| Period Ending: |
LTM
(Last Twelve Months) |
2025 09-27 |
2024 09-28 |
2023 09-30 |
2022 10-01 |
2021 10-02 |
2020 10-03 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
1990 09-30 |
1989 09-30 |
1988 09-30 |
1987 09-30 |
1986 09-30 |
1985 09-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 16.49 | 16.5 | 35.24 | 62.94 | 54.65 | 160.2 | -77.36 | 19.52 | 13.83 | 17.21 | 16.11 | 20.65 | 20.65 | 18.83 | 16.44 | 11.78 | 15.99 | 15.41 | 13.1 | 14.82 | 18.33 | 19.91 | 20.84 | 34.12 | 24.99 | -239.1 | 65.83 | 41.19 | 27.84 | 27.64 | 35.1 | 21.78 | 18.27 | 67.37 | 23.25 | 23.29 | 15.39 | 23.22 | 16.55 | 22.95 | 20.89 | 15.59 | |
| Price to Sales Ratio | 2.16 | 2.17 | 1.92 | 1.67 | 2.08 | 4.74 | 3.39 | 3.1 | 2.93 | 2.8 | 2.72 | 3.3 | 3.17 | 2.57 | 2.21 | 1.39 | 1.67 | 1.41 | 1.53 | 1.96 | 1.83 | 1.61 | 1.59 | 1.6 | 1.22 | 1.5 | 2.38 | 2.28 | 2.24 | 2.42 | 2.27 | 2.47 | 2.02 | 2.37 | 2.53 | 2.4 | 2.17 | 3.56 | 2.47 | 3.49 | 2.09 | 1.34 | |
| Price to Book Ratio | 1.86 | 1.86 | 1.74 | 1.49 | 1.81 | 3.61 | 2.65 | 2.43 | 3.57 | 3.74 | 3.5 | 3.89 | 3.45 | 2.54 | 2.35 | 1.52 | 1.69 | 1.51 | 1.79 | 2.26 | 1.94 | 1.92 | 1.87 | 1.82 | 1.32 | 1.67 | 2.51 | 2.55 | 2.66 | 3.14 | 2.65 | 4.52 | 3.68 | 4.02 | 4.04 | 3.83 | 3.64 | 5.37 | 3.66 | 5.53 | 3.64 | 2.28 | |
| Price to Free Cash Flow Ratio | 20.23 | 20.31 | 20.47 | 30.26 | 161.1 | 160.7 | 61.62 | 124.7 | 17.73 | 17.72 | 17.92 | 26.06 | 23.95 | 17.36 | 22.34 | 16.49 | 14.19 | 14.29 | 15.03 | 18.01 | 13 | 20.62 | 15.19 | 23.34 | 25.74 | 30.15 | 13.99 | 17.08 | 19.9 | 10.57 | 14.79 | 11.5 | 11.39 | 14.94 | 14.68 | 31.86 | 19.73 | -492 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 11.3 | 11.31 | 12.54 | 15.02 | 28.6 | 57.42 | 29.09 | 32.67 | 12.19 | 12.52 | 11.45 | 15.87 | 15.84 | 12.23 | 11.73 | 8.1 | 9.64 | 9.58 | 10.65 | 12.81 | 10.21 | 11.81 | 10.52 | 14.9 | 13.51 | 12.39 | 9.41 | 9.58 | 10.07 | 7.69 | 9.21 | 8.56 | 7.23 | 9.42 | 10.33 | 9.86 | 9.33 | 12.8 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 2.2 | 0.108 | 0.318 | -2.47 | 0.954 | -0.945 | 0.626 | -0.953 | 0.297 | -33.05 | 0.984 | 1.39 | 0.794 | 2.39 | 0.69 | 0.498 | 0.982 | -0.644 | 0 | 0.377 | 0.472 | 1.65 | 0.251 | -20.47 | -0.008 | 2.31 | -8.29 | -1.34 | 0.151 | 0.608 | -1.45 | 0.835 | 0.064 | -1.04 | 0.057 | -1.16 | 0.934 | 0.681 | 0.887 | 0.287 | 0.047 | 0 | |
