Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2024-02-16 | 2023-02-15 | 2022-02-16 | 2021-02-17 | 2020-02-19 | 2019-02-14 | 2018-02-15 | 2017-02-15 | 2016-02-16 | 2015-02-17 | 2014-02-18 | 2013-02-19 | 2012-02-21 | 2011-02-22 | 2010-02-19 | 2009-02-20 | 2008-02-22 | 2007-02-23 | 2006-05-31 | 2005-05-27 | 2004-05-28 | 2003-03-31 | 2003-01-21 | 2001-06-13 | 2000-03-30 | 1999-06-01 | 1998-06-23 | 1997-06-30 | 1996-05-28 | 1995-02-23 | 1994-03-02 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
Total Current Assets | 46949000000 | 43785000000 | 43455000000 | 39464000000 | 39193000000 | 38603000000 | 36244000000 | 31967000000 | 33508000000 | 38867000000 | 38303000000 | 42524000000 | 38128000000 | 31810000000 | 26789000000 | 31953000000 | 25477000000 | 23093000000 | 22790000000 | 20856000000 | 16791000000 | 14628000000 | 13400000000 | 12521000000 | 11734000000 | 11459000000 | 9814000000 | 8783000000 | 7647000000 | 7409000000 | 6071000000 | 5537000000 | 5570000000 | 5901000000 | 5708000000 | 5317000000 | 3813000000 | 3363000000 | 2982000000 |
Cash and Short Term Investments | 6978000000 | 7004000000 | 9254000000 | 9352000000 | 8284000000 | 7857000000 | 8261000000 | 7168000000 | 6460000000 | 7341000000 | 6081000000 | 5490000000 | 3057000000 | 3592000000 | 4867000000 | 2736000000 | 1122000000 | 530000000 | 1108000000 | 445000000 | 342000000 | 309000000 | 400000000 | 334000000 | 548000000 | 360000000 | 292000000 | 487000000 | 638000000 | 419000000 | 83000000 | 119000000 | 104000000 | 110000000 | 148000000 | 74000000 | 103000000 | 124000000 | 282000000 |
Cash & Equivalents | 6978000000 | 7004000000 | 9254000000 | 9352000000 | 8284000000 | 7857000000 | 8261000000 | 7168000000 | 6460000000 | 7341000000 | 6081000000 | 5490000000 | 3057000000 | 3592000000 | 4867000000 | 2736000000 | 1122000000 | 530000000 | 1108000000 | 445000000 | 342000000 | 309000000 | 400000000 | 334000000 | 548000000 | 360000000 | 292000000 | 487000000 | 638000000 | 419000000 | 83000000 | 119000000 | 104000000 | 110000000 | 148000000 | 74000000 | 103000000 | 124000000 | 282000000 |
Short Term Investments | 1900000000 | 0 | 964000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 19066000000 | 17869000000 | 17375000000 | 16780000000 | 17904000000 | 17452000000 | 16193000000 | 14503000000 | 15686000000 | 16764000000 | 17234000000 | 18952000000 | 17953000000 | 16792000000 | 13912000000 | 18448000000 | 15752000000 | 14972000000 | 13968000000 | 14126000000 | 11271000000 | 9586000000 | 8441000000 | 8079000000 | 7439000000 | 7176000000 | 5991000000 | 5222000000 | 4285000000 | 4290000000 | 3625000000 | 2948000000 | 2673000000 | 2965000000 | 2813000000 | 2669000000 | 2033000000 | 1728000000 | 1244000000 |
Inventory | 16565000000 | 16270000000 | 14038000000 | 11402000000 | 11266000000 | 11529000000 | 10018000000 | 8614000000 | 9700000000 | 12205000000 | 12625000000 | 15547000000 | 14544000000 | 9587000000 | 6360000000 | 8781000000 | 7204000000 | 6351000000 | 5224000000 | 4675000000 | 3047000000 | 2763000000 | 2925000000 | 2692000000 | 2594000000 | 2842000000 | 2603000000 | 2222000000 | 1921000000 | 1835000000 | 1525000000 | 1675000000 | 1921000000 | 2105000000 | 2120000000 | 1986000000 | 1323000000 | 1211000000 | 1139000000 |
