Dollarama Inc. (DOL.TO) Analyst Estimates Quarterly

Dollarama Inc.

DOL.TO (TSX)

Financials
Dollarama Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of CAD

Period Ending:	2028 01-31	2025 10-31	2025 07-31	2025 04-30	2025 01-31	2024 10-31	2024 07-31	2024 04-30	2024 01-31	2023 10-31	2023 07-31	2023 04-30	2023 01-31	2022 10-31	2022 07-31	2022 04-30	2022 01-31	2021 10-31	2021 07-31	2021 04-30	2021 01-31	2020 10-31	2020 07-31	2020 04-30	2020 01-31	2019 10-31	2019 07-31	2019 04-30	2019 01-31	2018 10-31	2018 07-31	2018 04-30	2018 01-31	2017 10-31	2017 07-31	2017 04-30	2017 01-31	2016 10-31	2016 07-31	2016 04-30	2016 01-31	2015 10-31	2015 07-31	2015 04-30	2015 01-31	2014 10-31	2014 07-31	2014 04-30	2014 01-31	2013 10-31	2013 07-31	2013 04-30	2013 01-31	2012 10-31	2012 07-31	2012 04-30	2012 01-31	2011 10-31	2011 07-31	2011 04-30	2011 01-31	2010 10-31	2010 07-31	2010 04-30	2010 01-31
Number of Analysts	1234	11	7	11	10	8	8	8	6	6	3	3	3	4	4	3	4	3	3	6	4	7	4	6	4	6	3	5	3	8	8	10	9	7	7	8	7	6	7	6	5	5	6	7	7	4	7	8	8	9	7	5	6	5	3	3	4	3	5	5	7	6	6	5	4
Estimated Revenue
Low	1234	1,689	1,663	1,492	1,805	1,551	1,556	1,382	1,595	1,450	1,382	1,228	1,377	1,214	1,173	1,021	1,223	1,104	1,034	944.6	1,110	988.2	955.4	816.5	1,041	923.3	928.6	800.7	1,052	847.8	744.1	896.4	794.4	778.9	690.3	801	704.9	701.1	604.7	721.8	641.1	618.7	541.6	642.3	568.8	555.9	484.7	548.7	503.8	482.8	431.6	515.7	440.7	420.1	378.4	442.6	386.9	373.4	333.7	398.3	335.8	326.6	294.5	345.7	298.8
Average	1234	1,887	1,693	1,500	1,865	1,563	1,565	1,410	1,611	1,479	1,403	1,247	1,398	1,233	1,191	1,037	1,242	1,121	1,050	959	1,127	1,003	970.1	829	1,057	937.5	942.8	813	1,068	900.9	788.3	950.4	836.8	824.8	726.7	852.3	749.6	737.4	639.3	762.8	673.9	652.4	571.4	686.5	600.5	587.5	514.2	584.4	533.6	511.3	456.2	554.5	465	442.9	396.1	465.8	406.5	391.1	351.6	417.6	356.8	344.2	311.9	364.6	314.1
High	1234	1,923	1,724	1,513	1,890	1,593	1,581	1,433	1,628	1,499	1,439	1,279	1,434	1,265	1,222	1,064	1,274	1,150	1,077	983.9	1,156	1,029	995.2	850.5	1,085	961.8	967.3	834.1	1,096	916	799.5	965.2	848.2	836.4	735.8	870.3	765.4	746.8	647.7	774.2	681.5	660.7	578.7	719.4	613.4	595.9	525.1	595	539.7	524.3	462.5	570.7	472.7	450	398.2	470.8	410	393.3	357.1	421.3	363.7	346.7	316.5	370	317.7
Estimated EBITDA
Low	1234	427.2	420.8	377.5	456.7	392.5	393.7	349.7	403.5	366.9	349.5	310.7	348.3	307.2	265.5	322.4	285.9	282.8	253.7	294.3	267.2	257.4	119.8	314.4	224.3	267.8	130.8	328.5	211.9	258.9	143.3	263.2	189.5	213	116.2	232.8	158.5	177.7	101	200.3	148.7	157.5	76.27	159.3	106.7	111.6	67.93	133.6	96.35	101.9	58.02	133	82.04	84.92	55.65	107.8	67.97	62.23	39.38	74.01	46.37	27.49	27.86	49.06	75.59
