Applied Materials, Inc. (AMAT) Return on Invested Capital (ROIC) - Discounting Cash Flows
AMAT
Applied Materials, Inc.
AMAT (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Feb 04
2025
Oct 26
2024
Oct 27
2023
Oct 29
2022
Oct 30
2021
Oct 31
2020
Oct 25
2019
Oct 27
2018
Oct 28
2017
Oct 29
2016
Oct 30
Return on Invested Capital (ROIC) 32.88% 29.71% 29.71% 38.65% 39.48% 38.54% 41.35% 30.23% 24.2% 30.18% 35.24% 24.42%
After-tax Operating Income 4,914 6,257 6,257 6,926 6,801 6,687 5,991 3,792 2,773 3,104 3,630 1,840
Operating Income 5,915 8,289 8,289 7,867 7,654 7,788 6,889 4,365 3,350 4,491 3,936 2,152
Income Tax Rate 16.62% 24.52% 24.52% 11.96% 11.15% 14.13% 13.04% 13.13% 17.22% 30.89% 7.78% 14.51%
Invested Capital 14,656 21,059 21,059 17,919 17,225 17,352 14,486 12,543 11,459 10,283 10,299 7,533
Fixed (Non-Current) Assets 10,337 15,418 15,418 13,189 11,582 10,801 9,718 8,984 8,829 7,041 6,506 6,218
Current Assets 15,419 20,881 20,881 21,220 19,147 15,925 16,107 13,369 10,206 10,604 12,918 8,353
Current Liabilities 6,012 7,999 7,999 8,468 7,372 7,379 6,344 4,459 4,447 3,922 4,115 3,632
Cash 5,087 7,241 7,241 8,022 6,132 1,995 4,995 5,351 3,129 3,440 5,010 3,406
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program