Other Current Assets | 4340000000 | 2642000000 | 2788000000 | 1930000000 | 1739000000 | 1765000000 | 1772000000 | 1682000000 | 1662000000 | 2557000000 | 2363000000 | 2535000000 | 2574000000 | 1839000000 | 1650000000 | 1988000000 | 1399000000 | 1240000000 | 2490000000 | 1610000000 | 2131000000 | 1970000000 | 1634000000 | 1416000000 | 1153000000 | 1081000000 | 928000000 | 852000000 | 803000000 | 865000000 | 838000000 | 795000000 | 872000000 | 721000000 | 627000000 | 588000000 | 354000000 | 300000000 | 317000000 |
Total Assets | 87476000000 | 81943000000 | 82793000000 | 78324000000 | 78453000000 | 78509000000 | 76962000000 | 74704000000 | 78342000000 | 84681000000 | 84896000000 | 89356000000 | 81446000000 | 64020000000 | 60038000000 | 67782000000 | 56132000000 | 50879000000 | 47069000000 | 43091000000 | 36465000000 | 32851000000 | 30657000000 | 28464000000 | 26635000000 | 25128000000 | 20756000000 | 18728000000 | 16830000000 | 16250000000 | 14807000000 | 13935000000 | 12042000000 | 11951000000 | 10926000000 | 9686000000 | 6866000000 | 6288000000 | 6016000000 |
Total Non-Current Assets | 40527000000 | 38158000000 | 39338000000 | 38860000000 | 39260000000 | 39906000000 | 40718000000 | 42737000000 | 44834000000 | 45814000000 | 46593000000 | 46832000000 | 43318000000 | 32210000000 | 33249000000 | 35829000000 | 30655000000 | 27786000000 | 24279000000 | 22235000000 | 19674000000 | 18223000000 | 17257000000 | 15943000000 | 14901000000 | 13669000000 | 10942000000 | 9945000000 | 9183000000 | 8841000000 | 8736000000 | 8398000000 | 6472000000 | 6050000000 | 5218000000 | 4369000000 | 3053000000 | 2925000000 | 3034000000 |
Property, Plant and Equipment | 13236000000 | 12028000000 | 12090000000 | 12401000000 | 12904000000 | 13574000000 | 14155000000 | 15322000000 | 16090000000 | 16577000000 | 17075000000 | 16461000000 | 14395000000 | 12539000000 | 12386000000 | 12524000000 | 9997000000 | 8851000000 | 7988000000 | 7682000000 | 7290000000 | 7046000000 | 6603000000 | 5588000000 | 5201000000 | 4866000000 | 4058000000 | 3767000000 | 3644000000 | 3776000000 | 3827000000 | 3954000000 | 4049000000 | 3986000000 | 3505000000 | 2909000000 | 2464000000 | 2433000000 | 2652000000 |
Goodwill and Intangible Assets | 5872000000 | 6046000000 | 7366000000 | 7702000000 | 7761000000 | 8114000000 | 8311000000 | 8369000000 | 9436000000 | 9770000000 | 10552000000 | 10958000000 | 11448000000 | 3419000000 | 2734000000 | 2772000000 | 2438000000 | 2291000000 | 1875000000 | 1765000000 | 1637000000 | 1683000000 | 1671000000 | 1507000000 | 1543000000 | 1241000000 | 228000000 | 233000000 | 170000000 | 237000000 | 353000000 | 357000000 | 120000000 | 176000000 | 147000000 | 71000000 | 47000000 | 60000000 | 77000000 |
Goodwill | 5308000000 | 5288000000 | 6324000000 | 6394000000 | 6196000000 | 6217000000 | 6200000000 | 6020000000 | 6615000000 | 6694000000 | 6956000000 | 6942000000 | 7080000000 | 2614000000 | 2269000000 | 2261000000 | 1963000000 | 1904000000 | 1451000000 | 1450000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 564000000 | 758000000 | 1042000000 | 1308000000 | 1565000000 | 1897000000 | 2111000000 | 2349000000 | 2821000000 | 3076000000 | 3596000000 | 4016000000 | 4368000000 | 805000000 | 465000000 | 511000000 | 475000000 | 387000000 | 424000000 | 315000000 | 1637000000 | 1683000000 | 1671000000 | 1507000000 | 1543000000 | 1241000000 | 228000000 | 233000000 | 170000000 | 237000000 | 353000000 | 357000000 | 120000000 | 176000000 | 147000000 | 71000000 | 47000000 | 60000000 | 77000000 |
