CVX Cash Flow Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
Report Filing: 2024-02-26 2023-02-23 2022-02-24 2021-02-25 2020-02-21 2019-02-22 2018-02-22 2017-02-23 2016-02-25 2015-02-20 2014-02-21 2013-02-22 2012-02-23 2011-02-24 2010-02-25 2009-02-26 2008-02-28 2007-02-28 2006-03-01 2005-03-03 2004-03-09 2003-03-17 2002-03-27 2001-03-28 2000-03-30 1999-03-31 1998-03-25 1997-03-26 1996-03-27 1995-03-30 1994-03-30 1992-12-31
Net Income/Starting Line 21411000000 35608000000 15689000000 -5561000000 2800000000 14900000000 9269000000 -431000000 4710000000 19310000000 21597000000 26336000000 27008000000 19136000000 10563000000 23931000000 18688000000 17138000000 14099000000 13328000000 7230000000 1132000000 3288000000 7727000000 3249000000 1339000000 3256000000 2607000000 930000000 1693000000 1265000000 1569000000
Cash From Operating Activities 35609000000 49602000000 29187000000 10577000000 27300000000 30600000000 20515000000 12846000000 19456000000 31475000000 35002000000 38812000000 41098000000 31359000000 19373000000 29632000000 24977000000 24323000000 20105000000 14690000000 12315000000 9941000000 11457000000 13467000000 7771000000 3731000000 4583000000 5797000000 4075000000 2896000000 4221000000 3914000000
Depreciation and Amortization 17326000000 16319000000 17925000000 19508000000 29200000000 19400000000 19349000000 19457000000 21037000000 16793000000 14186000000 13413000000 0 0 0 9528000000 8708000000 7506000000 5913000000 4935000000 5384000000 5231000000 7059000000 5321000000 4934000000 0 0 0 0 0 0 0
Deferred Income Tax 298000000 2124000000 700000000 -3604000000 -2000000000 1100000000 -3203000000 -3835000000 -1861000000 1572000000 1876000000 2015000000 0 0 0 598000000 261000000 614000000 1393000000 -224000000 164000000 -81000000 -768000000 521000000 23000000 266000000 622000000 359000000 -258000000 0 0 0
Stock Based Compensation 129000000 1073000000 761000000 190000000 394000000 -3600000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Cash Items -370000000 -7647000000 -4527000000 1696000000 -4594000000 -500000000 -3491000000 13396000000 21435000000 32015000000 -728000000 -2726000000 716000000 1193000000 1222000000 -1358000000 -1928000000 259000000 -669000000 0 0 0 0 0 -2000000 615000000 -1307000000 -26000000 -18000000 395000000 228000000 -89000000
Changes in Working Capital -3185000000 2125000000 -1361000000 -1652000000 1500000000 -700000000 476000000 -550000000 -1979000000 -540000000 -1331000000 363000000 2509000000 112000000 -2358000000 -1918000000 73000000 376000000 477000000 430000000 162000000 1125000000 643000000 91000000 266000000 -809000000 -288000000 641000000 40000000 -1773000000 463000000 82000000
Accounts Receivable 1337000000 -2164000000 -7548000000 2423000000 1852000000 437000000 -915000000 -2121000000 3631000000 4491000000 -1101000000 1153000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Inventory -320000000 -930000000 -530000000 284000000 7000000 -424000000 -267000000 603000000 85000000 -146000000 -237000000 -233000000 -404000000 15000000 1213000000 -1545000000 -749000000 -536000000 0 -298000000 115000000 185000000 -294000000 120000000 32000000 0 -11000000 60000000 -162000000 -57000000 288000000 292000000
Accounts Payable -49000000 2750000000 5475000000 -3576000000 -109000000 -494000000 875000000 533000000 -5769000000 -3737000000 160000000 544000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue -4153000000 2469000000 1242000000 -783000000 -250000000 -219000000 -567000000 104000000 -34000000 254000000 -138000000 878000000 341000000 48000000 201000000 -245000000 -612000000 -668000000 0 0 0 0 0 0 0 0 -90000000 167000000 -16000000 0 0 0
