Period Ending: | 2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
1995 06-30 |
1994 06-30 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
1987 06-30 |
1986 06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2024-10-25 | 2023-10-27 | 2022-10-27 | 2021-09-10 | 2020-09-11 | 2019-09-11 | 2018-09-13 | 2017-09-28 | 2016-09-14 | 2015-09-14 | 2014-09-16 | 2013-10-09 | 2012-09-10 | 2011-09-13 | 2010-09-13 | 2009-09-14 | 2008-09-15 | 2007-09-13 | 2006-09-13 | 2005-09-13 | 2004-09-13 | 2003-10-30 | 2002-09-30 | 2001-09-28 | 2000-09-29 | 1999-09-28 | 1998-09-29 | 1997-09-29 | 1996-09-27 | 1995-09-28 | 1994-09-28 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
Total Current Assets | 103 | 113 | 165.1 | 139.1 | 176.7 | 159.9 | 173.5 | 117.2 | 153.4 | 135.7 | 157.5 | 139.7 | 135.9 | 157.4 | 190 | 186.5 | 217.8 | 239.4 | 246.8 | 245.2 | 252.7 | 346.6 | 348.4 | 318.9 | 188.6 | 181.5 | 194.8 | 170.3 | 167.1 | 149.8 | 103.4 | 155.1 | 95.2 | 98.5 | 96.2 | 89.8 | 86 | 72.7 | 68.7 |
Cash and Short Term Investments | 5.83 | 5.24 | 9.82 | 10.26 | 60.01 | 6.98 | 2.44 | 6.61 | 46.69 | 38.83 | 34.62 | 23.22 | 24.93 | 30.95 | 55.09 | 62.96 | 123.3 | 170.6 | 181.7 | 180.9 | 198.7 | 293.4 | 292.6 | 263.2 | 129.8 | 126.6 | 6.8 | 34.2 | 28.2 | 8.3 | 8.7 | 64.7 | 26.4 | 23.4 | 41.8 | 38 | 35.8 | 29.2 | 22.7 |
Cash & Equivalents | 5.83 | 5.24 | 9.82 | 10.26 | 60.01 | 6.98 | 2.44 | 6.24 | 21.09 | 15.16 | 11.99 | 2.68 | 3.91 | 6.08 | 4.15 | 20.04 | 9.97 | 12.59 | 5.33 | 9.81 | 21.81 | 18.99 | 7.05 | 19.36 | 15.5 | 4.4 | 6.8 | 34.2 | 28.2 | 8.3 | 8.7 | 64.7 | 26.4 | 23.4 | 41.8 | 38 | 35.8 | 29.2 | 22.7 |
Short Term Investments | 0 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0.368 | 25.59 | 23.66 | 22.63 | 20.55 | 21.02 | 24.87 | 50.94 | 42.93 | 113.3 | 158.1 | 176.3 | 171.1 | 176.9 | 274.4 | 285.5 | 243.8 | 114.3 | 122.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 35.15 | 45.13 | 46.94 | 40.32 | 41.71 | 56.35 | 58.8 | 46.76 | 44.61 | 40.7 | 42.46 | 44.33 | 41.5 | 43.95 | 48.44 | 49.91 | 22.73 | 17.65 | 13.25 | 19.55 | 14.97 | 16.63 | 16.56 | 15.33 | 19.83 | 18.4 | 18.6 | 20.6 | 19.8 | 18.5 | 21.3 | 13.8 | 36.3 | 14.9 | 14.7 | 16 | 14.6 | 13.5 | 16.6 |
Inventory | 57.23 | 49.28 | 99.62 | 76.79 | 67.41 | 87.91 | 104.4 | 56.25 | 46.38 | 50.52 | 71.04 | 60.87 | 65.98 | 79.76 | 83.71 | 68.96 | 54.25 | 45 | 45.01 | 41.09 | 35.58 | 34.7 | 37.36 | 35.78 | 36.77 | 33.7 | 38.1 | 35.2 | 40.8 | 36.8 | 34.9 | 32.3 | 31.4 | 29.6 | 29.7 | 31.2 | 31.6 | 27 | 26.3 |
Other Current Assets | 4.77 | 13.35 | 8.72 | 11.71 | 7.58 | 8.67 | 7.84 | 7.54 | 15.69 | 5.64 | 9.33 | 11.33 | 3.44 | 2.75 | 2.72 | 4.71 | 17.5 | 6.08 | 6.88 | 3.71 | 3.46 | 1.85 | 1.93 | 4.59 | 2.11 | 2.8 | 131.3 | 80.3 | 78.3 | 86.2 | 38.5 | 44.3 | 1.1 | 30.6 | 10 | 4.6 | 4 | 3 | 3.1 |
