Applied Materials, Inc. (AMAT) Annual Margin Report - Discounting Cash Flows
AMAT
Applied Materials, Inc.
AMAT (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2025
Oct 26
2024
Oct 27
2023
Oct 29
2022
Oct 30
2021
Oct 31
Revenue 26,546 28,368 28,368 27,176 26,517 25,785 23,063
Revenue Growth Rate 9.26% 0% 4.39% 2.48% 2.84% 11.8% 34.07%
Cost of Revenue 13,912 14,560 14,560 14,279 14,133 13,792 12,149
Gross Profit 12,634 13,808 13,808 12,897 12,384 11,993 10,914
Gross Margin 47.56% 48.67% 48.67% 47.46% 46.7% 46.51% 47.32%
Operating Income 7,796 8,289 8,289 7,867 7,654 7,788 6,889
Operating Margin 29.39% 29.22% 29.22% 28.95% 28.86% 30.2% 29.87%
Net Income 6,740 6,998 6,998 7,177 6,856 6,525 5,888
Net Margin 25.41% 24.67% 24.67% 26.41% 25.86% 25.31% 25.53%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2025
Oct 26
2024
Oct 27
2023
Oct 29
2022
Oct 30
2021
Oct 31
Revenue 26,546 28,368 28,368 27,176 26,517 25,785 23,063
Cash From Operating Activities Margin 27.56% 28.05% 28.05% 31.93% 32.81% 20.94% 23.6%
Cash From Operating Activities 7,356 7,958 7,958 8,677 8,700 5,399 5,442
Free Cash Flow Margin 22.49% 20.09% 20.09% 27.55% 28.64% 17.89% 20.7%
Free Cash Flow 5,977 5,698 5,698 7,487 7,594 4,612 4,774
Depreciation and Amortization Margin 1.64% 1.52% 1.53% 1.44% 1.94% 1.72% 1.71%
Depreciation and Amortization 435.2 431 435 392 515 444 394
Capital Expenditure Margin -5.07% -7.97% -7.97% -4.38% -4.17% -3.05% -2.9%
Capital Expenditure -1,378 -2,260 -2,260 -1,190 -1,106 -787 -668
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program