| Period Ending: | 2029 10-26 |
2028 10-26 |
2027 10-26 |
2026 10-26 |
2025 10-26 |
2024 10-26 |
2023 10-26 |
2022 10-27 |
2021 10-29 |
2020 10-29 |
2019 10-29 |
2018 10-28 |
2017 10-29 |
2016 10-30 |
2015 10-29 |
2014 10-29 |
2013 10-29 |
2012 10-28 |
2008 10-29 |
2007 10-28 |
2006 10-29 |
2003 10-29 |
2001 10-28 |
2000 10-29 |
1998 10-29 |
1997 10-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 6 | 13 | 21 | 25 | 20 | 20 | 10 | 17 | 9 | 9 | 12 | 10 | 9 | 7 | 7 | 11 | 8 | 13 | 18 | 11 | 14 | 10 | 7 | 15 | 15 | 18 |
| Estimated Revenue | ||||||||||||||||||||||||||
| Low | 33,852 | 33,648 | 31,021 | 28,301 | 28,214 | 27,116 | 26,403 | 18,620 | 22,696 | 16,646 | 14,158 | 16,745 | 14,128 | 10,552 | 9,427 | 7,117 | 5,086 | 5,351 | 5,779 | 7,127 | 6,979 | 5,241 | 4,920 | 7,393 | 3,146 | 2,783 |
| Average | 35,234 | 33,674 | 32,458 | 28,869 | 28,264 | 27,127 | 26,485 | 23,275 | 23,312 | 17,097 | 14,543 | 17,200 | 14,511 | 10,838 | 9,683 | 8,896 | 6,358 | 6,689 | 7,224 | 8,909 | 8,723 | 6,552 | 6,149 | 9,241 | 3,932 | 3,478 |
| High | 37,575 | 33,701 | 34,088 | 29,358 | 28,324 | 27,157 | 26,567 | 27,930 | 24,431 | 17,918 | 15,240 | 18,025 | 15,207 | 11,358 | 10,148 | 10,675 | 7,629 | 8,026 | 8,668 | 10,691 | 10,468 | 7,862 | 7,379 | 11,089 | 4,719 | 4,174 |
| Estimated EBITDA | ||||||||||||||||||||||||||
| Low | 10,989 | 10,923 | 10,070 | 9,187 | 9,159 | 8,803 | 6,287 | 5,716 | 6,887 | 3,632 | 2,964 | 3,055 | 3,448 | 3,202 | 1,643 | 1,504 | 683 | 260.2 | 1,182 | 1,930 | 1,824 | 189.8 | 1,093 | 2,639 | 478 | 738.7 |
| Average | 11,438 | 10,932 | 10,537 | 9,372 | 9,175 | 8,806 | 7,859 | 7,145 | 7,074 | 4,541 | 3,706 | 3,819 | 4,309 | 3,289 | 2,054 | 1,880 | 853.8 | 551.8 | 1,477 | 2,413 | 2,280 | 237.2 | 1,366 | 3,298 | 701.9 | 923.4 |
| High | 12,198 | 10,940 | 11,066 | 9,531 | 9,195 | 8,816 | 9,431 | 8,574 | 7,413 | 5,449 | 4,447 | 4,583 | 5,171 | 3,447 | 2,465 | 2,256 | 1,025 | 843.5 | 1,773 | 2,895 | 2,736 | 284.7 | 1,639 | 3,958 | 925.9 | 1,108 |
| Estimated EBIT | ||||||||||||||||||||||||||
| Low | 10,502 | 10,438 | 9,623 | 8,780 | 8,753 | 8,412 | 5,844 | 5,313 | 6,431 | 3,314 | 2,551 | 3,658 | 3,016 | 2,990 | 1,343 | 1,192 | 341.5 | -59.44 | 922.9 | 1,714 | 1,058 | -655.6 | 667 | 2,282 | 226.2 | 462.4 |