Total Assets | 185.2 | 187.8 | 350.1 | 338 | 392.7 | 424.6 | 475.5 | 392.7 | 369 | 240.9 | 266.2 | 244.1 | 255.4 | 290.1 | 339.1 | 330 | 313 | 337.6 | 317.2 | 314.9 | 317.9 | 416.4 | 417.5 | 390.4 | 353.5 | 324.8 | 307 | 276.8 | 260.9 | 244.3 | 219.9 | 216.3 | 190.7 | 171.4 | 153.1 | 138.1 | 120.2 | 110.3 | 105.8 |
Total Non-Current Assets | 82.23 | 74.78 | 185 | 198.9 | 216 | 264.7 | 302 | 275.6 | 215.6 | 105.3 | 108.7 | 104.4 | 119.5 | 132.6 | 149.2 | 143.5 | 95.23 | 98.25 | 70.43 | 69.7 | 65.15 | 69.8 | 69.09 | 71.52 | 164.9 | 143.3 | 112.2 | 106.5 | 93.8 | 94.5 | 116.5 | 61.2 | 95.5 | 72.9 | 56.9 | 48.3 | 34.2 | 37.6 | 37.1 |
Property, Plant and Equipment | 69.24 | 58.38 | 166.1 | 176.3 | 186.8 | 189.5 | 186.6 | 176.1 | 118.4 | 90.2 | 95.64 | 92.16 | 108.1 | 114.1 | 120.4 | 112.1 | 69.06 | 52.67 | 46.38 | 42.67 | 42.3 | 41.75 | 38.57 | 39.09 | 38.74 | 31.5 | 30.6 | 32.5 | 33.3 | 33.2 | 28.9 | 27.7 | 27.7 | 26.3 | 26.9 | 22.1 | 20.1 | 24.6 | 25.2 |
Goodwill and Intangible Assets | 11.23 | 13.49 | 15.86 | 18.25 | 20.66 | 65.1 | 67.74 | 29.61 | 6.49 | 6.69 | 5.63 | 6.28 | 7.62 | 14.64 | 25.24 | 28.76 | 17.57 | 16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 36.22 | 36.22 | 11 | 0.272 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 17.57 | 16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 11.23 | 13.49 | 15.86 | 18.25 | 20.66 | 28.88 | 31.52 | 18.62 | 6.22 | 6.42 | 5.63 | 6.28 | 7.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0.7 | 0.7 | 0.6 | 0.81 | 1.57 | 0.9 | 1.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 89.59 | 89.12 | 85.13 | 84.75 | -1.57 | 39.31 | 63.05 | 80.79 | 0.751 | 0.414 | 0.467 | 0.854 | 1 | 1.06 | 0.892 | 7.86 | 15.6 | 6.62 | 5.76 | 1.1 | 1.46 | 2.67 | 3.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 1.76 | -87.38 | -86.81 | -81.41 | -76.99 | 10.14 | 7.48 | 5.34 | 7.53 | 7.62 | 7.03 | 5.48 | 2.9 | 2.89 | 2.49 | 1.76 | 0.746 | 13.02 | 17.43 | 21.27 | 21.75 | 26.58 | 27.85 | 29.16 | 126.2 | 111.8 | 81.6 | 74 | 60.5 | 61.3 | 87.6 | 33.5 | 67.8 | 46.6 | 30 | 26.2 | 14.1 | 13 | 11.9 |
Total Current Liabilities | 77.03 | 85.36 | 87.6 | 76.24 | 64.29 | 96.11 | 178.5 | 97.27 | 56.84 | 64.87 | 76.87 | 76.55 | 92.69 | 103.5 | 98.55 | 76.46 | 28.91 | 27.1 | 16.58 | 20.69 | 21.19 | 16.66 | 16.26 | 17.66 | 16.97 | 15.9 | 16.2 | 16.4 | 14.3 | 18.7 | 12.5 | 15.3 | 13.5 | 11.7 | 12.4 | 14.3 | 9.2 | 8.3 | 19.9 |