Other Working Capital 0 0 0 0 0 0 1350000000 331000000 108000000 -1402000000 -15000000 -1979000000 2572000000 49000000 -3772000000 -128000000 1434000000 1580000000 477000000 728000000 47000000 940000000 937000000 -29000000 234000000 -809000000 -187000000 414000000 218000000 -1716000000 175000000 -210000000
Cash From Investing Activities -15232000000 -12108000000 -5900000000 -7000000000 -11500000000 -12300000000 -8201000000 -16852000000 -23808000000 -29893000000 -35609000000 -24796000000 -27489000000 -20915000000 -16572000000 -17081000000 -13933000000 -12219000000 -11561000000 -3499000000 -4072000000 -5047000000 -9542000000 -5642000000 -5610000000 -3859000000 -2563000000 -2602000000 -2804000000 -3219000000 -2385000000 -2264000000
Investments in Property Plant and Equipment -15829000000 -11974000000 -8100000000 -8900000000 -14100000000 -13800000000 -13404000000 -18109000000 -29504000000 -35407000000 -37985000000 -30938000000 -26500000000 -19612000000 -19843000000 -19666000000 -16678000000 -13813000000 -8701000000 -6310000000 -5625000000 -7597000000 -9713000000 -7629000000 -7895000000 -3880000000 -3899000000 -3424000000 -3529000000 -3405000000 -3323000000 -3352000000
Payments for Acquisitions 800000000 -2900000000 439000000 450000000 142000000 392000000 0 0 0 0 0 0 -3009000000 0 -244000000 1059000000 3338000000 847000000 -5934000000 0 954000000 5580000000 0 1229000000 0 0 3899000000 3424000000 3529000000 0 0 0
Purchases of Securities 175000000 -7000000 -4000000 35000000 -1000000 -1001000000 -35000000 -9000000 -6000000 -686000000 -2108000000 -962000000 -329000000 -781000000 244000000 432000000 -799000000 142000000 336000000 -450000000 153000000 -5580000000 -183000000 -84000000 0 0 -2724000000 -3443000000 -2759000000 0 0 0
Proceeds from Sales and Maturities of Securities -175000000 124000000 3000000 -35000000 953000000 13792000000 7000000 523000000 180000000 331000000 3027000000 3999000000 0 0 371000000 915000000 185000000 142000000 336000000 0 378000000 209000000 56000000 80000000 597000000 0 2926000000 3531000000 2903000000 0 0 0
Other Investing Activities -203000000 2649000000 1762000000 1450000000 1506000000 -11683000000 5231000000 743000000 5522000000 5869000000 1457000000 3105000000 2349000000 -522000000 2900000000 179000000 21000000 463000000 2402000000 3261000000 68000000 2341000000 298000000 762000000 1688000000 21000000 -2765000000 -2690000000 -2948000000 186000000 938000000 1088000000
Cash From Financing Activities -30109000000 -24978000000 -23100000000 -3700000000 -19800000000 -13700000000 -14554000000 25000000 2815000000 -4999000000 -3821000000 -8980000000 -11772000000 -5170000000 -3546000000 -10400000000 -14295000000 -11848000000 -7668000000 -6224000000 -7029000000 -4069000000 -2095000000 -7489000000 -1130000000 -308000000 -1878000000 -2922000000 -1053000000 -897000000 -1505000000 -1401000000
Debt Repayment -4340000000 -8742000000 -17384000000 -15684000000 -10432000000 -4500000000 -6310000000 -1584000000 -32000000 -43000000 -132000000 -2224000000 -2769000000 -156000000 -496000000 -965000000 -3343000000 -2224000000 -966000000 -1398000000 -1347000000 0 0 0 0 -388000000 -584000000 -476000000 -103000000 -588000000 -854000000 -1260000000
Common Stock Issued 300000000 5838000000 1383000000 23208000000 2632000000 604000000 1117000000 650000000 211000000 7431000000 8378000000 4271000000 0 0 0 2647000000 305000000 -677000000 966000000 1398000000 57000000 43000000 140000000 0 108000000 0 173000000 0 0 0 0 0
Common Stock Repurchased -14939000000 -11255000000 -1383000000 -1500000000 -2900000000 -604000000 -1151000000 9054000000 10756000000 -4412000000 -4494000000 -4142000000 0 0 0 -6821000000 -6389000000 -4491000000 -2737000000 -1663000000 -75000000 0 -763000000 -1498000000 0 0 0 -4000000 -4000000 -5000000 -4000000 -382000000