Long Term Investments | 17773000000 | 16589000000 | 13911000000 | 13407000000 | 13844000000 | 14447000000 | 14532000000 | 14585000000 | 246000000 | 257000000 | 272000000 | 272000000 | 133000000 | 164000000 | 105000000 | 94000000 | 598000000 | 562000000 | 565000000 | 517000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 2816000000 | 2213000000 | 1840000000 | 1523000000 | 1411000000 | 1439000000 | 1693000000 | 2790000000 | 2489000000 | 1404000000 | 684000000 | 2011000000 | 2157000000 | 2493000000 | 2714000000 | 3311000000 | 1553000000 | 1949000000 | 768000000 | 674000000 | 616000000 | 850000000 | 938000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 830000000 | 1282000000 | 4131000000 | 3827000000 | 3340000000 | 2332000000 | 2027000000 | 1671000000 | 16573000000 | 17806000000 | 18010000000 | 17130000000 | 15185000000 | 13595000000 | 15310000000 | 17128000000 | 16069000000 | 14133000000 | 13083000000 | 11597000000 | 10131000000 | 8644000000 | 8045000000 | 8848000000 | 8157000000 | 7562000000 | 6656000000 | 5945000000 | 5369000000 | 4828000000 | 4556000000 | 4087000000 | 2303000000 | 1888000000 | 1566000000 | 1389000000 | 542000000 | 432000000 | 305000000 |
Total Current Liabilities | 34728000000 | 31531000000 | 29847000000 | 25717000000 | 26621000000 | 28218000000 | 26931000000 | 26132000000 | 26242000000 | 27877000000 | 27297000000 | 29755000000 | 28561000000 | 22020000000 | 19292000000 | 27363000000 | 22245000000 | 19252000000 | 19092000000 | 16210000000 | 12621000000 | 11344000000 | 10276000000 | 8568000000 | 8178000000 | 7945000000 | 6379000000 | 7013000000 | 6049000000 | 5498000000 | 4671000000 | 4227000000 | 3859000000 | 4259000000 | 3904000000 | 3435000000 | 2392000000 | 2180000000 | 1742000000 |
Accounts Payable | 7906000000 | 8689000000 | 8154000000 | 6128000000 | 5957000000 | 7051000000 | 6487000000 | 4614000000 | 5023000000 | 6515000000 | 6560000000 | 6753000000 | 8161000000 | 5856000000 | 2993000000 | 4827000000 | 4723000000 | 4085000000 | 3471000000 | 3990000000 | 3100000000 | 2269000000 | 2123000000 | 2339000000 | 2003000000 | 3558000000 | 3358000000 | 2858000000 | 2579000000 | 2624000000 | 2055000000 | 1772000000 | 1662000000 | 1685000000 | 1550000000 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 13553000000 | 11279000000 | 11756000000 | 11164000000 | 11376000000 | 11553000000 | 11031000000 | 13965000000 | 12844000000 | 11501000000 | 11031000000 | 12391000000 | 9648000000 | 7981000000 | 9784000000 | 13995000000 | 10600000000 | 9616000000 | 10068000000 | 7688000000 | 5738000000 | 6087000000 | 5311000000 | 3733000000 | 3874000000 | 3048000000 | 1626000000 | 2927000000 | 2436000000 | 1633000000 | 1533000000 | 1553000000 | 1355000000 | 1831000000 | 1706000000 | 1307000000 | 584000000 | 619000000 | 227000000 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 1929000000 | 1860000000 | 1087000000 | 1108000000 | 