Applied Materials, Inc. (AMAT) Income Annual - Discounting Cash Flows
AMAT
Applied Materials, Inc.
AMAT (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
10-27
2023
10-29
2022
10-30
2021
10-31
2020
10-25
2019
10-27
2018
10-28
2017
10-29
2016
10-30
2015
10-25
2014
10-26
2013
10-27
2012
10-28
2011
10-30
2010
10-31
2009
10-25
2008
10-26
2007
10-28
2006
10-29
2005
10-30
2004
10-31
2003
10-26
2002
10-27
2001
10-28
2000
10-29
1999
10-31
1998
10-25
1997
10-26
1996
10-27
1995
10-29
1994
10-30
1993
10-31
1992
10-31
1991
10-31
1990
10-31
1989
10-31
1988
10-31
1987
10-31
1986
10-31
1985
10-31
Report Filing 2025-05-22 2024-12-13 2023-12-15 2022-12-16 2021-12-17 2020-12-11 2019-12-13 2018-12-13 2017-12-15 2016-12-15 2015-12-09 2014-12-17 2013-12-04 2012-12-05 2011-12-06 2010-12-10 2009-12-11 2008-12-12 2007-12-14 2006-12-14 2005-12-14 2004-12-15 2004-01-13 2003-01-23 2002-01-23 2001-01-24 2000-01-31 1999-01-20 1998-01-23 1997-01-24 1996-01-12 1994-12-21 1993-10-31 1992-10-31 1991-10-31 1990-10-31 1989-10-31 1988-10-31 1987-10-31 1986-10-31 1985-10-31
Revenue 28,089 27,176 26,517 25,785 23,063 17,202 14,608 16,705 14,698 10,825 9,659 9,072 7,509 8,719 10,517 9,549 5,014 8,129 9,735 9,167 6,992 8,013 4,477 5,062 7,343 9,564 4,859 4,042 4,074 4,145 3,062 1,660 1,080 751.4 638.6 567.1 501.8 362.8 174.4 149.3 174.6
Cost of Revenue 14,568 14,279 14,133 13,792 12,149 9,510 8,222 9,188 8,086 6,314 5,707 5,229 4,518 5,406 6,157 5,834 3,583 4,686 5,242 4,875 3,906 4,312 2,873 3,006 4,091 4,709 2,537 2,178 2,173 2,195 1,652 891.5 565.5 414.3 345.5 286 245.4 180.7 93.8 81.1 89
Gross Profit 13,521 12,897 12,384 11,993 10,914 7,692 6,386 7,517 6,612 4,511 3,952 3,843 2,991 3,313 4,360 3,715 1,431 3,443 4,492 4,292 3,086 3,701 1,604 2,057 3,252 4,856 2,322 1,863 1,901 1,950 1,410 768.3 514.5 337.1 293.1 281.1 256.4 182.1 80.6 68.2 85.6
Operating Expenses 5,189 5,030 4,730 4,205 4,025 3,327 3,036 3,026 2,676 2,359 2,259 2,323 2,559 2,219 1,962 2,331 1,824 2,087 2,121 2,844 1,638 1,938 1,918 1,847 2,322 1,908 1,388 1,170 1,210 1,021 716 429.1 350.7 264.5 240.4 222.2 172.9 111.5 78.6 64.2 69.5
Research & Development 3,446 3,233 3,102 2,771 2,485 2,234 2,054 2,019 1,774 1,540 1,451 1,428 1,320 1,237 1,118 1,144 934.1 1,104 1,142 1,152 940.5 991.9 920.6 1,052 1,199 1,108 681.8 643.9 567.6 481.4 329.7 189.1 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 1,743 1,797 1,628 1,438 1,229 1,093 982 999 890 819 897 890 898 1,076 901 941.8 734.5 965.2 952.4 906.7 697.4 751.6 625.9 709 901.9 960.8 658 593.7 566.6 1,021 386.2 242 311.8 235.6 215.9 206.2 161.2 100.1 69.3 56.4 64.3
Other Operating Expenses 0 0 0 -4 311 0 0 8 12 0 -89 5 341 -94 -57 245.9 155.8 18.11 26.42 784.8 0 194.1 371.8 85.48 221.2 -160.8 48.3 -67.11 75.8 -481.4 0.1 -2 38.9 28.9 24.5 16 11.7 11.4 9.3 7.8 5.2
Operating Income 8,332 7,867 7,654 7,788 6,889 4,365 3,350 4,491 3,936 2,152 1,693 1,520 432 1,094 2,398 1,384 -393.6 1,355 2,372 1,448 1,448 1,764 -313.8 210 930.1 2,948 933.7 692.7 690.9 928.6 693.9 339.2 163.8 72.6 52.7 58.9 83.5 70.6 2 4 16.1