Accounts Payable | 48.48 | 60.09 | 52.88 | 45.7 | 36.99 | 72.77 | 56.6 | 39.78 | 23.92 | 27.02 | 44.34 | 27.74 | 27.27 | 42.47 | 34.05 | 34.63 | 12.17 | 8.7 | 4.2 | 7.85 | 9.59 | 3.32 | 4.83 | 5.15 | 5.92 | 4.8 | 5.6 | 7.5 | 4.6 | 9.4 | 3.4 | 6.6 | 5 | 5.3 | 4.4 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 14.24 | 8.23 | 11.71 | 8.74 | 11.71 | 0 | 89.98 | 28.58 | 1.43 | 3.33 | 3.86 | 13.06 | 32.86 | 32.93 | 37.89 | 17.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 11.07 | 0 | 15.35 | 9.39 | 14.52 | 17.92 | 17.34 | 24.54 | 24.39 | 23.36 | 23.15 | 30.95 | 24.33 | 14.93 | 15.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 14.32 | 5.97 | 23.01 | 6.45 | 6.2 | 8.82 | 13.96 | 11.56 | 6.95 | 10.13 | 5.32 | 12.6 | 1.61 | 3.73 | 11.68 | 9.42 | 16.74 | 18.39 | 12.38 | 12.84 | 11.6 | 13.34 | 11.43 | 12.5 | 11.04 | 11.1 | 10.6 | 8.9 | 9.7 | 9.3 | 9.1 | 8.7 | 8.5 | 6.4 | 8 | 14.3 | 9.2 | 8.3 | 19.9 |
Total Liabilities | 139.7 | 149.7 | 245.3 | 233 | 280.8 | 267.1 | 246.5 | 177.6 | 186.4 | 150.9 | 151.3 | 162.3 | 186.6 | 161.9 | 173.5 | 133.5 | 46.53 | 71.39 | 48.01 | 50.04 | 48.17 | 47.27 | 44.47 | 43.35 | 40.35 | 37.1 | 32.1 | 30.7 | 27.2 | 30.2 | 22.5 | 24.3 | 13.4 | 11.7 | 12.4 | 14.3 | 9.2 | 8.3 | 19.9 |
Total Non-Current Liabilities | 62.63 | 64.3 | 157.7 | 156.8 | 216.5 | 171 | 68.02 | 80.33 | 129.6 | 86.06 | 74.44 | 85.75 | 93.94 | 58.48 | 74.98 | 57.07 | 17.62 | 44.3 | 31.44 | 29.34 | 26.98 | 30.61 | 28.21 | 25.69 | 23.39 | 21.2 | 15.9 | 14.3 | 12.9 | 11.5 | 10 | 9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Long Term Debt | 45.17 | 40.45 | 124.3 | 110.1 | 137.6 | 92.03 | 0.058 | 0.237 | 29.15 | 2.6 | 5.92 | 18.76 | 12.13 | 12.56 | 6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 89.59 | 0.735 | 1.16 | 1.49 | 1.79 | 0 | 0 | 0 | 0.928 | 0.689 | 0.852 | 0.607 | 1.81 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | -89.59 | 0 | 42.68 | 71.84 | 73.19 | 0 | 0 | 0 | 82.31 | -5.92 | -8.76 | -12.13 | 42.53 | 66.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 36.11 | 25.66 | 29.09 | 26.87 | 21.49 | 0.032 | 0.248 | 1.2 | 30.47 | 5.85 | 9.7 | 12.17 | 15.87 | 7.07 | 3.86 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -18.64 | -1.8 | 3.61 | -24 | -15.97 | 3.96 | 67.71 | 78.9 | 69.94 | -5.62 | 64.05 | 62.73 | 77.46 | -5.5 | -3.86 | 56.16 | 17.62 | 44.3 | 31.44 | 29.34 | 26.98 | 30.61 | 28.21 | 25.69 | 23.39 | 21.2 | 15.9 | 14.3 | 12.9 | 11.5 | 10 | 9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 45.55 | 38.11 | 104.7 | 105 | 111.9 | 157.5 | 229.1 | 215.1 | 182.6 | 90.01 | 114.9 | 81.84 | 68.73 | 128.1 | 165.6 | 196.5 | 266.5 | 266.2 | 269.2 | 264.9 | 269.7 | 369.1 | 373.1 | 347 | 313.1 | 287.7 | 274.9 | 246.1 | 233.7 | 214.1 | 197.4 | 192 | 177.3 | 159.7 | 140.7 | 123.8 | 111 | 102 | 85.9 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 45.55 | 38.11 | 104.7 | 105 | 111.9 | 157.5 | 229.1 | 215.1 | 182.6 | 90.01 | 114.9 | 81.84 | 68.73 | 128.1 | 165.6 | 196.5 | 266.5 | 266.2 | 269.2 | 264.9 | 269.7 | 369.1 | 373.1 | 347 | 313.1 | 287.7 | 274.9 | 246.1 | 233.7 | 214.1 | 197.4 | 192 | 177.3 | 159.7 | 140.7 | 123.8 | 111 | 102 | 85.9 |