1187000000 | 1243000000 | 1193000000 | 1167000000 | 1146000000 | 1697000000 | 2360000000 | 2978000000 | 2691000000 | 1831000000 | 1217000000 | 1898000000 | 1442000000 | 921000000 | 395000000 | 555000000 | 3656000000 | 1690000000 | 2722000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 11340000000 | 9703000000 | 8850000000 | 7317000000 | 8101000000 | 8371000000 | 8220000000 | 6386000000 | 7170000000 | 8164000000 | 7346000000 | 7633000000 | 8061000000 | 6352000000 | 5298000000 | 6643000000 | 5480000000 | 4630000000 | 5158000000 | 3977000000 | 127000000 | 1298000000 | 120000000 | 2496000000 | 2301000000 | 1339000000 | 1395000000 | 1228000000 | 1034000000 | 1241000000 | 1083000000 | 902000000 | 842000000 | 743000000 | 648000000 | 2128000000 | 1808000000 | 1561000000 | 1515000000 |
Total Liabilities | 67973000000 | 66052000000 | 66277000000 | 62946000000 | 63824000000 | 64429000000 | 63196000000 | 61491000000 | 63457000000 | 67855000000 | 64018000000 | 71774000000 | 68044000000 | 53156000000 | 50738000000 | 61171000000 | 47249000000 | 44020000000 | 38637000000 | 35624000000 | 30387000000 | 27379000000 | 25046000000 | 22864000000 | 21170000000 | 19997000000 | 16077000000 | 14612000000 | 13442000000 | 13339000000 | 12608000000 | 12360000000 | 7998000000 | 7411000000 | 6452000000 | 5573000000 | 3301000000 | 3139000000 | 2948000000 |
Total Non-Current Liabilities | 33245000000 | 34521000000 | 36430000000 | 37229000000 | 37203000000 | 36211000000 | 36265000000 | 35359000000 | 37215000000 | 39978000000 | 36721000000 | 42019000000 | 39483000000 | 31136000000 | 31446000000 | 33808000000 | 25004000000 | 24768000000 | 19545000000 | 19414000000 | 17766000000 | 16035000000 | 14770000000 | 14296000000 | 12992000000 | 12052000000 | 9698000000 | 7599000000 | 7393000000 | 7841000000 | 7937000000 | 8133000000 | 4139000000 | 3152000000 | 2548000000 | 2138000000 | 909000000 | 959000000 | 1206000000 |
Total Long Term Debt | 24472000000 | 25714000000 | 26033000000 | 25999000000 | 26281000000 | 25000000000 | 23847000000 | 22818000000 | 25169000000 | 27784000000 | 26719000000 | 27752000000 | 24944000000 | 20437000000 | 21847000000 | 21540000000 | 17829000000 | 17680000000 | 15677000000 | 15837000000 | 14078000000 | 11596000000 | 11291000000 | 11334000000 | 9928000000 | 9404000000 | 6942000000 | 4532000000 | 3964000000 | 4270000000 | 3895000000 | 4119000000 | 3892000000 | 2890000000 | 2288000000 | 1953000000 | 900000000 | 963000000 | 1177000000 |
Deferred Tax Liabilities Non-Current | 454000000 | 2213000000 | 412000000 | 418000000 | 414000000 | 331000000 | 281000000 | 237000000 | 1654000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1209000000 | 877000000 | 591000000 | 516000000 | 401000000 | 376000000 | 448000000 | 528000000 | 58000000 | 58000000 | 48000000 | 36000000 | 23000000 | 24000000 | 19000000 | 247000000 | 262000000 | 260000000 | 185000000 | 9000000 | -4000000 | 29000000 |
