| Period Ending: | 2029 10-26 |
2028 10-26 |
2027 10-26 |
2026 10-26 |
2025 10-26 |
2024 10-26 |
2023 10-26 |
2022 10-25 |
2021 10-25 |
2020 10-25 |
2019 10-25 |
2018 10-25 |
2017 10-25 |
2016 10-25 |
2015 10-25 |
2014 10-25 |
2013 10-25 |
2012 10-25 |
2008 10-25 |
2007 10-25 |
2006 10-25 |
2003 10-25 |
2001 10-25 |
2000 10-25 |
1998 10-25 |
1997 10-25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 7 | 14 | 24 | 23 | 20 | 20 | 10 | 9 | 9 | 17 | 10 | 8 | 7 | 5 | 5 | 11 | 8 | 13 | 18 | 11 | 14 | 10 | 7 | 15 | 15 | 18 |
| Estimated Revenue | ||||||||||||||||||||||||||
| Low | 35,777 | 40,770 | 31,578 | 29,059 | 28,214 | 27,116 | 25,242 | 24,546 | 22,446 | 16,462 | 14,002 | 16,561 | 13,972 | 10,435 | 9,323 | 7,117 | 5,086 | 5,351 | 5,779 | 7,127 | 6,979 | 5,241 | 4,920 | 7,393 | 3,146 | 2,783 |
| Average | 39,933 | 40,918 | 37,415 | 31,353 | 28,264 | 27,127 | 26,485 | 25,493 | 23,312 | 17,097 | 14,543 | 17,200 | 14,511 | 10,838 | 9,683 | 8,896 | 6,358 | 6,689 | 7,224 | 8,909 | 8,723 | 6,552 | 6,149 | 9,241 | 3,932 | 3,478 |
| High | 43,319 | 41,067 | 40,384 | 33,748 | 28,324 | 27,157 | 28,270 | 27,152 | 24,830 | 18,211 | 15,489 | 18,319 | 15,456 | 11,544 | 10,314 | 10,675 | 7,629 | 8,026 | 8,668 | 10,691 | 10,468 | 7,862 | 7,379 | 11,089 | 4,719 | 4,174 |
| Estimated EBITDA | ||||||||||||||||||||||||||
| Low | 12,914 | 14,716 | 11,398 | 10,489 | 10,184 | 9,788 | 8,194 | 5,716 | 7,287 | 3,632 | 2,964 | 3,055 | 3,448 | 3,388 | 1,643 | 1,504 | 683 | 260.2 | 1,182 | 1,930 | 1,824 | 189.8 | 1,093 | 2,639 | 478 | 738.7 |
| Average | 14,414 | 14,769 | 13,505 | 11,317 | 10,202 | 9,791 | 8,598 | 7,145 | 7,568 | 4,541 | 3,706 | 3,819 | 4,309 | 3,518 | 2,054 | 1,880 | 853.8 | 551.8 | 1,477 | 2,413 | 2,280 | 237.2 | 1,366 | 3,298 | 701.9 | 923.4 |
| High | 15,636 | 14,823 | 14,577 | 12,181 | 10,224 | 9,802 | 9,177 | 8,574 | 8,061 | 5,449 | 4,447 | 4,583 | 5,171 | 3,747 | 2,465 | 2,256 | 1,025 | 843.5 | 1,773 | 2,895 | 2,736 | 284.7 | 1,639 | 3,958 | 925.9 | 1,108 |
| Estimated EBIT | ||||||||||||||||||||||||||
| Low | 13,256 | 15,105 | 11,700 | 10,766 | 10,453 | 10,047 | 7,831 | 5,313 | 6,963 | 3,314 | 2,551 | 3,658 | 3,016 | 3,237 | 1,343 | 1,192 | 341.5 | -59.44 | 922.9 | 1,714 | 1,058 | -655.6 | 667 | 2,282 | 226.2 | 462.4 |