| EV to EBITDA | 12.38 | 12.73 | 12.94 | 12.86 | 17.81 | 41.28 | 29.1 | 16.09 | 10.7 | 10.56 | 9.88 | 11.95 | 12.03 | 10.82 | 9.64 | 7.04 | 8.69 | 8.25 | 7.74 | 9.82 | 10.74 | 11.6 | 11.54 | 14.44 | 12.78 | 10.23 | 14.66 | 9.39 | 8.22 | 9.14 | 8.09 | 7.84 | 6.75 | 8.58 | 9.99 | 8.98 | 7.37 | 10.69 | |||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.71 | 0.71 | 0.73 | 1.05 | 1 | 1.08 | 1.32 | 0.892 | 0.942 | 0.811 | 1.01 | 1.03 | 1.14 | 1.21 | 1.07 | 1.14 | 1.11 | 1.33 | 1.01 | 0.993 | 0.937 | 0.965 | 0.847 | 0.959 | 1 | 1.13 | 1.19 | 1.32 | 1.25 | 1.2 | 0.794 | 2.19 | 1.9 | 1.99 | 1.99 | 1.67 | 1.49 | 1.23 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.648 | 0.648 | 0.671 | 0.989 | 0.941 | 1.04 | 1.26 | 0.84 | 0.864 | 0.741 | 0.925 | 0.93 | 1.02 | 1.08 | 0.95 | 1.01 | 0.98 | 1.19 | 0.909 | 0.937 | 0.869 | 0.896 | 0.777 | 0.878 | 0.915 | 1.02 | 1.11 | 1.22 | 1.13 | 1.1 | 0.709 | 1.92 | 1.67 | 1.77 | 1.8 | 1.5 | 1.33 | 1.1 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.167 | 0.167 | 0.173 | 0.455 | 0.4 | 0.514 | 0.673 | 0.172 | 0.232 | 0.205 | 0.274 | 0.261 | 0.257 | 0.336 | 0.264 | 0.263 | 0.247 | 0.382 | 0.259 | 0.322 | 0.236 | 0.188 | 0.185 | 0.183 | 0.158 | 0.099 | 0.1 | 0.054 | 0.017 | 0.034 | 0.025 | 0.354 | 0.065 | 0.129 | 0.325 | 0.477 | 0.483 | 0.214 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.227 | 0.227 | 0.252 | 0.246 | 0.257 | 0.286 | 0.309 | 0.242 | 0.212 | 0.264 | 0.219 | 0.197 | 0.176 | 0.176 | 0.195 | 0.198 | 0.184 | 0.205 | 0.238 | 0.254 | 0.225 | 0.235 | 0.257 | 0.262 | 0.282 | 0.224 | 0.21 | 0.268 | 0.282 | 0.293 | 0.331 | 0.204 | 0.229 | 0.203 | 0.205 | 0.235 | 0.198 | 0.129 | 0.083 | 0.139 | 0.173 | 0.284 | |
| Debt to Equity Ratio | 0.408 | 0.408 | 0.492 | 0.51 | 0.55 | 0.659 | 0.746 | 0.529 | 0.428 | 0.612 | 0.466 | 0.389 | 0.33 | 0.315 | 0.367 | 0.382 | 0.339 | 0.383 | 0.46 | 0.502 | 0.425 | 0.476 | 0.53 | 0.551 | 0.603 | 0.431 | 0.393 | 0.557 | 0.603 | 0.64 | 0.767 | 0.449 | 0.533 | 0.474 | 0.472 | 0.572 | 0.454 | 0.283 | 0.18 | 0.287 | 0.381 | 0.695 | |
| Long Term Debt to Capitalization | 0.243 | 0.243 | 0.279 | 0.298 | 0.323 | 0.354 | 0.388 | 0.3 | 0.259 | 0.316 | 0.276 | 0.223 | 0.219 | 0.22 | 0.212 | 0.226 | 0.213 | 0.254 | 0.256 | 0.279 | 0.254 | 0.279 | 0.265 | 0.309 | 0.347 | 0.283 | 0.224 | 0.307 | 0.33 | 0.322 | 0.333 | 0.31 | 0.339 | 0.322 | 0.303 | 0.35 | 0.263 | 0.102 | 0.152 | 0.223 | 0.276 | 0.41 | |
