Caterpillar Inc. (CAT) Annual Margin Report - Discounting Cash Flows
CAT
Caterpillar Inc.
CAT (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 58,114 64,671 64,809 67,060 59,427 50,971 41,748
Revenue Growth Rate 4.26% -0.213% -3.36% 12.84% 16.59% 22.09% -22.4%
Cost of Revenue 39,261 42,731 41,485 43,797 41,915 35,968 29,671
Gross Profit 18,853 21,940 23,324 23,263 17,512 15,003 12,077
Gross Margin 32.07% 33.93% 35.99% 34.69% 29.47% 29.43% 28.93%
Operating Income 9,474 11,474 13,072 12,966 7,904 6,878 4,553
Operating Margin 15.82% 17.74% 20.17% 19.33% 13.3% 13.49% 10.91%
Net Income 7,764 9,263 10,792 10,335 6,705 6,489 2,998
Net Margin 12.93% 14.32% 16.65% 15.41% 11.28% 12.73% 7.18%

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 58,114 64,671 64,809 67,060 59,427 50,971 41,748
Cash From Operating Activities Margin 16.33% 17.85% 18.57% 19.21% 13.07% 14.12% 15.16%
Cash From Operating Activities 9,625 11,541 12,035 12,885 7,766 7,198 6,327
Free Cash Flow Margin 11.82% 14.66% 13.61% 14.6% 8.7% 9.27% 10.09%
Free Cash Flow 7,034 9,483 8,820 9,793 5,167 4,726 4,212
Depreciation and Amortization Margin 4.02% 3.43% 3.32% 3.2% 3.73% 4.61% 5.83%
Depreciation and Amortization 2,253 2,219 2,153 2,144 2,219 2,352 2,432
Capital Expenditure Margin -4.51% -3.18% -4.96% -4.61% -4.37% -4.85% -5.07%
Capital Expenditure -2,592 -2,058 -3,215 -3,092 -2,599 -2,472 -2,115
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program