Retained Earnings | -30.35 | -26.48 | 52.7 | 66.31 | 108.5 | 146.2 | 220.3 | 221.2 | 196.8 | 106.9 | 106.2 | 94.08 | 100.5 | 129.8 | 186.9 | 217.8 | 257.7 | 272.4 | 271.7 | 272.8 | 283.7 | 382.8 | 365.7 | 341.4 | 311.2 | 283.2 | 271.4 | 242.9 | 230.8 | 211.6 | 196 | 189.5 | 174.8 | 157.5 | 138.8 | 121.3 | 108.5 | 99.5 | 83.4 |
Accumulated Other Earnings | -25.32 | -32.83 | -38.43 | -45.33 | -76.03 | -63.65 | -62.04 | -60.1 | -63.63 | -60.42 | -27.79 | -42.51 | -57.23 | -23.89 | -39.7 | -34.91 | -37.92 | -53.09 | -50.1 | -56.27 | -62.28 | -34.41 | -12.22 | -12.94 | -16.32 | -0.5 | -56.7 | -54 | -51.2 | 0 | -48 | -41.5 | -41.5 | -38.4 | -39.9 | -39.7 | -32.2 | -54.4 | -49.6 |
Common Stock | 21.27 | 20.14 | 18.47 | 17.85 | 17.35 | 17.04 | 16.95 | 16.85 | 16.78 | 16.66 | 16.56 | 16.45 | 16.31 | 16.19 | 16.16 | 16.08 | 16.07 | 16.07 | 16.07 | 16.07 | 16.07 | 1.93 | 1.93 | 1.93 | 1.93 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 79.96 | 77.28 | 72 | 66.11 | 62.04 | 57.91 | 53.82 | 41.49 | 32.66 | 26.91 | 19.88 | 34.65 | 36.92 | 6.03 | 2.23 | -2.47 | 30.61 | 30.82 | 31.52 | 32.29 | 32.25 | 18.8 | 17.63 | 16.63 | 16.36 | 3.1 | 58.3 | 57.2 | 54.1 | 2.5 | 49.4 | 44 | 44 | 40.6 | 41.8 | 42.2 | 34.7 | 56.9 | 52.1 |
Total Liabilities & Total Equity | 185.2 | 187.8 | 350.1 | 338 | 392.7 | 424.6 | 475.5 | 392.7 | 369 | 240.9 | 266.2 | 244.1 | 255.4 | 290.1 | 339.1 | 330 | 313 | 337.6 | 317.2 | 314.9 | 317.9 | 416.4 | 417.5 | 390.4 | 353.5 | 324.8 | 307 | 276.8 | 260.9 | 244.3 | 219.9 | 216.3 | 190.7 | 171.4 | 153.1 | 138.1 | 120.2 | 110.3 | 105.8 |
Total Liabilities & Shareholders' Equity | 185.2 | 187.8 | 350.1 | 338 | 392.7 | 424.6 | 475.5 | 392.7 | 369 | 240.9 | 266.2 | 244.1 | 255.4 | 290.1 | 339.1 | 330 | 313 | 337.6 | 317.2 | 314.9 | 317.9 | 416.4 | 417.5 | 390.4 | 353.5 | 324.8 | 307 | 276.8 | 260.9 | 244.3 | 219.9 | 216.3 | 190.7 | 171.4 | 153.1 | 138.1 | 120.2 | 110.3 | 105.8 |
Total Investments | 0.2 | 0.7 | 0.7 | 0.6 | 0.81 | 1.57 | 0.9 | 0.368 | 25.59 | 23.66 | 22.63 | 20.55 | 21.02 | 24.87 | 50.94 | 42.93 | 113.3 | 158.1 | 176.3 | 171.1 | 176.9 | 274.4 | 285.5 | 243.8 | 114.3 | 122.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 59.41 | 48.68 | 135.4 | 115.1 | 143.5 | 92.03 | 89.98 | 28.82 | 2.47 | 5.93 | 9.78 | 31.82 | 44.99 | 32.93 | 37.89 | 17.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Debt | 53.58 | 43.44 | 125.6 | 104.8 | 83.47 | 85.05 | 87.54 | 22.57 | -18.63 | -9.23 | -2.21 | 29.14 | 41.09 | 26.85 | 33.74 | -2.95 | -9.97 | -12.59 | -5.33 | -9.81 | -21.81 | -18.99 | -7.05 | -19.36 | -15.5 | -4.4 | -6.8 | -34.2 | -28.2 | -8.3 | -8.7 | -64.7 | -26.4 | -23.4 | -41.8 | -38 | -35.8 | -29.2 | -22.7 |