Period Ending: |
LTM
(Last Twelve Months) |
2024 10-27 |
2023 10-29 |
2022 10-30 |
2021 10-31 |
2020 10-25 |
2019 10-27 |
2018 10-28 |
2017 10-29 |
2016 10-30 |
2015 10-25 |
2014 10-26 |
2013 10-27 |
2012 10-28 |
2011 10-30 |
2010 10-31 |
2009 10-25 |
2008 10-26 |
2007 10-28 |
2006 10-29 |
2005 10-30 |
2004 10-31 |
2003 10-26 |
2002 10-27 |
2001 10-28 |
2000 10-29 |
1999 10-31 |
1998 10-25 |
1997 10-26 |
1996 10-27 |
1995 10-29 |
1994 10-30 |
1993 10-31 |
1992 10-31 |
1991 10-31 |
1990 10-31 |
1989 10-31 |
1988 10-31 |
1987 10-31 |
1986 10-31 |
1985 10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing | 2025-05-22 | 2024-12-13 | 2023-12-15 | 2022-12-16 | 2021-12-17 | 2020-12-11 | 2019-12-13 | 2018-12-13 | 2017-12-15 | 2016-12-15 | 2015-12-09 | 2014-12-17 | 2013-12-04 | 2012-12-05 | 2011-12-06 | 2010-12-10 | 2009-12-11 | 2008-12-12 | 2007-12-14 | 2006-12-14 | 2005-12-14 | 2004-12-15 | 2004-01-13 | 2003-01-23 | 2002-01-23 | 2001-01-24 | 2000-01-31 | 1999-01-20 | 1998-01-23 | 1997-01-24 | 1996-01-12 | 1994-12-21 | 1993-10-31 | 1992-10-31 | 1991-10-31 | 1990-10-31 | 1989-10-31 | 1988-10-31 | 1987-10-31 | 1986-10-31 | 1985-10-31 |
Revenue | 28,089 | 27,176 | 26,517 | 25,785 | 23,063 | 17,202 | 14,608 | 16,705 | 14,698 | 10,825 | 9,659 | 9,072 | 7,509 | 8,719 | 10,517 | 9,549 | 5,014 | 8,129 | 9,735 | 9,167 | 6,992 | 8,013 | 4,477 | 5,062 | 7,343 | 9,564 | 4,859 | 4,042 | 4,074 | 4,145 | 3,062 | 1,660 | 1,080 | 751.4 | 638.6 | 567.1 | 501.8 | 362.8 | 174.4 | 149.3 | 174.6 |
Cost of Revenue | 14,568 | 14,279 | 14,133 | 13,792 | 12,149 | 9,510 | 8,222 | 9,188 | 8,086 | 6,314 | 5,707 | 5,229 | 4,518 | 5,406 | 6,157 | 5,834 | 3,583 | 4,686 | 5,242 | 4,875 | 3,906 | 4,312 | 2,873 | 3,006 | 4,091 | 4,709 | 2,537 | 2,178 | 2,173 | 2,195 | 1,652 | 891.5 | 565.5 | 414.3 | 345.5 | 286 | 245.4 | 180.7 | 93.8 | 81.1 | 89 |
Gross Profit | 13,521 | 12,897 | 12,384 | 11,993 | 10,914 | 7,692 | 6,386 | 7,517 | 6,612 | 4,511 | 3,952 | 3,843 | 2,991 | 3,313 | 4,360 | 3,715 | 1,431 | 3,443 | 4,492 | 4,292 | 3,086 | 3,701 | 1,604 | 2,057 | 3,252 | 4,856 | 2,322 | 1,863 | 1,901 | 1,950 | 1,410 | 768.3 | 514.5 | 337.1 | 293.1 | 281.1 | 256.4 | 182.1 | 80.6 | 68.2 | 85.6 |
Operating Expenses | 5,189 | 5,030 | 4,730 | 4,205 | 4,025 | 3,327 | 3,036 | 3,026 | 2,676 | 2,359 | 2,259 | 2,323 | 2,559 | 2,219 | 1,962 | 2,331 | 1,824 | 2,087 | 2,121 | 2,844 | 1,638 | 1,938 | 1,918 | 1,847 | 2,322 | 1,908 | 1,388 | 1,170 | 1,210 | 1,021 | 716 | 429.1 | 350.7 | 264.5 | 240.4 | 222.2 | 172.9 | 111.5 | 78.6 | 64.2 | 69.5 |
