| Period Ending: | 2028 10-27 |
2027 10-27 |
2026 10-27 |
2025 10-27 |
2024 10-27 |
2023 10-27 |
2022 10-27 |
2021 10-29 |
2020 10-29 |
2019 10-29 |
2018 10-29 |
2017 10-29 |
2016 10-29 |
2015 10-29 |
2014 10-29 |
2013 10-29 |
2012 10-29 |
2008 10-29 |
2007 10-29 |
2006 10-29 |
2003 10-29 |
2001 10-29 |
2000 10-29 |
1998 10-29 |
1997 10-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 10 | 14 | 23 | 20 | 20 | 19 | 17 | 9 | 9 | 12 | 10 | 9 | 7 | 7 | 11 | 8 | 13 | 18 | 11 | 14 | 10 | 7 | 15 | 15 | 18 |
| Estimated Revenue | |||||||||||||||||||||||||
| Low | 31,165 | 32,457 | 27,294 | 27,588 | 27,116 | 26,301 | 18,620 | 22,696 | 16,646 | 14,158 | 16,745 | 14,128 | 10,552 | 9,427 | 7,117 | 5,086 | 5,351 | 5,779 | 7,127 | 6,979 | 5,241 | 4,920 | 7,393 | 3,146 | 2,783 |
| Average | 33,490 | 32,545 | 30,595 | 28,837 | 27,127 | 26,321 | 23,275 | 23,312 | 17,097 | 14,543 | 17,200 | 14,511 | 10,838 | 9,683 | 8,896 | 6,358 | 6,689 | 7,224 | 8,909 | 8,723 | 6,552 | 6,149 | 9,241 | 3,932 | 3,478 |
| High | 35,233 | 32,633 | 33,368 | 30,105 | 27,157 | 26,351 | 27,930 | 24,431 | 17,918 | 15,240 | 18,025 | 15,207 | 11,358 | 10,148 | 10,675 | 7,629 | 8,026 | 8,668 | 10,691 | 10,468 | 7,862 | 7,379 | 11,089 | 4,719 | 4,174 |
| Estimated EBITDA | |||||||||||||||||||||||||
| Low | 9,611 | 10,009 | 8,417 | 8,508 | 8,362 | 6,287 | 5,716 | 6,887 | 3,632 | 2,964 | 3,055 | 3,448 | 3,202 | 1,643 | 1,504 | 683 | 260 | 1,182 | 1,930 | 1,824 | 190 | 1,093 | 2,639 | 478 | 739 |
| Average | 10,328 | 10,037 | 9,435 | 8,893 | 8,366 | 7,859 | 7,145 | 7,074 | 4,541 | 3,706 | 3,819 | 4,309 | 3,289 | 2,054 | 1,880 | 854 | 552 | 1,477 | 2,413 | 2,280 | 237 | 1,366 | 3,298 | 702 | 923 |
| High | 10,865 | 10,064 | 10,290 | 9,284 | 8,375 | 9,431 | 8,574 | 7,413 | 5,449 | 4,447 | 4,583 | 5,171 | 3,447 | 2,465 | 2,256 | 1,025 | 843 | 1,773 | 2,895 | 2,736 | 285 | 1,639 | 3,958 | 926 | 1,108 |
| Estimated EBIT | |||||||||||||||||||||||||
| Low | 9,050 | 9,425 | 7,926 | 8,011 | 7,874 | 5,844 | 5,313 | 6,431 | 3,314 | 2,551 | 3,658 | 3,016 | 2,990 | 1,343 | 1,192 | 341 | -59.4 | 923 | 1,714 | 1,058 | -656 | 667 | 2,282 | 226 | 462 |