| Average | 14,795 | 15,160 | 13,862 | 11,616 | 10,472 | 10,050 | 8,216 | 6,641 | 7,232 | 4,143 | 3,189 | 4,573 | 3,770 | 3,362 | 1,678 | 1,491 | 453 | 200.2 | 1,154 | 2,143 | 1,322 | -545.2 | 881.7 | 2,852 | 360.4 | 578 |
| High | 16,050 | 15,215 | 14,962 | 12,504 | 10,494 | 10,062 | 8,770 | 7,969 | 7,703 | 4,971 | 3,826 | 5,488 | 4,524 | 3,581 | 2,014 | 1,789 | 564.6 | 459.7 | 1,384 | 2,571 | 1,587 | -434.8 | 1,096 | 3,423 | 494.5 | 693.6 |
| Estimated Net Income | ||||||||||||||||||||||||||
| Low | 9,969 | 9,780 | 8,598 | 7,579 | 7,523 | 6,866 | 6,492 | 4,474 | 5,278 | 2,749 | 2,061 | 2,337 | 2,744 | 1,347 | 1,091 | 839.5 | 190.6 | -267.5 | 662.3 | 1,239 | 1,147 | -347.3 | 365.2 | 1,595 | 78.14 | 330 |
| Average | 11,528 | 11,746 | 10,808 | 8,848 | 7,563 | 6,890 | 7,158 | 5,593 | 5,546 | 3,436 | 2,577 | 2,921 | 3,430 | 1,415 | 1,364 | 1,049 | 287.8 | -51.09 | 827.9 | 1,548 | 1,434 | -285.3 | 497.7 | 1,994 | 200.4 | 412.4 |
| High | 12,799 | 14,880 | 12,295 | 9,319 | 7,604 | 6,915 | 7,520 | 6,711 | 6,015 | 4,124 | 3,092 | 3,506 | 4,116 | 1,535 | 1,637 | 1,259 | 385.1 | 165.3 | 993.5 | 1,858 | 1,721 | -223.3 | 630.1 | 2,393 | 322.6 | 494.9 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||
| Low | 2,139 | 2,437 | 1,888 | 1,737 | 1,687 | 1,621 | 1,509 | 1,058 | 1,342 | 823.2 | 722.5 | 745.5 | 709.6 | 623.8 | 767.9 | 720.6 | 676.1 | 724 | 671.2 | 690 | 686.9 | 730.6 | 708.9 | 734.6 | 455.5 | 375 |
| Average | 2,387 | 2,446 | 2,237 | 1,874 | 1,690 | 1,622 | 1,583 | 1,322 | 1,394 | 1,029 | 903.2 | 931.9 | 887 | 647.9 | 959.9 | 900.7 | 845.2 | 905 | 839 | 862.5 | 858.6 | 913.3 | 886.1 | 918.3 | 569.4 | 468.7 |
| High | 2,590 | 2,455 | 2,414 | 2,017 | 1,693 | 1,623 | 1,690 | 1,586 | 1,484 | 1,235 | 1,084 | 1,118 | 1,064 | 690.1 | 1,152 | 1,081 | 1,014 | 1,086 | 1,007 | 1,035 | 1,030 | 1,096 | 1,063 | 1,102 | 683.2 | 562.4 |
| Estimated EPS | ||||||||||||||||||||||||||
| Low | 12.34 | 12.1 | 10.64 | 9.38 | 9.31 | 8.5 | 8.04 | 7.07 | 6.53 | 3.9 | 2.85 | 4.24 | 3.06 | 1.67 | 1.13 | 0.82 | 0.41 | 0.41 | 0.49 | 0.84 | 0.76 | 0.12 | 0.39 | 0.91 | 0.2 | 0.2 |
| Average | 14.27 | 15.27 | 13.86 | 10.99 | 9.37 | 8.54 | 8.56 | 7.43 | 6.86 | 4.1 | 3 | 4.45 | 3.22 | 1.75 | 1.18 | 1.02 | 0.505 | 0.51 | 0.61 | 1.05 | 0.95 | 0.155 | 0.48 | 1.14 | 0.26 | 0.25 |
| High | 15.84 | 18.42 | 15.22 | 11.53 | 9.41 | 8.56 | 9.31 | 8.06 | 7.44 | 4.45 | 3.25 | 4.83 | 3.49 | 1.9 | 1.28 | 1.22 | 0.6 | 0.61 | 0.73 | 1.26 | 1.14 | 0.19 | 0.57 | 1.37 | 0.32 | 0.3 |
