| Period Ending: | 2027 01-31 |
2026 01-31 |
2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
2016 01-31 |
2015 01-31 |
2014 01-31 |
2013 01-31 |
2012 01-31 |
2011 01-31 |
2010 01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 4 | 11 | 11 | 10 | 5 | 4 | 5 | 5 | 4 | 8 | 8 | 7 | 8 | 16 | 12 | 11 | 9 | 9 |
| Estimated Revenue | ||||||||||||||||||
| Low | 7088686086 | 6642826136 | 6274210954 | 6067822411 | 4914156774 | 4291187762 | 3997450240 | 3734521028 | 3511923653 | 3232924031 | 2913845964 | 2605861272 | 2316727495 | 1980138600 | 1773742000 | 1539060200 | 1374179600 | 1206292000 |
| Average | 7178750000 | 6709164670 | 6372022000 | 6086019000 | 4976592632 | 4343715445 | 4046382333 | 3780234650 | 3554912500 | 3272497692 | 2949513846 | 2637759167 | 2345086154 | 2095329531 | 1876446191 | 1615449639 | 1442812857 | 1266402304 |
| High | 7257707893 | 6792571368 | 6432474659 | 6109822556 | 5031329357 | 4403192392 | 4101788004 | 3831996055 | 3603588649 | 3317306836 | 2989900487 | 2673877063 | 2377196582 | 2142000000 | 1907400000 | 1630980000 | 1452480000 | 1277040000 |
| Estimated EBITDA | ||||||||||||||||||
| Low | 2099337220 | 1967294359 | 1858127786 | 1159262329 | 1096611508 | 1017724679 | 925644372 | 941659905 | 805111889 | 707975914 | 608472990 | 473179321 | 429929900 | 373758079 | 303564241 | 186646142 | 88943130 | 357247261 |
| Average | 2126009938 | 1986940730 | 1881562939 | 1167812084 | 1098826065 | 1032642279 | 956452850 | 945950519 | 805617702 | 714421787 | 614604539 | 473577750 | 430538285 | 373853687 | 305955639 | 186701458 | 89083608 | 375049121 |
| High | 2149393572 | 2011641892 | 1904998092 | 1248211064 | 1110713569 | 1047547960 | 967780106 | 956519646 | 810825283 | 715193254 | 619742580 | 475765979 | 433142857 | 375978609 | 308041275 | 187186306 | 89093302 | 378199509 |
| Estimated EBIT | ||||||||||||||||||
| Low | 1634567631 | 1531757571 | 1446759246 | 1106447152 | 1046650658 | 971357858 | 883472664 | 894878294 | 815040435 | 717330515 | 602664375 | 474981179 | 402137598 | 352658832 | 301835516 | 230088676 | 174474121 | 278156746 |
| Average | 1655335311 | 1547054457 | 1465006120.5 | 1114607386 | 1048764321 | 985595823 | 912877530 | 898955751 | 815552486 | 723861558 | 608737391 | 475381125 | 402706655 | 352749043 | 304213294 | 230156866 | 174749688 | 292017475 |
| High | 1673542072 | 1566287060 | 1483252995 | 1191343445 | 1060110239 | 999822411 | 923688726 | 908999805 | 820824286 | 724643218 | 613826383 | 477577686 | 405142857 | 354754009 | 306287054 | 230754564 | 174768706 | 294470403 |
| Estimated Net Income | ||||||||||||||||||
| Low | 1392423204 | 1179297204 | 1130988643 | 1078654740 | 677808000 | 629048596 | 572134395 | 577026135 | 560298364 | 495218202 | 422505162 | 332056650 | 283708359 | 246716055 | 199955945 | 130775461 | 82915015 | 39453885 |
| Average | 1401333330 | 1243565110 | 1141613220 | 1086610000 | 679176803 | 638269062 | 591176902 | 579655318 | 560650372 | 499726990 | 426762723 | 332336250 | 284109829 | 246779166 | 201531144 | 130814219 | 83045972 | 56307889 |
| High | 1531665525 | 1332747924 | 1179297204 | 1161418556 | 686524387 | 647482161 | 598178202 | 586131821 | 564274463 | 500266619 | 430330423 | 333871853 | 285828571 | 248181818 | 202904940 | 131153931 | 83055009 | 83545392 |
| Estimated SGA Expenses | ||||||||||||||||||
| Low | 1056795237 | 990325561 | 935371686 | 700855809 | 662978971 | 615286321 | 559617284 | 535134020 | 512184180 | 508986734 | 478090152 | 448135409 | 412006701 | 379228254 | 351622817 | 312383166 | 301178274 | 179836379 |
| Average | 1070222143 | 1000215440 | 947168818 | 706024738 | 664317826 | 624305062 | 578243181 | 537572325 | 512505961 | 513620880 | 482907840 | 448512750 | 412589724 | 379325261 | 354392807 | 312475746 | 301653959 | 188797741 |
| High | 1081993340 | 1012649874 | 958965950 | 754631590 | 671504661 | 633316598 | 585091307 | 543578633 | 515818843 | 514175512 | 486944907 | 450585162 | 415085714 | 381481283 | 356808630 | 313287219 | 301686788 | 190383630 |
| Estimated EPS | ||||||||||||||||||
| Low | 4.90 | 4.15 | 3.98 | 3.81 | 2.66 | 2.13 | 1.78 | 1.73 | 1.66 | 1.48 | 1.18 | 0.96 | 0.72 | 0.55 | 0.47 | 0.35 | 0.26 | 0.14 |
| Average | 5.17 | 4.52 | 4.08 | 3.87 | 2.70 | 2.16 | 1.81 | 1.76 | 1.69 | 1.50 | 1.20 | 0.98 | 0.73 | 0.58 | 0.50 | 0.36 | 0.27 | 0.20 |
| High | 5.39 | 4.69 | 4.15 | 3.93 | 2.74 | 2.20 | 1.85 | 1.79 | 1.72 | 1.53 | 1.22 | 0.99 | 0.74 | 0.62 | 0.53 | 0.38 | 0.29 | 0.29 |