| Total Debt to Capitalization | 0.29 | 0.29 | 0.33 | 0.338 | 0.355 | 0.397 | 0.427 | 0.346 | 0.3 | 0.38 | 0.318 | 0.28 | 0.248 | 0.239 | 0.269 | 0.276 | 0.253 | 0.277 | 0.315 | 0.334 | 0.298 | 0.322 | 0.346 | 0.355 | 0.376 | 0.301 | 0.282 | 0.358 | 0.376 | 0.39 | 0.434 | 0.31 | 0.348 | 0.322 | 0.321 | 0.364 | 0.312 | 0.22 | 0.152 | 0.223 | 0.276 | 0.41 | |
| Interest Coverage Ratio | 7.63 | 7.63 | 8.23 | 6.17 | 4.37 | 2.37 | 2.3 | 9.49 | 21.02 | 27.36 | 40.56 | 49.9 | 39.25 | 27.08 | 18.78 | 17.89 | 14.75 | 9.69 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.403 | 0.403 | 0.282 | 0.195 | 0.115 | 0.095 | 0.122 | 0.141 | 0.685 | 0.488 | 0.655 | 0.629 | 0.659 | 0.662 | 0.546 | 0.49 | 0.518 | 0.411 | 0.366 | 0.351 | 0.448 | 0.342 | 0.336 | 0.221 | 0.162 | 0.312 | 0.68 | 0.478 | 0.438 | 0.638 | 0.375 | 1.18 | 0.956 | 0.899 | 0.827 | 0.679 | 0.858 | 1.48 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 37.76% | 37.76% | 35.75% | 33.41% | 34.24% | 33.06% | 32.89% | 39.57% | 44.94% | 45.04% | 46.09% | 45.94% | 45.88% | 44.42% | 44.49% | 19.03% | 17.67% | 15.76% | 19.67% | 19.1% | 15.87% | 12.53% | 13.16% | 10.03% | 9.5% | 14.3% | 14.78% | 30.05% | 34.09% | 33.3% | 37.72% | 35.54% | 35.54% | 32.28% | 29.25% | 31.69% | 33.61% | 36.84% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 14.65% | 14.65% | 13.04% | 10.11% | 8.18% | 5.43% | 5.8% | 17% | 24.96% | 25.16% | 25.81% | 25.21% | 23.64% | 20.98% | 20.96% | 19.03% | 17.67% | 15.76% | 19.67% | 19.1% | 15.87% | 12.53% | 13.16% | 10.03% | 9.41% | 11.25% | 9.93% | 13.33% | 17.04% | 17.55% | 16.14% | 18.33% | 17.94% | 18.29% | 17.15% | 16.24% | 22.02% | 24.15% | 24.24% | 25.82% | 20.38% | 17.94% | |
| Pretax Profit Margin | 12.71% | 12.71% | 8.28% | 5.36% | 6.39% | 3.8% | -2.67% | 20% | 24.78% | 25.01% | 26.73% | 26.43% | 25.09% | 21.36% | 21.9% | 19.67% | 17.41% | 15.65% | 19.56% | 21.75% | 15.78% | 12.15% | 12.16% | 8.33% | 8.65% | 5.1% | 10.36% | 9.87% | 13.74% | 15.07% | 11% | 17.42% | 16.93% | 12.59% | 17.35% | 16.47% | 22.67% | 25.09% | 24.07% | 24.83% | 18.71% | 15.38% | |
| Net Profit Margin | 13.14% | 13.14% | 5.44% | 2.65% | 3.8% | 2.96% | -4.38% | 15.88% | 21.2% | 16.29% | 16.88% | 15.98% | 15.37% | 13.62% | 13.44% | 11.76% | 10.41% | 9.15% | 11.7% | 13.2% | 10% | 8.07% | 7.63% | 4.68% | 4.88% | -0.628% | 3.62% | 5.55% | 8.05% | 8.75% | 6.48% | 11.36% | 11.04% | 3.51% | 10.88% | 10.3% | 14.1% | 15.31% | 14.93% | 15.2% | 10.01% | 8.61% | |
