000 116536000 106808000 106321000 109458000 112380000 113239000 111556000 79102000 84322000 89884000 91522000 92184000 92046000 92530000 97216000 97136000 95495000 85054000 84292000 86274000 93048000 93212000 95026000 104272000 111111111 117811321 132542373 129873418 117837838

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.