Caterpillar Inc. (CAT) Annual Margin Report - Discounting Cash Flows
CAT
Caterpillar Inc.
CAT (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 17
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 62,908 67,589 67,589 64,809 67,060 59,427 50,971
Revenue Growth Rate 8.74% 0% 4.29% -3.36% 12.84% 16.59% 22.09%
Cost of Revenue 42,438 45,730 45,730 41,485 43,797 41,915 35,968
Gross Profit 20,470 21,859 21,859 23,324 23,263 17,512 15,003
Gross Margin 32.38% 32.34% 32.34% 35.99% 34.69% 29.47% 29.43%
Operating Income 10,540 11,210 11,210 13,072 12,966 7,904 6,878
Operating Margin 16.58% 16.59% 16.59% 20.17% 19.33% 13.3% 13.49%
Net Income 8,678 8,873 8,873 10,792 10,335 6,705 6,489
Net Margin 13.72% 13.13% 13.13% 16.65% 15.41% 11.28% 12.73%

Monetary values in USD

amounts except #

Average LTM
Feb 17
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 62,908 67,589 67,589 64,809 67,060 59,427 50,971
Cash From Operating Activities Margin 16.62% 17.37% 17.37% 18.57% 19.21% 13.07% 14.12%
Cash From Operating Activities 10,560 11,739 11,739 12,035 12,885 7,766 7,198
Free Cash Flow Margin 12.76% 15.2% 15.2% 13.61% 14.6% 8.7% 9.27%
Free Cash Flow 8,176 10,274 10,274 8,820 9,793 5,167 4,726
Depreciation and Amortization Margin 3.59% 3.35% 3.35% 3.32% 3.2% 3.73% 4.61%
Depreciation and Amortization 2,232 2,262 2,262 2,153 2,144 2,219 2,352
Capital Expenditure Margin -3.85% -2.17% -2.17% -4.96% -4.61% -4.37% -4.85%
Capital Expenditure -2,385 -1,465 -1,465 -3,215 -3,092 -2,599 -2,472
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program