Applied Materials, Inc. (AMAT) Annual Margin Report - Discounting Cash Flows
AMAT
Applied Materials, Inc.
AMAT (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 24,639 28,089 27,176 26,517 25,785 23,063 17,202
Revenue Growth Rate 12.05% 3.36% 2.48% 2.84% 11.8% 34.07% 17.76%
Cost of Revenue 13,072 14,568 14,279 14,133 13,792 12,149 9,510
Gross Profit 11,567 13,521 12,897 12,384 11,993 10,914 7,692
Gross Margin 46.81% 48.14% 47.46% 46.7% 46.51% 47.32% 44.72%
Operating Income 7,149 8,332 7,867 7,654 7,788 6,889 4,365
Operating Margin 28.82% 29.66% 28.95% 28.86% 30.2% 29.87% 25.37%
Net Income 6,137 6,758 7,177 6,856 6,525 5,888 3,619
Net Margin 24.7% 24.06% 26.41% 25.86% 25.31% 25.53% 21.04%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 24,639 28,089 27,176 26,517 25,785 23,063 17,202
Cash From Operating Activities Margin 26.32% 26.54% 31.93% 32.81% 20.94% 23.6% 22.11%
Cash From Operating Activities 6,580 7,456 8,677 8,700 5,399 5,442 3,804
Free Cash Flow Margin 22.6% 21.13% 27.55% 28.64% 17.89% 20.7% 19.66%
Free Cash Flow 5,631 5,935 7,487 7,594 4,612 4,774 3,382
Depreciation and Amortization Margin 1.75% 1.47% 1.44% 1.94% 1.72% 1.71% 2.19%
Depreciation and Amortization 422.3 413 392 515 444 394 376
Capital Expenditure Margin -3.62% -4.78% -4.38% -4.17% -3.05% -2.9% -2.45%
Capital Expenditure -919.2 -1,342 -1,190 -1,106 -787 -668 -422
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us