Deferred Revenue Non-Current | 427000000 | 0 | -412000000 | -418000000 | -414000000 | -331000000 | -281000000 | -237000000 | 7189000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 427000000 | 112000000 | 79000000 | 103000000 | 128000000 | 456000000 | 437000000 | 68000000 | 77000000 | 85000000 | 97000000 | 73000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 7465000000 | 6482000000 | 10318000000 | 11127000000 | 10794000000 | 10755000000 | 11981000000 | 12473000000 | 3126000000 | 12109000000 | 9905000000 | 14194000000 | 14539000000 | 10699000000 | 9599000000 | 12268000000 | 7175000000 | 5879000000 | 2991000000 | 2986000000 | 3172000000 | 4038000000 | 3103000000 | 2514000000 | 2536000000 | 2590000000 | 2698000000 | 3019000000 | 3393000000 | 3548000000 | 4018000000 | 3995000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 19503000000 | 15891000000 | 16516000000 | 15378000000 | 14629000000 | 14080000000 | 13766000000 | 13213000000 | 14885000000 | 16826000000 | 20878000000 | 17582000000 | 13402000000 | 10864000000 | 9300000000 | 6611000000 | 8883000000 | 6859000000 | 8432000000 | 7467000000 | 6078000000 | 5472000000 | 5611000000 | 5600000000 | 5465000000 | 5131000000 | 4679000000 | 4116000000 | 3388000000 | 2911000000 | 2199000000 | 1575000000 | 4044000000 | 4540000000 | 4474000000 | 4113000000 | 3565000000 | 3149000000 | 3068000000 |
Non-Controlling Interest | 9000000 | 22000000 | 32000000 | 47000000 | 41000000 | 41000000 | 69000000 | 76000000 | 76000000 | 80000000 | 67000000 | 50000000 | 519000000 | 40000000 | 560000000 | 524000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 19494000000 | 15869000000 | 16484000000 | 15331000000 | 14588000000 | 14039000000 | 13697000000 | 13137000000 | 14809000000 | 16746000000 | 20811000000 | 17532000000 | 12883000000 | 10824000000 | 8740000000 | 6087000000 | 8883000000 | 6859000000 | 8432000000 | 7467000000 | 6078000000 | 5472000000 | 5611000000 | 5600000000 | 5465000000 | 5131000000 | 4679000000 | 4116000000 | 3388000000 | 2911000000 | 2199000000 | 1575000000 | 4044000000 | 4540000000 | 4474000000 | 4113000000 | 3565000000 | 3149000000 | 3068000000 |
Retained Earnings | 51250000000 | 43514000000 | 39282000000 | 35167000000 | 34437000000 | 30427000000 | 26301000000 | 27377000000 | 29246000000 | 33887000000 | 31854000000 | 29558000000 | 25219000000 | 21384000000 | 19711000000 | 19826000000 | 17398000000 | 14593000000 | 11808000000 | 9937000000 | 8450000000 | 7849000000 | 7533000000 | 7205000000 | 6617000000 | 6123000000 | 5026000000 | 3904000000 | 2840000000 | 1961000000 | 1234000000 | 643000000 | 3138000000 | 3648000000 | 3560000000 | 3184000000 | 2656000000 | 2363000000 | 2349000000 |
Accumulated Other Earnings | -1820000000 | -2457000000 | -1553000000 | -888000000 | -1567000000 | -1684000000 | -1192000000 | -2039000000 | -2035000000 | -6431000000 | -3898000000 | -6433000000 | -6328000000 | -4051000000 | -3764000000 | -5579000000 | -1808000000 | -2847000000 | -598000000 | -424000000 | -517000000 | -742000000 | -269000000 | 23000000 | 78000000 | -5529000000 | -5345000000 | -5050000000 | -4659000000 | -4454000000 | -4138000000 | -3888000000 | -774000000 | -661000000 | -633000000 | -3583000000 | -3785000000 | -3852000000 | -3581000000 |