Average	1234	477.5	428.4	379.6	471.7	395.4	395.9	356.6	407.7	374.1	354.9	317.2	355.6	309.3	272	327.1	287.6	290.5	256.4	305.9	268.1	270.4	126.6	314.9	225.1	268.4	133.3	334.8	212.8	259.6	143.5	265	189.6	214.3	117.2	233	160.2	177.8	101.1	201.4	148.9	157.6	78.9	161.3	106.8	112.3	68.13	134.4	97.68	102.1	58.91	135.5	82.09	85.54	55.95	108	68.18	62.84	39.57	74.81	46.74	27.7	27.97	49.21	79.48
High	1234	486.6	436.2	382.7	478.2	403.1	399.9	362.6	411.8	379.3	364.1	323.6	362.8	319.9	281.9	339	287.8	294.1	257.3	314.5	273.3	272.1	138.1	315.1	225.4	268.6	136	340.6	214.9	260.3	143.6	265.5	190.6	214.6	118.4	233	161.5	178.7	101.2	202.1	149.3	157.6	79.95	165.5	107.5	112.7	68.2	135.3	97.68	103.3	59.91	137.2	82.13	86.45	56.25	108.2	68.39	63.23	39.84	75.79	47.31	27.84	27.98	49.37	80.39
Estimated EBIT
Low	1234	396.2	390.3	350	423.5	364	365.1	324.3	374.2	340.2	324.2	288.1	323	284.8	241.2	292.9	259.8	256.9	230.5	267.4	242.7	233.8	112.6	300	213.4	255.4	125.5	316.3	200	246	134.6	265.3	192	216.5	117.8	239.4	160.7	178.3	100.7	199.2	147.1	154.2	76.27	159.1	107.3	112.6	68.11	128.1	90.07	94.42	52.67	126.8	77.21	80.04	52.35	104.6	65.69	65.42	39.96	78.53	53.57	51.59	32.8	70.59	70.1
Average	1234	442.8	397.3	352	437.5	366.7	367.1	330.7	378	347	329.1	318.9	329.7	290.8	247.1	297.1	261.3	263.9	233	277.9	243.5	245.6	119	300.5	214.1	256	127.9	322.3	200.8	246.7	134.8	267	192.1	217.8	118.8	239.6	162.4	178.3	100.9	200.2	147.3	154.3	78.9	161.1	107.4	113.3	68.3	128.8	91.31	94.59	53.48	129.2	77.26	80.62	52.63	104.8	65.89	66.06	40.16	79.37	54	51.98	32.93	70.8	73.71
High	1234	451.3	404.5	354.9	443.4	373.8	370.8	336.3	381.9	351.8	337.7	318.9	336.5	296.7	256.1	308	261.5	267.2	233.7	285.7	248.3	247.2	129.8	300.6	214.5	256.2	130.5	327.9	202.8	247.4	134.9	267.5	193.1	218.1	120.1	239.6	163.8	179.3	100.9	201	147.8	154.3	79.95	165.3	108.1	113.8	68.37	129.7	91.32	95.68	54.39	130.8	77.3	81.48	52.92	105	66.1	66.48	40.44	80.41	54.66	52.24	32.94	71.03	74.55
Estimated Net Income
Low	1234	283.6	315.5	223.1	354.1	267.4	258.3	189.4	288.6	228.8	209.5	160.2	231.3	188.6	162.5	197.4	175.1	173.1	155.3	180.2	163.6	157.6	64.74	201.5	137.8	165	77.07	206	129.3	160	84.07	183.7	131.9	148.7	80.07	166	110.7	122.7	69.6	140.5	103.3	109	52.13	113.3	74.61	78.19	46.81	90.4	63.51	66.9	36.95	90.24	54.03	55.28	36.03	72.75	43.31	41.52	25.47	48.64	32.18	23	19.17	39.34	8.28
Average	1234	305.4	318.8	230.3	361.5	270.8	266.5	205.6	291.3	237.1	213.7	164.5	237.6	189.4	166.6	200.3	176.1	177.9	157	187.3	164.2	165.6	68.44	201.8	138.3	165.4	78.55	210	129.9	160.5	84.18	184.9	132	149.6	80.75	166.1	111.9	122.7	69.7	141.3	103.4	109	53.93	114.7	74.7	78.72	46.95	90.91	64.39	67.02	37.52	91.95	54.06	55.69	36.22	72.89	43.44	41.93	25.6	49.17	32.44	23.18	19.24	39.46	11.04