| Average | 9,725 | 9,451 | 8,884 | 8,374 | 7,877 | 7,305 | 6,641 | 6,606 | 4,143 | 3,189 | 4,573 | 3,770 | 3,071 | 1,678 | 1,491 | 453 | 200 | 1,154 | 2,143 | 1,322 | -545 | 882 | 2,852 | 360 | 578 |
| High | 10,231 | 9,476 | 9,690 | 8,742 | 7,886 | 8,766 | 7,969 | 6,923 | 4,971 | 3,826 | 5,488 | 4,524 | 3,218 | 2,014 | 1,789 | 565 | 460 | 1,384 | 2,571 | 1,587 | -435 | 1,096 | 3,423 | 494 | 694 |
| Estimated Net Income | |||||||||||||||||||||||||
| Low | 8,679 | 7,739 | 7,077 | 7,235 | 7,087 | 5,154 | 4,474 | 5,601 | 2,749 | 2,061 | 2,337 | 2,744 | 1,429 | 1,091 | 839 | 191 | -267 | 662 | 1,239 | 1,147 | -347 | 365 | 1,595 | 78.1 | 330 |
| Average | 9,540 | 8,653 | 8,008 | 7,792 | 7,112 | 6,443 | 5,593 | 5,800 | 3,436 | 2,577 | 2,921 | 3,430 | 1,480 | 1,364 | 1,049 | 288 | -51.1 | 828 | 1,548 | 1,434 | -285 | 498 | 1,994 | 200 | 412 |
| High | 10,186 | 9,873 | 9,631 | 8,340 | 7,137 | 7,732 | 6,711 | 6,162 | 4,124 | 3,092 | 3,506 | 4,116 | 1,572 | 1,637 | 1,259 | 385 | 165 | 993 | 1,858 | 1,721 | -223 | 630 | 2,393 | 323 | 495 |
| Estimated SGA Expenses | |||||||||||||||||||||||||
| Low | 1,871 | 1,948 | 1,638 | 1,656 | 1,628 | 1,163 | 1,058 | 1,367 | 823 | 723 | 745 | 710 | 636 | 768 | 721 | 676 | 724 | 671 | 690 | 687 | 731 | 709 | 735 | 455 | 375 |
| Average | 2,010 | 1,953 | 1,836 | 1,731 | 1,628 | 1,454 | 1,322 | 1,404 | 1,029 | 903 | 932 | 887 | 653 | 960 | 901 | 845 | 905 | 839 | 863 | 859 | 913 | 886 | 918 | 569 | 469 |
| High | 2,115 | 1,959 | 2,003 | 1,807 | 1,630 | 1,745 | 1,586 | 1,472 | 1,235 | 1,084 | 1,118 | 1,064 | 684 | 1,152 | 1,081 | 1,014 | 1,086 | 1,007 | 1,035 | 1,030 | 1,096 | 1,063 | 1,102 | 683 | 562 |
| Estimated EPS | |||||||||||||||||||||||||
| Low | 10.41 | 9.279 | 8.486 | 8.676 | 8.497 | 7.752 | 5.030 | 6.628 | 3.959 | 2.895 | 4.297 | 3.108 | 1.692 | 1.142 | 0.820 | 0.410 | 0.410 | 0.490 | 0.840 | 0.760 | 0.120 | 0.390 | 0.910 | 0.200 | 0.200 |
| Average | 11.44 | 10.92 | 10.04 | 9.343 | 8.538 | 7.922 | 6.290 | 6.864 | 4.100 | 2.998 | 4.450 | 3.218 | 1.752 | 1.183 | 1.020 | 0.505 | 0.510 | 0.610 | 1.050 | 0.950 | 0.155 | 0.480 | 1.140 | 0.260 | 0.250 |
| High | 12.21 | 11.84 | 11.55 | 10.00 | 8.558 | 7.932 | 7.550 | 7.292 | 4.355 | 3.185 | 4.728 | 3.419 | 1.861 | 1.256 | 1.220 | 0.600 | 0.610 | 0.730 | 1.260 | 1.140 | 0.190 | 0.570 | 1.370 | 0.320 | 0.300 |
