The Walt Disney Company (DIS) Financial Ratios Quarterly - Discounting Cash Flows
DIS
The Walt Disney Company
DIS (NYSE)
Period Ending: LTM
(Last Twelve Months)
2026 (Q1)
12-27
2025 (Q4)
09-27
2025 (Q3)
06-28
2025 (Q2)
03-29
2025 (Q1)
12-28
2024 (Q4)
09-28
2024 (Q3)
06-29
2024 (Q2)
03-30
2024 (Q1)
12-30
2023 (Q4)
09-30
2023 (Q3)
07-01
2023 (Q2)
04-01
2023 (Q1)
12-31
2022 (Q4)
09-30
2022 (Q3)
07-02
2022 (Q2)
04-02
2022 (Q1)
01-01
2021 (Q4)
09-30
2021 (Q3)
07-03
2021 (Q2)
04-03
2021 (Q1)
01-02
2020 (Q4)
09-30
2020 (Q3)
06-27
2020 (Q2)
03-28
2020 (Q1)
12-28
2019 (Q4)
09-30
2019 (Q3)
06-29
2019 (Q2)
03-30
2019 (Q1)
12-31
2018 (Q4)
09-30
2018 (Q3)
06-30
2018 (Q2)
03-31
2018 (Q1)
12-31
2017 (Q4)
09-30
2017 (Q3)
06-30
2017 (Q2)
03-31
2017 (Q1)
12-31
2016 (Q4)
09-30
2016 (Q3)
06-30
2016 (Q2)
03-31
2016 (Q1)
12-31
2015 (Q4)
09-30
2015 (Q3)
06-30
2015 (Q2)
03-31
2015 (Q1)
12-31
2014 (Q4)
09-30
2014 (Q3)
06-30
2014 (Q2)
03-31
2014 (Q1)
12-31
2013 (Q4)
09-30
2013 (Q3)
06-30
2013 (Q2)
03-31
2013 (Q1)
12-31
2012 (Q4)
09-30
2012 (Q3)
06-30
2012 (Q2)
03-31
2012 (Q1)
12-31
2011 (Q4)
09-30
2011 (Q3)
06-30
2011 (Q2)
03-31
2011 (Q1)
12-31
2010 (Q4)
09-30
2010 (Q3)
06-30
2010 (Q2)
03-31
2010 (Q1)
12-31
2009 (Q4)
09-30
2009 (Q3)
06-30
2009 (Q2)
03-31
2009 (Q1)
12-31
2008 (Q4)
09-30
2008 (Q3)
06-30
2008 (Q2)
03-31
2008 (Q1)
12-31
2007 (Q4)
09-30
2007 (Q3)
06-30
2007 (Q2)
03-31
2007 (Q1)
12-31
2006 (Q4)
09-30
2006 (Q3)
06-30
2006 (Q2)
03-31
2006 (Q1)
12-31
2005 (Q4)
09-30
2005 (Q3)
06-30
2005 (Q2)
03-31
2005 (Q1)
12-31
2004 (Q4)
09-30
2004 (Q3)
06-30
2004 (Q2)
03-31
2004 (Q1)
12-31
2003 (Q4)
09-30
2003 (Q3)
06-30
2003 (Q2)
03-31
2003 (Q1)
12-31
2002 (Q4)
09-30
2002 (Q3)
06-30
2002 (Q2)
03-31
2002 (Q1)
12-31
2001 (Q4)
09-30
2001 (Q3)
06-30
2001 (Q2)
03-31
2001 (Q1)
12-31
2000 (Q4)
09-30
2000 (Q3)
06-30
2000 (Q2)
03-31
2000 (Q1)
12-31
1999 (Q4)
09-30
1999 (Q3)
06-30
1999 (Q2)
03-31
1999 (Q1)
12-31
1998 (Q4)
09-30
1998 (Q3)
06-30
1998 (Q2)
03-31
1998 (Q1)
12-31
1997 (Q4)
09-30
1997 (Q3)
06-30
1997 (Q2)
03-31
1997 (Q1)
12-31
1996 (Q4)
09-30
1996 (Q3)
06-30
1996 (Q2)
03-31
1996 (Q1)
12-31
1995 (Q4)
09-30
1995 (Q3)
06-30
1995 (Q2)
03-31
1995 (Q1)
12-31
1994 (Q4)
09-30
1994 (Q3)
06-30
1994 (Q2)
03-31
1994 (Q1)
12-31
1993 (Q4)
09-30
1993 (Q3)
06-30
1993 (Q2)
03-31
1993 (Q1)
12-31
1992 (Q4)
09-30
1992 (Q3)
06-30
1992 (Q2)
03-31
1992 (Q1)
12-31
1991 (Q4)
09-30
1991 (Q3)
06-30
1991 (Q2)
03-31
1991 (Q1)
12-31
1990 (Q4)
09-30
1990 (Q3)
06-30
1990 (Q2)
03-31
1990 (Q1)
12-31
1989 (Q4)
09-30
1989 (Q3)
06-30
1989 (Q2)
03-31
1989 (Q1)
12-31
1988 (Q4)
09-30
1988 (Q3)
06-30
1988 (Q2)
03-31
1988 (Q1)
12-31
1987 (Q4)
09-30
1987 (Q3)
06-30
1987 (Q2)
03-31
1987 (Q1)
12-31
1986 (Q4)
09-30
1986 (Q3)
06-30
1986 (Q2)
03-31
1986 (Q1)
12-31
1985 (Q4)
09-30
Price Ratios
Price to Earnings Ratio 14.7 16.68 16.51 19.12 19.96 36.08 35.23
1234
Price to Sales Ratio 1.87 2.13 2.17 2.34 1.89 2.19 1.92
1234
Price to Book Ratio 1.66 1.87 1.86 2.02 1.7 1.98 1.73
1234
Price to Free Cash Flow Ratio 25.32 29.14 20.33 19.16 16.31 24.14 20.44
1234
Price to Operating Cash Flow Ratio 11.52 13.1 11.32 11.56 9.83 13.54 12.53
1234
Price Earnings to Growth Ratio -14.42 0.253 -0.52 0.171 0.477 0.043 -1.15
1234
EV to EBITDA 11.59 12.93 12.74 13.46
1234
Liquidity Ratios
Current Ratio 0.669 0.669 0.71 0.722 0.668 0.679 0.73