Research & Development | 3,446 | 3,233 | 3,102 | 2,771 | 2,485 | 2,234 | 2,054 | 2,019 | 1,774 | 1,540 | 1,451 | 1,428 | 1,320 | 1,237 | 1,118 | 1,144 | 934.1 | 1,104 | 1,142 | 1,152 | 940.5 | 991.9 | 920.6 | 1,052 | 1,199 | 1,108 | 681.8 | 643.9 | 567.6 | 481.4 | 329.7 | 189.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General and Administrative | 1,743 | 1,797 | 1,628 | 1,438 | 1,229 | 1,093 | 982 | 999 | 890 | 819 | 897 | 890 | 898 | 1,076 | 901 | 941.8 | 734.5 | 965.2 | 952.4 | 906.7 | 697.4 | 751.6 | 625.9 | 709 | 901.9 | 960.8 | 658 | 593.7 | 566.6 | 1,021 | 386.2 | 242 | 311.8 | 235.6 | 215.9 | 206.2 | 161.2 | 100.1 | 69.3 | 56.4 | 64.3 |
Other Operating Expenses | 0 | 0 | 0 | -4 | 311 | 0 | 0 | 8 | 12 | 0 | -89 | 5 | 341 | -94 | -57 | 245.9 | 155.8 | 18.11 | 26.42 | 784.8 | 0 | 194.1 | 371.8 | 85.48 | 221.2 | -160.8 | 48.3 | -67.11 | 75.8 | -481.4 | 0.1 | -2 | 38.9 | 28.9 | 24.5 | 16 | 11.7 | 11.4 | 9.3 | 7.8 | 5.2 |
Operating Income | 8,332 | 7,867 | 7,654 | 7,788 | 6,889 | 4,365 | 3,350 | 4,491 | 3,936 | 2,152 | 1,693 | 1,520 | 432 | 1,094 | 2,398 | 1,384 | -393.6 | 1,355 | 2,372 | 1,448 | 1,448 | 1,764 | -313.8 | 210 | 930.1 | 2,948 | 933.7 | 692.7 | 690.9 | 928.6 | 693.9 | 339.2 | 163.8 | 72.6 | 52.7 | 58.9 | 83.5 | 70.6 | 2 | 4 | 16.1 |
Net Non-Operating Interest | -172 | 285 | 62 | -189 | -118 | -199 | -81 | -95 | -120 | -139 | -95 | -72 | -82 | -95 | -17 | 16 | 27.28 | 88.81 | 97.52 | -36.1 | -37.82 | 65.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Income | 89 | 532 | 300 | 39 | 118 | 41 | 156 | 139 | 78 | 16 | 8 | 23 | 13 | 0 | 42 | 37 | 48.58 | 109.3 | 136.1 | 0 | 0 | 118.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 261 | 247 | 238 | 228 | 236 | 240 | 237 | 234 | 198 | 155 | 103 | 95 | 95 | 95 | 59 | 21 | 21.3 | 20.51 | 38.63 | 36.1 | 37.82 | 52.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity & Other Income/(Expense) | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -683 | -3 | -12.74 | -119.5 | -35.53 | -29.37 | 755.1 | 171.4 | 0 | 102.2 | 130.6 | 173.7 | 0 | 88.1 | -221.1 | 108 | -6.1 | 4.6 | -4.7 | -13.4 | -13.7 | -12.4 | -4.8 | 0.9 | -3.9 | -1.5 | -1.9 | -0.1 |
Income Before Tax | 8,296 | 8,152 | 7,716 | 7,599 | 6,771 | 4,166 | 3,269 | 4,396 | 3,816 | 2,013 | 1,598 | 1,448 | 350 | 316 | 2,378 | 1,387 | -485.8 | 1,409 | 2,440 | 2,167 | 1,582 | 1,829 | -211.6 | 340.5 | 1,104 | 2,948 | 1,022 | 471.6 | 798.9 | 922.5 | 698.5 | 334.5 | 150.4 | 58.9 | 40.3 | 54.1 | 84.4 | 66.7 | 0.5 | 2.1 | 16 |