Dividends Paid -11336000000 -10968000000 -10200000000 -9700000000 -9000000000 -8500000000 -8132000000 -8032000000 -7992000000 -7928000000 -7474000000 -6844000000 -6139000000 -5674000000 -5302000000 -5162000000 -4791000000 -4396000000 -3876000000 -3277000000 -3070000000 -2991000000 -2858000000 -2789000000 -2672000000 -1596000000 -1493000000 -1358000000 -1255000000 -1206000000 -1139000000 -1115000000
Other Financing Activities 206000000 149000000 4484000000 -24000000 -100000000 -700000000 -78000000 -63000000 -128000000 -47000000 -99000000 -41000000 -2864000000 660000000 2252000000 -99000000 -77000000 -60000000 -1055000000 -1284000000 -2594000000 -1121000000 1386000000 -3202000000 1434000000 1676000000 26000000 -1084000000 309000000 902000000 492000000 1356000000
Effect of Forex Changes on Cash -114000000 -190000000 -200000000 -100000000 300000000 -100000000 65000000 -53000000 -226000000 -43000000 -266000000 39000000 -33000000 70000000 114000000 -166000000 120000000 194000000 -124000000 58000000 95000000 15000000 -31000000 -5000000 -30000000 -10000000 -19000000 -2000000 -10000000 -11000000 21000000 3000000
Net Change in Cash -9846000000 12326000000 58000000 -174000000 -3600000000 4500000000 -2175000000 -4034000000 -1763000000 -3460000000 -4694000000 5075000000 1804000000 5344000000 -631000000 1985000000 -3131000000 450000000 752000000 5025000000 1309000000 840000000 -211000000 331000000 1001000000 -446000000 123000000 271000000 208000000 -1231000000 352000000 252000000
Cash at Beginning of Period 19121000000 6795000000 6737000000 6911000000 9300000000 4800000000 6988000000 11022000000 12785000000 16245000000 20939000000 15864000000 14060000000 8716000000 9347000000 7362000000 10493000000 10043000000 9291000000 4266000000 2957000000 2117000000 2328000000 1997000000 996000000 1015000000 892000000 621000000 413000000 1644000000 1292000000 1040000000
Cash at End of Period 9275000000 19121000000 6795000000 6737000000 5700000000 9300000000 4813000000 6988000000 11022000000 12785000000 16245000000 20939000000 15864000000 14060000000 8716000000 9347000000 7362000000 10493000000 10043000000 9291000000 4266000000 2957000000 2117000000 2328000000 1997000000 569000000 1015000000 892000000 621000000 413000000 1644000000 1292000000
Free Cash Flow 19780000000 37628000000 21087000000 1677000000 13200000000 16800000000 7111000000 -5263000000 -10048000000 -3932000000 -2983000000 7874000000 14598000000 11747000000 -470000000 9966000000 8299000000 10510000000 11404000000 8380000000 6690000000 2344000000 1744000000 5838000000 -124000000 -149000000 684000000 2373000000 546000000 -509000000 898000000 562000000
Operating Cash Flow 35609000000 49602000000 29187000000 10577000000 27300000000 30600000000 20515000000 12846000000 19456000000 31475000000 35002000000 38812000000 41098000000 31359000000 19373000000 29632000000 24977000000 24323000000 20105000000 14690000000 12315000000 9941000000 11457000000 13467000000 7771000000 3731000000 4583000000 5797000000 4075000000 2896000000 4221000000 3914000000
Capital Expenditure -15829000000 -11974000000 -8100000000 -8900000000 -14100000000 -13800000000 -13404000000 -18109000000 -29504000000 -35407000000 -37985000000 -30938000000 -26500000000 -19612000000 -19843000000 -19666000000 -16678000000 -13813000000 -8701000000 -6310000000 -5625000000 -7597000000 -9713000000 -7629000000 -7895000000 -3880000000 -3899000000 -3424000000 -3529000000 -3405000000 -3323000000 -3352000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.