| Operating Cash Flow Margin | 19.17% | 19.17% | 15.29% | 11.1% | 7.27% | 8.26% | 11.65% | 9.49% | 24.05% | 22.39% | 23.75% | 20.79% | 20.04% | 20.99% | 18.84% | 17.1% | 17.28% | 14.71% | 14.39% | 15.27% | 17.95% | 13.61% | 15.1% | 10.72% | 9.03% | 12.11% | 25.31% | 23.84% | 22.26% | 31.43% | 24.68% | 28.89% | 27.92% | 25.15% | 24.49% | 24.32% | 23.25% | 27.76% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 10.67% | 10.67% | 9.37% | 5.51% | 1.29% | 2.95% | 5.5% | 2.49% | 16.54% | 15.82% | 15.17% | 12.66% | 13.25% | 14.78% | 9.89% | 8.4% | 11.74% | 9.86% | 10.2% | 10.86% | 14.1% | 7.8% | 10.46% | 6.84% | 4.74% | 4.98% | 17.04% | 13.38% | 11.26% | 22.88% | 15.37% | 21.51% | 17.71% | 15.85% | 17.24% | 7.53% | 11% | -0.723% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 6.28% | 6.28% | 2.53% | 1.15% | 1.54% | 0.98% | -1.42% | 5.7% | 12.78% | 9.37% | 10.2% | 9.51% | 8.91% | 7.55% | 7.59% | 6.66% | 5.73% | 5.24% | 7.08% | 7.69% | 5.62% | 4.77% | 4.35% | 2.53% | 2.47% | -0.362% | 2.04% | 2.98% | 4.47% | 5.2% | 3.25% | 9.45% | 8.66% | 2.55% | 7.52% | 6.75% | 10.27% | 10.56% | 10.22% | 11.68% | 7.92% | 5.99% | |
| Return on Equity | 11.67% | 11.29% | 4.94% | 2.37% | 3.31% | 2.25% | -3.43% | 12.44% | 25.83% | 21.74% | 21.71% | 18.83% | 16.68% | 13.51% | 14.29% | 12.86% | 10.56% | 9.8% | 13.7% | 15.24% | 10.6% | 9.66% | 8.99% | 5.33% | 5.27% | -0.697% | 3.82% | 6.2% | 9.54% | 11.37% | 7.55% | 20.75% | 20.16% | 5.96% | 17.36% | 16.44% | 23.62% | 23.1% | 22.13% | 24.1% | 17.43% | 14.64% | |
| Return on Capital Employed | 8.47% | 8.47% | 7.37% | 5.15% | 3.88% | 2.12% | 2.17% | 7.28% | 18.38% | 18.21% | 19.1% | 18.41% | 16.28% | 13.59% | 14.28% | 12.96% | 11.56% | 10.51% | 14.62% | 13.69% | 10.76% | 8.94% | 9.45% | 6.57% | 5.65% | 7.56% | 6.89% | 8.68% | 11.56% | 13.92% | 11.61% | 19.26% | 18.1% | 17.47% | 15.13% | 13.26% | 20.34% | 22.73% | 16.59% | 19.85% | 16.13% | 12.48% | |
| Return on Invested Capital | 9.82% | 9.82% | 5.84% | 3.99% | 2.79% | 2.31% | 3.39% | 5.9% | 17.19% | 13.06% | 13.39% | 12.49% | 11.18% | 9.94% | 10.07% | 8.95% | 7.89% | 7.16% | 9.93% | 9.28% | 7.4% | 6.44% | 6.75% | 4.44% | 3.55% | 1.34% | 2.75% | 4.94% | 6.8% | 8.17% | 6.91% | 13.84% | 12.03% | 11.38% | 10.43% | 9.39% | 14.54% | 15.04% | 10.29% | 10.72% | 8.63% | 6.99% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 