Common Stock | 6403000000 | 6560000000 | 6398000000 | 6230000000 | 5935000000 | 5827000000 | 5593000000 | 5277000000 | 5238000000 | 5016000000 | 4709000000 | 4481000000 | 4273000000 | 3888000000 | 3439000000 | 3057000000 | 2744000000 | 2465000000 | 1859000000 | 1231000000 | 1059000000 | 1034000000 | 1043000000 | 1048000000 | 1045000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | -36339000000 | -31748000000 | -27643000000 | -25178000000 | -24217000000 | -20531000000 | -17005000000 | -17478000000 | -17640000000 | -15726000000 | -11854000000 | -10074000000 | -10281000000 | -10397000000 | -10646000000 | -11217000000 | -9451000000 | -7352000000 | -4637000000 | -3277000000 | -2914000000 | -2669000000 | -2696000000 | -2676000000 | -2275000000 | 4537000000 | 4998000000 | 5262000000 | 5207000000 | 5404000000 | 5103000000 | 4820000000 | 1680000000 | 1553000000 | 1547000000 | 4512000000 | 4694000000 | 4638000000 | 4300000000 |
Total Liabilities & Total Equity | 87476000000 | 81943000000 | 82793000000 | 78324000000 | 78453000000 | 78509000000 | 76962000000 | 74704000000 | 78342000000 | 84681000000 | 84896000000 | 89356000000 | 81446000000 | 64020000000 | 60038000000 | 67782000000 | 56132000000 | 50879000000 | 47069000000 | 43091000000 | 36465000000 | 32851000000 | 30657000000 | 28464000000 | 26635000000 | 25128000000 | 20756000000 | 18728000000 | 16830000000 | 16250000000 | 14807000000 | 13935000000 | 12042000000 | 11951000000 | 10926000000 | 9686000000 | 6866000000 | 6288000000 | 6016000000 |
Total Liabilities & Shareholders' Equity | 87476000000 | 81943000000 | 82793000000 | 78324000000 | 78453000000 | 78509000000 | 76962000000 | 74704000000 | 78342000000 | 84681000000 | 84896000000 | 89356000000 | 81446000000 | 64020000000 | 60038000000 | 67782000000 | 56132000000 | 50879000000 | 47069000000 | 43091000000 | 36465000000 | 32851000000 | 30657000000 | 28464000000 | 26635000000 | 25128000000 | 20756000000 | 18728000000 | 16830000000 | 16250000000 | 14807000000 | 13935000000 | 12042000000 | 11951000000 | 10926000000 | 9686000000 | 6866000000 | 6288000000 | 6016000000 |
Total Investments | 17773000000 | 16589000000 | 13911000000 | 13407000000 | 13844000000 | 14447000000 | 14532000000 | 14585000000 | 246000000 | 257000000 | 272000000 | 272000000 | 133000000 | 164000000 | 105000000 | 94000000 | 598000000 | 562000000 | 565000000 | 517000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 38452000000 | 36993000000 | 37789000000 | 37163000000 | 37657000000 | 36553000000 | 34878000000 | 36783000000 | 38013000000 | 39285000000 | 37750000000 | 40143000000 | 34592000000 | 28418000000 | 31631000000 | 35535000000 | 28429000000 | 27296000000 | 25745000000 | 23525000000 | 19816000000 | 17683000000 | 16602000000 | 15067000000 | 13802000000 | 12452000000 | 8568000000 | 7459000000 | 6400000000 | 5903000000 | 5428000000 | 5672000000 | 5247000000 | 4721000000 | 3994000000 | 3260000000 | 1484000000 | 1582000000 | 1404000000 |
Net Debt | 31474000000 | 29989000000 | 28535000000 | 27811000000 | 29373000000 | 28696000000 | 26617000000 | 29615000000 | 31553000000 | 31944000000 | 31669000000 | 34653000000 | 31535000000 | 24826000000 | 26764000000 | 32799000000 | 27307000000 | 26766000000 | 24637000000 | 23080000000 | 19474000000 | 17374000000 | 16202000000 | 14733000000 | 13254000000 | 12092000000 | 8276000000 | 6972000000 | 5762000000 | 5484000000 | 5345000000 | 5553000000 | 5143000000 | 4611000000 | 3846000000 | 3186000000 | 1381000000 | 1458000000 | 1122000000 |