Net Non-Operating Interest -172 285 62 -189 -118 -199 -81 -95 -120 -139 -95 -72 -82 -95 -17 16 27.28 88.81 97.52 -36.1 -37.82 65.58 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 89 532 300 39 118 41 156 139 78 16 8 23 13 0 42 37 48.58 109.3 136.1 0 0 118.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 261 247 238 228 236 240 237 234 198 155 103 95 95 95 59 21 21.3 20.51 38.63 36.1 37.82 52.88 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 136 0 0 0 0 0 0 0 0 0 0 0 0 -683 -3 -12.74 -119.5 -35.53 -29.37 755.1 171.4 0 102.2 130.6 173.7 0 88.1 -221.1 108 -6.1 4.6 -4.7 -13.4 -13.7 -12.4 -4.8 0.9 -3.9 -1.5 -1.9 -0.1
Income Before Tax 8,296 8,152 7,716 7,599 6,771 4,166 3,269 4,396 3,816 2,013 1,598 1,448 350 316 2,378 1,387 -485.8 1,409 2,440 2,167 1,582 1,829 -211.6 340.5 1,104 2,948 1,022 471.6 798.9 922.5 698.5 334.5 150.4 58.9 40.3 54.1 84.4 66.7 0.5 2.1 16
Income Tax Expense 1,538 975 860 1,074 883 547 563 1,358 297 292 221 376 94 207 452 449.1 -180.5 448 729.5 650.3 371.7 477.9 -62.41 71.51 328.6 884.3 329.9 173 300.4 322.9 244.5 117.1 50.7 19.4 14.1 20 32.9 26.7 0.2 0.9 6.7
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -21.98 21 0 0 -0.1 -3.3 0 0 0 0 0 0 0 0 0
Net Income 6,758 7,177 6,856 6,525 5,888 3,619 2,706 3,038 3,519 1,721 1,377 1,072 256 109 1,926 937.9 -305.3 960.7 1,710 1,517 1,210 1,351 -149.1 269 775.2 2,064 713.9 277.7 498.5 599.6 454.1 220.7 99.7 39.5 26.2 34.1 51.5 40 0.3 1.2 9.3
Depreciation and Amortization 413 392 515 444 394 376 363 457 407 389 371 375 410 422 246 304.5 291.2 320.1 268.3 270.4 300.6 357 384.4 387.5 387 362 288.4 293.5 219.4 148.9 83.2 59.1 38.9 28.9 24.5 16 11.7 11.4 9.3 7.8 5.2
EBITDA 8,745 8,259 8,169 8,232 7,283 4,741 3,713 4,948 4,343 2,541 2,064 1,895 842 1,516 2,644 1,688 -102.4 1,675 2,640 1,718 1,749 2,121 70.61 597.5 1,317 3,310 1,222 986.2 910.3 1,078 777.1 398.3 202.7 101.5 77.2 74.9 95.2 82 11.3 11.8 21.3
Earnings Per Share (EPS) 8.27 8.68 8.16 7.49 6.47 3.95 2.89 3 3.2 1.56 1.13 0.88 0.21 0.086 1.46 0.7 -0.23 0.71 1.22 0.98 0.74 0.8 -0.09 0.16 0.48 1.28 0.48 0.16 0.33 0.42 0.31 0.17 0.08 0.035 0.025 0.035 0.05 0.04 0 0.001 0.015
Diluted Earnings Per Share 8.22 8.61 8.11 7.44 6.4 3.92 2.86 2.96 3.17 1.54 1.12 0.87 0.21 0.086 1.45 0.7 -0.23 0.7 1.2 0.97 0.73 0.78 -0.09 0.16 0.46 1.2 0.46 0.15 0.33 0.41 0.31 0.17 0.08 0.035 0.025 0.035 0.05 0.04 0 0.001 0.015
Weighted Average Shares Outstanding 811 827 840 871 910 916 937 1,013 1,073 1,107 1,214 1,215 1,202 1,266 1,319 1,340 1,333 1,354 1,407 1,551 1,655 1,688 1,657 1,644 1,626 1,613 1,557 1,467 1,497 1,428 1,447 1,360 1,246 1,129 1,048 974.3 1,030 1,000 990.3 840.4 620
Diluted Weighted Average Shares Outstanding 815 834 845 877 919 923 945 1,026 1,084 1,116 1,226 1,231 1,219 1,277 1,330 1,349 1,333 1,375 1,427 1,565 1,657 1,722 1,657 1,702 1,695 1,718 1,641 1,514 1,521 1,462 1,447 1,360 1,246 1,129 1,048 974.3 1,030 1,000 990.3 840.4 620
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us