7.14 | 7.14 | 7.18 | 7.21 | 6.54 | 5.04 | 5.15 | 4.5 | 6.37 | 6.39 | 6.14 | 6.54 | 6.24 | 6.46 | 6.46 | 6.61 | 6.58 | 7.45 | 7.04 | 7.06 | 7.17 | 6.84 | 6.75 | 6.39 | 6.26 | 7.53 | 7.06 | 6.45 | 5.75 | 6.75 | 5.61 | 6.78 | 6.02 | 6.13 | 5.78 | 5.48 | 6.86 | 5.06 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 3.9 | 3.9 | 3.97 | 3.91 | 3.36 | 2.76 | 3.47 | 3.05 | 5.03 | 4.67 | 4.37 | 5.15 | 4.92 | 5.11 | 5.08 | 7.28 | 7.1 | 7.61 | 6.98 | 7.19 | 4.8 | 5.14 | 4.75 | 5.95 | 6 | 5.95 | 5.06 | 4.52 | 3.99 | 3.16 | 2.05 | 2.75 | 2.62 | 2.28 | 2.96 | 2.95 | 3.35 | 2.87 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 27.54 | 27.54 | 29.03 | 30.16 | 31.23 | 33.91 | 27.72 | 25.51 | 23.51 | 22.07 | 21.58 | 18.05 | 16.79 | 16.84 | 15.27 | 20.76 | 21.73 | 23.96 | 27.05 | 44.82 | 40.91 | 43.84 | 34.46 | 34.63 | 32.89 | 32.15 | 30.85 | 20.59 | 16.84 | 15.91 | 12.27 | 9.5 | 9.7 | 9.49 | 11.47 | 13.55 | 14.41 | 12.94 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 2.29 | 2.29 | 2.47 | 2.54 | 2.46 | 2.07 | 2.04 | 2.2 | 2.01 | 1.94 | 2.03 | 2.08 | 2.09 | 2.01 | 1.97 | 2.08 | 2.14 | 2.05 | 2.16 | 2.04 | 1.97 | 1.85 | 1.87 | 2.13 | 1.98 | 1.95 | 2.06 | 2.07 | 2.22 | 2.51 | 2.33 | 1.96 | 1.73 | 1.63 | 1.56 | 1.35 | 1.49 | 1.35 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.478 | 0.478 | 0.466 | 0.432 | 0.406 | 0.331 | 0.324 | 0.359 | 0.603 | 0.576 | 0.604 | 0.595 | 0.58 | 0.554 | 0.564 | 0.567 | 0.55 | 0.573 | 0.606 | 0.583 | 0.562 | 0.59 | 0.571 | 0.541 | 0.506 | 0.576 | 0.565 | 0.537 | 0.555 | 0.595 | 0.502 | 0.832 | 0.784 | 0.726 | 0.691 | 0.656 | 0.728 | 0.69 | 0.685 | 0.769 | 0.792 | 0.696 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 52.34 | 52.34 | 50.06 | 48.63 | 45.4 | 37.12 | 36.17 | 42.03 | 39.65 | 35.16 | 34.15 | 30.97 | 28.05 | 25.13 | 23.57 | 21.77 | 19.88 | 19.48 | 20.02 | 17.72 | 16.83 | 14.99 | 14.16 | 12.6 | 12.39 | 11.99 | 16.02 | 11.36 | 11.3 | 11.1 | 9.26 | 7.72 | 6.39 | 5.3 | 4.77 | 3.95 | 3.69 | 2.83 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 10.03 | 10.03 | 7.66 | 5.4 | 3.3 | 3.07 | 4.21 | 3.99 | 9.54 | 7.87 | 8.11 | 6.44 | 5.62 | 5.27 | 4.44 | 3.72 | 3.43 | 2.87 | 2.88 | 2.71 | 3.02 | 2.04 | 2.14 | 1.35 | 1.12 | 1.45 | 4.06 | 2.71 | 2.52 | 3.49 | 2.29 | 2.23 | 1.78 | 1.33 | 1.17 | 0.961 | 0.858 | 0.785 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 5.59 | 5.59 | 4.69 | 2.68 | 0.586 | 