DIS Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2026
10-01
2025
10-01
2024
10-01
2023
10-01
2022
10-01
2021
10-01
2020
10-01
2019
10-01
2018
10-01
2017
10-01
2016
10-01
2015
10-01
2014
10-01
2013
10-01
2012
10-01
2011
10-01
2010
10-01
2009
10-01
2008
10-01
2007
10-01
2006
10-01
2005
10-01
2004
10-01
2003
10-01
2002
10-01
2001
10-01
2000
10-01
1999
10-01
1998
10-01
1997
10-01
Estimated Revenue
Low 102,029.42 96,257.31 91,030.00 88,560.00 74,363.59 94,314.08 159,409.51 68,619.41 53,403.80 52,815.27 53,408.78 46,501.60 43,170.58 42,899.55 38,500.90 37,272.25 33,044.47 35,029.78 34,604.21 30,761.58 28,291.19 26,839.90 26,301.83 23,912.81 22,766.49 23,080.96 20,631.71 23,181.92 22,723.57 20,959.26
Average 104,498.52 98,586.73 92,920.00 88,970.00 76,163.18 96,596.47 163,267.21 70,279.99 54,696.17 54,093.39 54,701.27 47,626.93 44,215.30 43,937.72 39,432.62 38,174.24 33,844.14 35,877.50 35,441.63 31,506.00 28,975.83 27,489.42 26,938.33 24,491.50 23,317.44 23,639.52 21,130.99 23,742.92 23,273.48 21,466.48
High 107,855.68 101,753.96 94,720.00 89,620.00 78,610.03 99,699.76 168,512.39 72,537.83 56,453.36 55,831.22 56,458.62 49,157.01 45,635.78 45,349.28 40,699.45 39,400.64 34,931.43 37,030.11 36,580.24 32,518.18 29,906.72 28,372.56 27,803.77 25,278.32 24,066.54 24,398.97 21,809.85 24,505.69 24,021.17 22,156.12
Estimated EBITDA
Low 20,487.63 19,328.59 18,278.94 9,255.58 8,061.75 6,953.01 340.78 15,581.32 13,015.12 12,616.03 13,567.95 12,582.44 10,451.32 9,570.42 8,392.18 7,678.15 6,461.81 5,258.80 6,569.87 5,960.26 5,327.92 3,697.86 3,240.18 2,392.83 2,071.27 1,929.55 4,174.28 4,457.56 5,068.34 6,429.90
Average 20,983.43 19,796.34 18,658.45 11,569.48 10,077.19 8,691.26 3,502.23 19,476.65 16,268.90 15,770.04 16,959.93 15,728.05 13,064.15 11,963.03 10,490.23 9,597.69 8,077.26 6,573.50 8,212.34 7,450.32 6,659.89 4,622.32 4,050.23 2,991.04 2,589.09 2,411.94 5,217.84 5,571.95 6,335.43 8,037.37
High 21,657.55 20,432.32 19,019.89 13,883.37 12,092.62 10,429.51 6,663.68 23,371.98 19,522.68 18,924.04 20,351.92 18,873.66 15,676.98 14,355.63 12,588.27 11,517.23 9,692.72 7,888.20 9,854.80 8,940.38 7,991.87 5,546.79 4,860.28 3,589.25 3,106.90 2,894.33 6,261.41 6,686.34 7,602.52 9,644.84
Estimated EBIT
Low 13,745.03 12,967.43 12,263.23 5,154.99 4,446.16 3,652.00 1,210.96 9,101.82 10,663.14 10,501.81 11,315.27 10,343.09 8,550.98 7,624.39 6,667.02 6,103.35 5,131.93 4,163.32 5,368.63 5,103.66 3,934.98 2,915.27 2,723.06 2,021.98 1,748.93 1,792.42 1,845.94 2,193.14 2,777.10 3,076.60
Average 14,077.66 13,281.24 12,517.84 6,443.74 5,557.70 4,565.00 1,863.16 11,377.28 13,328.92 13,127.26 14,144.09 12,928.87 10,688.72 9,530.49 8,333.78 7,629.19 6,414.91 5,204.15 6,710.78 6,379.57 4,918.72 3,644.09 3,403.83 2,527.48 2,186.16 2,240.53 2,307.43 2,741.42 3,471.37 3,845.75