1234
Quick Ratio 0.613 0.613 0.648 0.659 0.609 0.621 0.671
1234
Cash Ratio 0.149 0.149 0.167 0.163 0.172 0.157 0.173
1234
Debt Ratio 0.231 0.231 0.227 0.215 0.219 0.23 0.252
1234
Debt to Equity Ratio 0.43 0.43 0.408 0.387 0.411 0.444 0.492
1234
Long Term Debt to Capitalization 0.248 0.248 0.243 0.251 0.259 0.275 0.279
1234
Total Debt to Capitalization 0.301 0.301 0.29 0.279 0.291 0.308 0.33
1234
Interest Coverage Ratio 7.71 8.75 5.11 10.57 7.44 8.37 5.44
1234
Cash Flow to Debt Ratio 0.335 0.016 0.1 0.087 0.157 0.071 0.111
1234
Margins
Gross Profit Margin 37.28% 35.84% 37.6% 38.55% 37.3% 37.6% 36.96%
1234
Operating Profit Margin 14.24% 14.91% 11.59% 15.41% 14.84% 16.52% 12.16%
1234
Pretax Profit Margin 12.57% 14.21% 9.1% 13.58% 13.07% 14.82% 4.2%
1234
Net Profit Margin 12.8% 9.25% 5.84% 22.25% 13.86% 10.34% 2.04%
1234
Operating Cash Flow Margin 16.33% 2.83% 19.92% 15.51% 28.59% 12.98% 24.44%
1234
Free Cash Flow Margin 7.38% -8.77% 11.39% 7.99% 20.71% 2.99% 17.85%
1234
Return
Return on Assets 6.06% 6.02% 6.28% 5.86% 4.54% 2.84% 2.52%
1234
Return on Equity 11.35% 11.21% 11.29% 10.55% 8.51% 5.5% 4.91%
1234
Return on Capital Employed 8.31% 8.25% 8.46% 8.5% 8.43% 8.02% 7.33%
1234
Return on Invested Capital 10.11% 6.09% 6.54% 17.62% 10.63% 6.63% 4.88%
1234
Turnover Ratios
Receivables Turnover Ratio 6.36 1.73 1.7 1.76 1.88 1.79 1.77
1234
Payables Turnover Ratio 2.92 0.811 0.931 0.709 0.714 0.712 0.962
1234
Inventory Turnover Ratio 27.83 7.73 6.57 6.99 7.41 7.63 7.04
1234
Fixed Asset Turnover Ratio 2.22 0.601 0.545 0.589 0.604 0.647 0.609
1234
Asset Turnover Ratio 0.474 0.129 0.114 0.12 0.121 0.125 0.115
1234
Per Share Items ()
Revenue Per Share 53.59 14.55 12.45 13.15 13.06 13.63 12.44
1234
Operating Cash Flow Per Share 8.75 0.412 2.48 2.04 3.74 1.77 3.04
1234
Free Cash Flow Per Share 3.95 -1.28 1.42 1.05 2.71 0.408 2.22
1234
Cash & Short Term Investments 3.18 3.18 3.16 2.98 3.24 3.03 3.31
1234
Earnings Per Share 6.86 1.34 0.728 2.92 1.81 1.41 0.254
1234
EBITDA Per Share 10.64 2.91 2.22 2.77 2.67 2.95 2.22
1234
Dividend Per Share 1.24 0.75 0.498 0.5 0 0.5 0.45
1234
Enterprise Value Per Share 123.3 136.5 135.2 142.8 118.6 133.5 120
1234
Book Value Per Share 60.45 60.74 60.9 60.67 57.71 56.25 55.51
1234
Price Per Share 100.3 113.6 113.5 122.3 98.07 111.5 96.01
1234
Dividend Ratios
Dividend Payout Ratio 7.33% 55.77% 68.39% 17.09% 0% 35.47% 177.6%
1234
Annual Dividend Yield 1.24% 1.54% 1.32% 1.19% 0.969% 0.852% 0.782%
1234
Effective Tax Rate -10.26% 32.74% 29.44% -85.08% -10.17% 27.76% 40.51%
1234
Short Term Coverage Ratio 1.44 0.068 0.667 0.64 1.05 0.484 0.724
1234
Capital Expenditure Coverage Ratio 1.82 0.244 2.34 2.06 3.63 1.3 3.71
1234
EBIT Per Revenue 0.142 0.149 0.116 0.154 0.148 0.165 0.122
1234
EBITDA Per Revenue 0.198 0.2 0.178 0.21 0.204 0.217 0.179
1234
Days of Sales Outstanding 57.41 52.15 52.95 51 47.9 50.18 50.75
1234
Days of Inventory Outstanding 13.12 11.65 13.7 12.88 12.15 11.79 12.79
1234
Days of Payables Outstanding 124.9 110.9 96.66 127 126 126.4 93.58
1234
Cash Conversion Cycle -54.38 -47.11 -30 -63.08 -65.92 -64.42 -30.04
1234
Cash Conversion Ratio 1.28 0.306 3.41 0.697 2.06 1.25 12
1234
Free Cash Flow to Earnings 0.576 -0.948 1.95 0.359 1.49 0.289 8.76
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program