1.1 | 1.99 | 1.04 | 6.56 | 5.56 | 5.18 | 3.92 | 3.72 | 3.71 | 2.33 | 1.83 | 2.33 | 1.92 | 2.04 | 1.92 | 2.37 | 1.17 | 1.48 | 0.862 | 0.587 | 0.597 | 2.73 | 1.52 | 1.27 | 2.54 | 1.42 | 1.66 | 1.13 | 0.84 | 0.822 | 0.298 | 0.406 | -0.02 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 3.16 | 3.16 | 3.29 | 7.76 | 6.37 | 8.79 | 9.91 | 3.27 | 2.77 | 2.56 | 2.83 | 2.52 | 1.97 | 2.19 | 1.89 | 1.7 | 1.42 | 1.84 | 1.59 | 1.83 | 1.2 | 0.823 | 0.94 | 0.737 | 0.606 | 0.294 | 0.531 | 0.201 | 0.062 | 0.157 | 0.137 | 0.684 | 0.119 | 0.226 | 0.486 | 0.567 | 0.518 | 0.234 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 6.88 | 6.88 | 2.72 | 1.29 | 1.73 | 1.1 | -1.58 | 6.68 | 8.4 | 5.73 | 5.76 | 4.95 | 4.31 | 3.42 | 3.17 | 2.56 | 2.07 | 1.78 | 2.34 | 2.34 | 1.68 | 1.21 | 1.08 | 0.59 | 0.605 | -0.075 | 0.58 | 0.63 | 0.91 | 0.971 | 0.6 | 0.876 | 0.706 | 0.186 | 0.519 | 0.407 | 0.52 | 0.433 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 10.62 | 10.62 | 9.26 | 7.86 | 6.55 | 4.83 | 5.05 | 9.66 | 11.91 | 10.62 | 10.37 | 9.2 | 7.95 | 6.5 | 6.05 | 5.12 | 4.41 | 3.95 | 4.78 | 4.13 | 3.39 | 2.52 | 2.42 | 1.76 | 1.68 | 2.18 | 2.98 | 3.35 | 3.77 | 3.51 | 3.34 | 2.59 | 2.17 | 1.61 | 1.3 | 1.15 | 1.15 | 0.968 | 0.53 | 0.478 | 0.321 | 0.233 | |
| Dividend Per Share | 1.21 | 0.999 | 0.748 | 0 | 0 | 0 | 0.878 | 1.75 | 1.68 | 1.56 | 1.42 | 1.81 | 0.867 | 0.739 | 0.6 | 0.403 | 0.341 | 0.349 | 0.351 | 0.318 | 0.259 | 0.234 | 0.198 | 0.2 | 0.209 | 0.209 | 0.274 | 0.051 | 0.203 | 0.169 | 0.134 | 0.114 | 0.097 | 0.08 | 0.067 | 0.056 | 0.047 | 0.038 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 131.5 | 135.2 | 119.9 | 101 | 116.6 | 199.3 | 147.1 | 155.4 | 127.4 | 112.1 | 102.4 | 109.9 | 95.59 | 70.27 | 58.32 | 36.06 | 38.31 | 32.58 | 36.98 | 40.53 | 36.39 | 29.22 | 27.94 | 25.49 | 21.42 | 22.35 | 43.61 | 31.42 | 31.02 | 32.14 | 27.01 | 20.3 | 14.64 | 13.82 | 12.99 | 10.33 | 8.49 | 10.35 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 58.94 | 60.9 | 55.18 | 54.31 | 52.14 | 48.76 | 46.23 | 53.67 | 32.54 | 26.35 | 26.56 | 26.28 | 25.84 | 25.35 | 22.16 | 19.91 | 19.59 | 18.18 | 17.1 | 15.35 | 15.87 | 12.52 | 12.01 | 11.08 | 11.47 | 10.8 | 15.19 | 10.16 | 9.54 | 8.54 | 7.95 | 4.22 | 3.5 | 3.13 | 2.99 | 2.48 | 2.2 | 1.87 | 0 | 0 | 0 | 0 | |