Income Tax Expense | 1,538 | 975 | 860 | 1,074 | 883 | 547 | 563 | 1,358 | 297 | 292 | 221 | 376 | 94 | 207 | 452 | 449.1 | -180.5 | 448 | 729.5 | 650.3 | 371.7 | 477.9 | -62.41 | 71.51 | 328.6 | 884.3 | 329.9 | 173 | 300.4 | 322.9 | 244.5 | 117.1 | 50.7 | 19.4 | 14.1 | 20 | 32.9 | 26.7 | 0.2 | 0.9 | 6.7 |
Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.98 | 21 | 0 | 0 | -0.1 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | 6,758 | 7,177 | 6,856 | 6,525 | 5,888 | 3,619 | 2,706 | 3,038 | 3,519 | 1,721 | 1,377 | 1,072 | 256 | 109 | 1,926 | 937.9 | -305.3 | 960.7 | 1,710 | 1,517 | 1,210 | 1,351 | -149.1 | 269 | 775.2 | 2,064 | 713.9 | 277.7 | 498.5 | 599.6 | 454.1 | 220.7 | 99.7 | 39.5 | 26.2 | 34.1 | 51.5 | 40 | 0.3 | 1.2 | 9.3 |
Depreciation and Amortization | 413 | 392 | 515 | 444 | 394 | 376 | 363 | 457 | 407 | 389 | 371 | 375 | 410 | 422 | 246 | 304.5 | 291.2 | 320.1 | 268.3 | 270.4 | 300.6 | 357 | 384.4 | 387.5 | 387 | 362 | 288.4 | 293.5 | 219.4 | 148.9 | 83.2 | 59.1 | 38.9 | 28.9 | 24.5 | 16 | 11.7 | 11.4 | 9.3 | 7.8 | 5.2 |
EBITDA | 8,745 | 8,259 | 8,169 | 8,232 | 7,283 | 4,741 | 3,713 | 4,948 | 4,343 | 2,541 | 2,064 | 1,895 | 842 | 1,516 | 2,644 | 1,688 | -102.4 | 1,675 | 2,640 | 1,718 | 1,749 | 2,121 | 70.61 | 597.5 | 1,317 | 3,310 | 1,222 | 986.2 | 910.3 | 1,078 | 777.1 | 398.3 | 202.7 | 101.5 | 77.2 | 74.9 | 95.2 | 82 | 11.3 | 11.8 | 21.3 |
Earnings Per Share (EPS) | 8.27 | 8.68 | 8.16 | 7.49 | 6.47 | 3.95 | 2.89 | 3 | 3.2 | 1.56 | 1.13 | 0.88 | 0.21 | 0.086 | 1.46 | 0.7 | -0.23 | 0.71 | 1.22 | 0.98 | 0.74 | 0.8 | -0.09 | 0.16 | 0.48 | 1.28 | 0.48 | 0.16 | 0.33 | 0.42 | 0.31 | 0.17 | 0.08 | 0.035 | 0.025 | 0.035 | 0.05 | 0.04 | 0 | 0.001 | 0.015 |
Diluted Earnings Per Share | 8.22 | 8.61 | 8.11 | 7.44 | 6.4 | 3.92 | 2.86 | 2.96 | 3.17 | 1.54 | 1.12 | 0.87 | 0.21 | 0.086 | 1.45 | 0.7 | -0.23 | 0.7 | 1.2 | 0.97 | 0.73 | 0.78 | -0.09 | 0.16 | 0.46 | 1.2 | 0.46 | 0.15 | 0.33 | 0.41 | 0.31 | 0.17 | 0.08 | 0.035 | 0.025 | 0.035 | 0.05 | 0.04 | 0 | 0.001 | 0.015 |
Weighted Average Shares Outstanding | 811 | 827 | 840 | 871 | 910 | 916 | 937 | 1,013 | 1,073 | 1,107 | 1,214 | 1,215 | 1,202 | 1,266 | 1,319 | 1,340 | 1,333 | 1,354 | 1,407 | 1,551 | 1,655 | 1,688 | 1,657 | 1,644 | 1,626 | 1,613 | 1,557 | 1,467 | 1,497 | 1,428 | 1,447 | 1,360 | 1,246 | 1,129 | 1,048 | 974.3 | 1,030 | 1,000 | 990.3 | 840.4 | 620 |
Diluted Weighted Average Shares Outstanding | 815 | 834 | 845 | 877 | 919 | 923 | 945 | 1,026 | 1,084 | 1,116 | 1,226 | 1,231 | 1,219 | 1,277 | 1,330 | 1,349 | 1,333 | 1,375 | 1,427 | 1,565 | 1,657 | 1,722 | 1,657 | 1,702 | 1,695 | 1,718 | 1,641 | 1,514 | 1,521 | 1,462 | 1,447 | 1,360 | 1,246 | 1,129 | 1,048 | 974.3 | 1,030 | 1,000 | 990.3 | 840.4 | 620 |