| Average | 10,930 | 10,447 | 10,069 | 8,956 | 8,768 | 8,415 | 7,305 | 6,641 | 6,606 | 4,143 | 3,189 | 4,573 | 3,770 | 3,071 | 1,678 | 1,491 | 453 | 200.2 | 1,154 | 2,143 | 1,322 | -545.2 | 881.7 | 2,852 | 360.4 | 578 |
| High | 11,657 | 10,455 | 10,575 | 9,108 | 8,787 | 8,425 | 8,766 | 7,969 | 6,923 | 4,971 | 3,826 | 5,488 | 4,524 | 3,218 | 2,014 | 1,789 | 564.6 | 459.7 | 1,384 | 2,571 | 1,587 | -434.8 | 1,096 | 3,423 | 494.5 | 693.6 |
| Estimated Net Income | ||||||||||||||||||||||||||
| Low | 9,740 | 8,116 | 8,269 | 7,311 | 7,523 | 6,866 | 5,726 | 4,474 | 5,601 | 2,749 | 2,061 | 2,337 | 2,744 | 1,429 | 1,091 | 839.5 | 190.6 | -267.5 | 662.3 | 1,239 | 1,147 | -347.3 | 365.2 | 1,595 | 78.14 | 330 |
| Average | 10,263 | 8,968 | 8,595 | 7,659 | 7,563 | 6,890 | 7,158 | 5,593 | 5,800 | 3,436 | 2,577 | 2,921 | 3,430 | 1,480 | 1,364 | 1,049 | 287.8 | -51.09 | 827.9 | 1,548 | 1,434 | -285.3 | 497.7 | 1,994 | 200.4 | 412.4 |
| High | 11,149 | 10,777 | 9,680 | 8,006 | 7,604 | 6,915 | 8,590 | 6,711 | 6,162 | 4,124 | 3,092 | 3,506 | 4,116 | 1,572 | 1,637 | 1,259 | 385.1 | 165.3 | 993.5 | 1,858 | 1,721 | -223.3 | 630.1 | 2,393 | 322.6 | 494.9 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||
| Low | 2,024 | 2,011 | 1,854 | 1,692 | 1,687 | 1,621 | 1,163 | 1,058 | 1,367 | 823.2 | 722.5 | 745.5 | 709.6 | 635.7 | 767.9 | 720.6 | 676.1 | 724 | 671.2 | 690 | 686.9 | 730.6 | 708.9 | 734.6 | 455.5 | 375 |
| Average | 2,106 | 2,013 | 1,940 | 1,726 | 1,690 | 1,622 | 1,454 | 1,322 | 1,404 | 1,029 | 903.2 | 931.9 | 887 | 652.9 | 959.9 | 900.7 | 845.2 | 905 | 839 | 862.5 | 858.6 | 913.3 | 886.1 | 918.3 | 569.4 | 468.7 |
| High | 2,246 | 2,015 | 2,038 | 1,755 | 1,693 | 1,623 | 1,745 | 1,586 | 1,472 | 1,235 | 1,084 | 1,118 | 1,064 | 684.2 | 1,152 | 1,081 | 1,014 | 1,086 | 1,007 | 1,035 | 1,030 | 1,096 | 1,063 | 1,102 | 683.2 | 562.4 |
| Estimated EPS | ||||||||||||||||||||||||||
| Low | 12.05 | 10.04 | 10.23 | 9.05 | 9.31 | 8.5 | 8.12 | 5.03 | 6.63 | 3.96 | 2.9 | 4.3 | 3.11 | 1.69 | 1.14 | 0.82 | 0.41 | 0.41 | 0.49 | 0.84 | 0.76 | 0.12 | 0.39 | 0.91 | 0.2 | 0.2 |
| Average | 12.7 | 11.93 | 11.34 | 9.51 | 9.37 | 8.54 | 8.56 | 6.29 | 6.86 | 4.1 | 3 | 4.45 | 3.22 | 1.75 | 1.18 | 1.02 | 0.505 | 0.51 | 0.61 | 1.05 | 0.95 | 0.155 | 0.48 | 1.14 | 0.26 | 0.25 |
| High | 13.8 | 13.34 | 11.98 | 9.91 | 9.41 | 8.56 | 9.3 | 7.55 | 7.29 | 4.36 | 3.19 | 4.73 | 3.42 | 1.86 | 1.26 | 1.22 | 0.6 | 0.61 | 0.73 | 1.26 | 1.14 | 0.19 | 0.57 | 1.37 | 0.32 | 0.3 |