| Price Per Share | 109.7 | 113.5 | 96.01 | 81.05 | 94.33 | 176 | 122.5 | 130.3 | 116.2 | 98.57 | 92.86 | 102.2 | 89.03 | 64.49 | 52.07 | 30.16 | 33.1 | 27.46 | 30.69 | 34.65 | 30.85 | 24.09 | 22.51 | 20.13 | 15.11 | 17.99 | 38.18 | 25.95 | 25.33 | 26.83 | 21.05 | 19.09 | 12.89 | 12.56 | 12.06 | 9.48 | 8.01 | 10.05 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 7.24% | 14.54% | 27.47% | 0% | 0% | 0% | -55.41% | 26.19% | 19.96% | 27.23% | 24.63% | 36.54% | 20.1% | 21.58% | 18.94% | 15.73% | 16.48% | 19.59% | 15% | 13.59% | 15.38% | 19.34% | 18.34% | 33.86% | 34.63% | -277.2% | 47.17% | 8.14% | 22.27% | 17.4% | 22.32% | 13.04% | 13.8% | 42.9% | 12.89% | 13.7% | 8.99% | 8.79% | 7.06% | 9.36% | 16.44% | 22.09% | |
| Annual Dividend Yield | 1.1% | 0.881% | 0.78% | 0% | 0% | 0% | 0.716% | 1.34% | 1.44% | 1.58% | 1.53% | 1.77% | 0.973% | 1.15% | 1.15% | 1.33% | 1.03% | 1.27% | 1.14% | 0.917% | 0.839% | 0.972% | 0.88% | 0.992% | 1.39% | 1.16% | 0.717% | 0.198% | 0.8% | 0.629% | 0.636% | 0.599% | 0.755% | 0.637% | 0.554% | 0.588% | 0.584% | 0.378% | 0.426% | 0.408% | 0.787% | 1.42% | |
| Effective Tax Rate | -11.9% | -11.9% | 23.73% | 28.92% | 32.77% | 0.976% | -40.1% | 21.73% | 11.29% | 32.07% | 34.15% | 36.17% | 34.64% | 31.02% | 33.34% | 34.63% | 34.92% | 36.21% | 36.11% | 37.2% | 34.5% | 30.81% | 32.01% | 35% | 38.95% | 82.54% | 61% | 43.82% | 41.4% | 41.95% | 41.1% | 34.81% | 34.79% | 37.5% | 37.26% | 37.5% | 37.8% | 39% | 38% | 45.99% | 46.5% | 44.01% | |
| Short Term Coverage Ratio | 2.7 | 2.7 | 1.83 | 1.93 | 1.62 | 0.851 | 1.17 | 0.746 | 3.77 | 2 | 3.58 | 2.39 | 4.52 | 6.25 | 2.2 | 2.29 | 2.8 | 4.41 | 1.54 | 1.65 | 2.26 | 1.85 | 1.13 | 1.18 | 1.37 | 3.68 | 2.57 | 2.31 | 2.41 | 2.47 | 1.07 | 0 | 23.87 | 0 | 10.13 | 11.66 | 4.03 | 2.48 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 2.26 | 2.26 | 2.58 | 1.99 | 1.22 | 1.56 | 1.89 | 1.35 | 3.2 | 3.41 | 2.77 | 2.56 | 2.95 | 3.38 | 2.11 | 1.97 | 3.12 | 3.03 | 3.43 | 3.46 | 4.66 | 2.34 | 3.25 | 2.77 | 2.1 | 1.7 | 3.06 | 2.28 | 2.02 | 3.68 | 2.65 | 3.92 | 2.74 | 2.7 | 3.38 | 1.45 | 1.9 | 0.975 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.146 | 0.146 | 0.13 | 0.101 | 0.082 | 0.054 | 0.058 | 0.17 | 0.25 | 0.252 | 0.258 | 0.252 | 0.236 | 0.21 | 0.21 | 0.19 | 0.177 | 0.158 | 0.197 | 0.191 | 0.159 | 0.125 | 0.132 | 0.1 | 0.094 | 0.113 | 0.099 | 0.133 | 0.17 | 0.176 | 0.161 | 0.183 | 0.179 | 0.183 | 0.172 | 0.162 | 0.22 | 0.241 | 0.242 | 0.258 | 0.204 | 0.179 | |
