Caterpillar Inc. (CAT) Return on Invested Capital (ROIC) - Discounting Cash Flows
CAT
Caterpillar Inc.
CAT (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
2015
Dec 31
Return on Invested Capital (ROIC) 12.02% 17.98% 21.63% 22.32% 13.92% 12.41% 7.89% 14.8% 15.33% 1.65% -1.06% 5.33%
After-tax Operating Income 5,514 9,023 10,511 10,216 6,041 5,423 3,410 6,444 6,498 826 -515.5 2,777
Operating Income 7,531 11,474 13,072 12,966 7,904 6,878 4,553 8,290 8,293 4,460 1,162 3,785
Income Tax Rate 38.95% 21.37% 19.59% 21.21% 23.57% 21.15% 25.09% 22.27% 21.64% 81.48% 144.4% 26.64%
Invested Capital 46,506 50,193 48,603 45,770 43,408 43,692 43,255 43,540 42,401 50,031 48,572 52,100
Fixed (Non-Current) Assets 40,939 43,904 42,082 40,527 38,158 39,338 38,860 39,260 39,906 40,718 42,737 44,834
Current Assets 40,788 49,818 45,682 46,949 43,785 43,455 39,464 39,193 38,603 36,244 31,967 33,508
Current Liabilities 29,475 35,991 32,272 34,728 31,531 29,847 25,717 26,621 28,218 26,931 26,132 26,242
Cash 5,745 7,538 6,889 6,978 7,004 9,254 9,352 8,292 7,890 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program