AMETEK, Inc. (AME) Annual Margin Report - Discounting Cash Flows
AME
AMETEK, Inc.
AME (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 6,673 7,401 7,401 6,941 6,597 6,151 5,547
Revenue Growth Rate 8.69% 0% 6.63% 5.22% 7.26% 10.89% 22.17%
Cost of Revenue 4,290 4,716 4,708 4,465 4,212 4,005 3,634
Gross Profit 2,383 2,685 2,693 2,476 2,384 2,145 1,913
Gross Margin 35.64% 36.28% 36.38% 35.68% 36.14% 34.88% 34.48%
Operating Income 1,693 1,928 1,936 1,780 1,707 1,501 1,309
Operating Margin 25.28% 26.05% 26.15% 25.64% 25.88% 24.4% 23.59%
Net Income 1,300 1,480 1,480 1,376 1,313 1,160 990.1
Net Margin 19.41% 20% 20% 19.83% 19.91% 18.85% 17.85%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 6,673 7,401 7,401 6,941 6,597 6,151 5,547
Cash From Operating Activities Margin 23.49% 24.34% 24.34% 26.35% 26.3% 18.69% 20.92%
Cash From Operating Activities 1,580 1,802 1,802 1,829 1,735 1,149 1,160
Free Cash Flow Margin 21.55% 22.58% 22.58% 24.52% 24.24% 16.43% 18.93%
Free Cash Flow 1,451 1,672 1,672 1,702 1,599 1,010 1,050
Depreciation and Amortization Margin 5.42% 5.71% 5.71% 5.52% 5.12% 5.19% 5.27%
Depreciation and Amortization 363 422.8 422.8 382.9 337.6 319.4 292.1
Capital Expenditure Margin -1.94% -1.76% -1.76% -1.83% -2.07% -2.26% -1.99%
Capital Expenditure -128.9 -130.2 -130.2 -127.1 -136.2 -139 -110.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program