Dollarama Inc. (DOL.TO) Annual Margin Report - Discounting Cash Flows
DOL.TO
Dollarama Inc.
DOL.TO (TSX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in CAD

Monetary values in CAD

amounts except #

Average LTM
Jan 20
2025
Jan 31
2024
Jan 31
2023
Jan 31
2022
Jan 31
2021
Jan 31
Revenue 5,454 7,036 6,413 5,867 5,053 4,331 4,026
Revenue Growth Rate 10.95% 9.71% 9.3% 16.12% 16.67% 7.56% 6.31%
Cost of Revenue 2,956 3,863 3,519 3,254 2,702 2,282 2,115
Gross Profit 2,499 3,173 2,894 2,613 2,351 2,049 1,912
Gross Margin 46.01% 45.1% 45.12% 44.54% 46.53% 47.31% 47.48%
Operating Income 1,352 1,869 1,711 1,496 1,192 984.6 861
Operating Margin 24.4% 26.57% 26.67% 25.49% 23.58% 22.74% 21.38%
Net Income 919.4 1,308 1,169 1,010 801.9 663.2 564.3
Net Margin 16.54% 18.59% 18.22% 17.22% 15.87% 15.31% 14.02%

Monetary values in CAD

amounts except #

Average LTM
Jan 20
2025
Jan 31
2024
Jan 31
2023
Jan 31
2022
Jan 31
2021
Jan 31
Revenue 5,454 7,036 6,413 5,867 5,053 4,331 4,026
Cash From Operating Activities Margin 22.6% 24.62% 23.99% 24.37% 15.93% 24.61% 22.08%
Cash From Operating Activities 1,244 1,732 1,539 1,430 804.9 1,066 889.1
Free Cash Flow Margin 19.19% 21.09% 20.67% 20.07% 13.28% 21.45% 18.6%
Free Cash Flow 1,056 1,484 1,326 1,177 670.8 929.1 749
Depreciation and Amortization Margin 6.52% 6.32% 6.41% 6.23% 6.57% 6.88% 6.7%
Depreciation and Amortization 353.4 444.7 411.2 365.4 331.8 298 269.6
Capital Expenditure Margin -3.41% -3.54% -3.32% -4.31% -2.65% -3.16% -3.48%
Capital Expenditure -187.5 -248.8 -212.8 -252.7 -134 -136.8 -140
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program