| EBITDA Per Revenue | 0.203 | 0.203 | 0.185 | 0.162 | 0.144 | 0.13 | 0.14 | 0.23 | 0.3 | 0.302 | 0.304 | 0.297 | 0.283 | 0.258 | 0.257 | 0.235 | 0.222 | 0.203 | 0.238 | 0.233 | 0.201 | 0.168 | 0.171 | 0.14 | 0.135 | 0.182 | 0.186 | 0.295 | 0.334 | 0.317 | 0.361 | 0.336 | 0.339 | 0.304 | 0.273 | 0.291 | 0.312 | 0.342 | 0.242 | 0.258 | 0.204 | 0.179 | |
| Days of Sales Outstanding | 51.09 | 51.09 | 50.85 | 50.62 | 55.83 | 72.37 | 70.94 | 81.18 | 57.32 | 57.15 | 59.48 | 55.79 | 58.49 | 56.46 | 56.46 | 55.18 | 55.46 | 49.01 | 51.82 | 51.72 | 50.91 | 53.34 | 54.1 | 57.16 | 58.35 | 48.47 | 51.68 | 56.58 | 63.53 | 54.07 | 65.12 | 53.86 | 60.64 | 59.5 | 63.18 | 66.61 | 53.19 | 72.18 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 13.25 | 13.25 | 12.57 | 12.1 | 11.69 | 10.76 | 13.17 | 14.31 | 15.53 | 16.54 | 16.92 | 20.22 | 21.75 | 21.68 | 23.91 | 17.58 | 16.8 | 15.23 | 13.5 | 8.14 | 8.92 | 8.33 | 10.59 | 10.54 | 11.1 | 11.35 | 11.83 | 17.72 | 21.67 | 22.94 | 29.74 | 38.4 | 37.64 | 38.48 | 31.82 | 26.93 | 25.32 | 28.21 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 93.51 | 93.51 | 92.01 | 93.25 | 108.7 | 132.3 | 105.3 | 119.6 | 72.53 | 78.16 | 83.48 | 70.83 | 74.2 | 71.43 | 71.84 | 50.11 | 51.4 | 47.97 | 52.29 | 50.77 | 76.07 | 71.01 | 76.86 | 61.39 | 60.82 | 61.3 | 72.09 | 80.78 | 91.4 | 115.6 | 178.1 | 132.5 | 139.4 | 159.9 | 123.2 | 123.9 | 108.9 | 127.2 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -29.16 | -29.16 | -28.58 | -30.52 | -41.21 | -49.16 | -21.23 | -24.08 | 0.319 | -4.48 | -7.09 | 5.18 | 6.03 | 6.71 | 8.53 | 22.65 | 20.86 | 16.28 | 13.03 | 9.1 | -16.24 | -9.34 | -12.16 | 6.31 | 8.62 | -1.47 | -8.58 | -6.48 | -6.2 | -38.61 | -83.22 | -40.23 | -41.1 | -61.9 | -28.2 | -30.39 | -30.44 | -26.83 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.46 | 1.46 | 2.81 | 4.19 | 1.91 | 2.79 | -2.66 | 0.598 | 1.13 | 1.37 | 1.41 | 1.3 | 1.3 | 1.54 | 1.4 | 1.45 | 1.66 | 1.61 | 1.23 | 1.16 | 1.8 | 1.69 | 1.98 | 2.29 | 1.85 | -19.29 | 6.99 | 4.3 | 2.76 | 3.59 | 3.81 | 2.54 | 2.53 | 7.16 | 2.25 | 2.36 | 1.65 | 1.81 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.812 | 0.812 | 1.72 | 2.08 | 0.339 | 0.997 | -1.26 | 0.157 | 0.78 | 0.971 | 0.899 | 0.793 | 0.862 | 1.08 | 0.736 | 0.715 | 1.13 | 1.08 | 0.872 | 0.822 | 1.41 | 0.966 | 1.37 | 1.46 | 0.971 | -7.93 | 4.71 | 2.41 | 1.4 | 2.62 | 2.37 | 1.89 | 1.6 | 4.51 | 1.58 | 0.731 | 0.78 | -0.047 | 0 | 0 | 0 | 0 | |