High 14,529.92 13,707.92 12,760.33 7,732.49 6,669.24 5,478.00 2,515.36 13,652.73 15,994.71 15,752.72 16,972.91 15,514.64 12,826.46 11,436.58 10,000.54 9,155.03 7,697.90 6,244.98 8,052.94 7,655.48 5,902.47 4,372.91 4,084.59 3,032.98 2,623.40 2,688.63 2,768.92 3,289.71 4,165.64 4,614.91
Estimated Net Income
Low 8,550.36 4,384.80 7,819.56 2,247.17 1,922.13 1,945.93 -11,627.27 8,325.55 8,061.23 8,039.46 7,221.50 6,685.96 5,539.64 5,007.83 4,260.48 3,771.11 3,112.07 2,330.26 3,283.35 3,010.75 2,789.49 1,807.67 1,607.47 1,050.26 768.24 36.18 369.87 722.52 1,425.93 1,508.13
Average 10,422.28 9,026.00 7,323.31 3,184.38 2,402.67 2,432.41 -9,471.91 10,406.94 10,076.54 10,049.32 9,026.88 8,357.45 6,924.55 6,259.78 5,325.60 4,713.89 3,890.08 2,912.82 4,104.19 3,763.43 3,486.86 2,259.59 2,009.34 1,312.82 960.30 267.98 478.18 903.14 1,782.41 1,885.16
High 12,514.95 10,633.14 9,445.59 3,370.76 2,883.20 2,918.89 -7,316.56 12,488.33 12,091.84 12,059.19 10,832.25 10,028.94 8,309.46 7,511.74 6,390.72 5,656.67 4,668.10 3,495.39 4,925.03 4,516.12 4,184.23 2,711.51 2,411.21 1,575.39 1,152.36 499.78 586.49 1,083.77 2,138.89 2,262.19
Estimated SGA Expenses
Low 18,421.03 17,378.90 16,435.13 14,395.48 12,672.59 10,505.34 16,660.22 10,491.88 6,554.78 6,290.97 7,039.28 6,372.50 1,258.65 7,745.35 6,951.19 6,729.37 5,966.06 6,324.50 6,247.66 5,553.89 5,107.87 4,845.84 4,748.70 4,317.37 4,110.40 4,167.18 74.35 108.65 174.85 272.17
Average 18,866.82 17,799.46 16,776.36 17,994.35 15,840.73 13,131.68 20,825.27 13,114.85 8,193.47 7,863.71 8,799.10 7,965.63 1,573.32 7,932.79 7,119.41 6,892.22 6,110.43 6,477.55 6,398.85 5,688.29 5,231.48 4,963.11 4,863.62 4,421.85 4,209.88 4,268.03 92.94 136.94 218.57 340.21
High 19,472.94 18,371.30 17,101.34 21,593.22 19,008.88 15,758.02 24,990.33 15,737.82 9,832.17 9,436.45 10,558.92 9,558.75 1,887.98 8,187.64 7,348.13 7,113.64 6,306.74 6,685.65 6,604.43 5,871.04 5,399.55 5,122.56 5,019.87 4,563.91 4,345.12 4,405.14 111.53 165.23 262.28 408.25
Estimated EPS
Low 4.68 2.40 4.28 3.56 2.36 0.68 0.85 4.30 4.86 4.10 4.13 3.49 2.90 2.43 2.11 1.76 1.38 1.34 1.57 1.27 1.02 0.86 0.65 0.43 0.36 0.50 0.55 0.49 0.65 0.65
Average 5.68 4.92 4.28 3.56 3.21 0.92 1.15 5.85 6.61 5.58 5.62 4.74 3.94 3.30 2.87 2.40 1.87 1.82 2.13 1.73 1.39 1.17 0.89 0.58 0.49 0.68 0.75 0.67 0.88 0.88
High 6.85 5.82 5.17 3.70 3.86 1.11 1.38 7.03 7.94 6.70 6.75 5.69 4.73 3.96 3.45 2.88 2.25 2.19 2.56 2.08 1.67 1.41 1.07 0.70 0.59 0.82 0.90 0.80 1.06 1.06
Number of Analysts 6 15 22 22 10 13 11 10 21 11 18 11 17 10 15 11 12 11 11 20 11 19 10 17 11 14 11 13 10 11

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.