High	1234	314.1	323.8	236.9	367.9	276.6	272	235.4	294.1	242.6	220.9	168.9	243.9	198.9	172.6	207.6	176.2	180.1	157.5	192.6	167.3	166.6	74.65	201.9	138.5	165.5	80.16	213.6	131.1	160.9	84.26	185.3	132.7	149.8	81.62	166.1	112.8	123.4	69.72	141.8	103.7	109.1	54.65	117.6	75.14	79.01	47	91.51	64.39	67.79	38.16	93.09	54.09	56.28	36.42	73.03	43.58	42.19	25.77	49.81	32.84	23.29	19.25	39.59	13.8
Estimated SGA Expenses
Low	1234	275.7	271.5	243.5	294.7	253.2	254	225.6	260.3	236.7	225.5	200.5	224.7	198.2	172.2	209.1	185.5	183.4	164.5	190.9	173.3	166.9	93.07	175.5	141.4	151.7	90.92	184.7	118.1	134.8	93.68	152.2	119.3	127.3	92.58	144.5	117.6	127.9	86.08	138.6	114.6	118.4	78.76	122.1	103.5	111.2	80.34	101	97.28	102.5	68.39	114.9	91.27	89.81	62.16	98.72	78.74	82.16	57.14	93.7	71.15	73.5	52.64	86.67	48.77
Average	1234	308.1	276.4	244.9	304.4	255.1	255.4	230.1	263	241.4	229	204.6	229.4	200.6	176.4	212.1	186.6	188.4	166.3	198.4	173.9	175.4	98.38	175.8	141.9	152.1	92.68	188.3	118.6	135.2	93.81	153.2	119.3	128	93.37	144.6	118.9	127.9	86.21	139.3	114.8	118.4	81.48	123.6	103.7	112	80.57	101.5	98.61	102.7	69.44	117.1	91.33	90.46	62.5	98.91	78.99	82.97	57.42	94.71	71.72	74.06	52.86	86.94	51.28
High	1234	314	281.5	246.9	308.5	260.1	258	234	265.7	244.8	234.9	208.8	234.1	206.4	182.8	219.9	186.7	190.8	166.9	204	177.2	176.5	107.3	175.9	142.1	152.2	94.57	191.5	119.8	135.5	93.88	153.5	119.9	128.2	94.37	144.6	119.9	128.6	86.23	139.8	115.1	118.4	82.56	126.8	104.3	112.4	80.65	102.2	98.62	103.8	70.62	118.6	91.38	91.43	62.84	99.09	79.23	83.49	57.81	95.95	72.6	74.42	52.87	87.21	51.87
Estimated EPS
Low	1234	1.03	1.14	0.808	1.28	0.969	0.936	0.686	1.05	0.829	0.759	0.58	0.838	0.683	0.629	0.456	0.699	0.561	0.488	0.375	0.55	0.434	0.403	0.253	0.543	0.442	0.453	0.33	0.539	0.42	0.29	0.44	0.35	0.33	0.25	0.34	0.27	0.27	0.19	0.28	0.23	0.19	0.15	0.12	0.17	0.16	0.12	0.17	0.14	0.12	0.1	0.16	0.11	0.1	0.078	0.11	0.08	0.07	0.059	0.08	0.059	0.05	0.04	0.05	0.03
Average	1234	1.11	1.16	0.834	1.31	0.981	0.966	0.745	1.06	0.859	0.774	0.592	0.855	0.697	0.642	0.465	0.713	0.572	0.497	0.383	0.561	0.443	0.411	0.258	0.554	0.451	0.462	0.336	0.55	0.44	0.31	0.47	0.37	0.35	0.27	0.38	0.29	0.28	0.21	0.31	0.24	0.21	0.16	0.24	0.18	0.17	0.13	0.18	0.15	0.13	0.11	0.17	0.12	0.11	0.08	0.12	0.09	0.08	0.06	0.09	0.06	0.06	0.05	0.06	0.04
High	1234	1.14	1.17	0.858	1.33	1	0.985	0.853	1.07	0.879	0.8	0.612	0.883	0.721	0.664	0.481	0.737	0.591	0.514	0.396	0.58	0.458	0.425	0.267	0.573	0.466	0.477	0.348	0.569	0.47	0.35	0.5	0.4	0.37	0.29	0.4	0.31	0.3	0.24	0.34	0.26	0.22	0.18	0.27	0.19	0.19	0.14	0.2	0.16	0.15	0.12	0.19	0.13	0.114	0.09	0.124	0.1	0.083	0.07	0.1	0.07	0.062	0.06	0.08	0.05

Dollarama Inc. Analyst Estimates Quarterly