| Period Ending: | 2027 06-30 |
2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-29 |
2022 06-29 |
2021 06-29 |
2020 06-29 |
2019 06-29 |
2018 06-29 |
2017 06-29 |
2016 06-29 |
2015 06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||
| Low | 345.6 | 334.3 | 335.8 | 335.5 | 461.8 | 455.4 | 390.9 | 508 | 596 | 607.4 | 541.4 | 543.8 | 546.9 |
| Average | 348.7 | 337.3 | 338.8 | 338.5 | 463.5 | 457.1 | 392.4 | 509.9 | 598.2 | 609.6 | 543.4 | 545.8 | 548.9 |
| High | 351.8 | 340.3 | 341.8 | 341.5 | 465.2 | 458.8 | 393.9 | 511.7 | 600.4 | 611.9 | 545.4 | 547.8 | 550.9 |
| Estimated EBITDA | |||||||||||||
| Low | 14.76 | 14.28 | 14.34 | 14.33 | 19.72 | 19.45 | 16.7 | 21.69 | 25.45 | 25.94 | 23.12 | 23.22 | 23.35 |
| Average | 14.89 | 14.41 | 14.47 | 14.46 | 19.79 | 19.52 | 16.76 | 21.77 | 25.55 | 26.04 | 23.21 | 23.31 | 23.44 |
| High | 15.03 | 14.53 | 14.6 | 14.59 | 19.87 | 19.59 | 16.82 | 21.85 | 25.64 | 26.13 | 23.29 | 23.39 | 23.53 |
| Estimated EBIT | |||||||||||||
| Low | -4.79 | -4.64 | -4.66 | -4.65 | -9.32 | -9.2 | -7.89 | -10.26 | -12.03 | -12.26 | -10.93 | -10.98 | -11.04 |
| Average | -4.75 | -4.6 | -4.62 | -4.61 | -9.29 | -9.16 | -7.86 | -10.22 | -11.99 | -12.22 | -10.89 | -10.94 | -11 |
| High | -4.71 | -4.55 | -4.57 | -4.57 | -9.26 | -9.13 | -7.84 | -10.18 | -11.94 | -12.17 | -10.85 | -10.9 | -10.96 |
| Estimated Net Income | |||||||||||||
| Low | -12.99 | -17.1 | -13.85 | -5.09 | -49.44 | -21.71 | -56.11 | -42.89 | -86.56 | -24.58 | 14.12 | 24.98 | 13.06 |
| Average | -12.84 | -16.9 | -13.54 | -5.03 | -49.21 | -21.61 | -55.84 | -42.68 | -86.15 | -24.46 | 14.19 | 25.1 | 13.12 |
| High | -12.69 | -16.71 | -13.53 | -4.97 | -48.97 | -21.5 | -55.57 | -42.48 | -85.73 | -24.34 | 14.26 | 25.22 | 13.19 |
| Estimated SGA Expenses | |||||||||||||
| Low | 152.6 | 147.6 | 148.2 | 148.1 | 203.8 | 201 | 172.6 | 224.2 | 263.1 | 268.1 | 239 | 240 | 241.4 |
| Average | 153.9 | 148.9 | 149.5 | 149.4 | 204.6 | 201.8 | 173.2 | 225 | 264 | 269.1 | 239.9 | 240.9 | 242.3 |
| High | 155.3 | 150.2 | 150.9 | 150.7 | 205.3 | 202.5 | 173.8 | 225.9 | 265 | 270.1 | 240.8 | 241.8 | 243.2 |
| Estimated EPS | |||||||||||||
| Low | -0.607 | -0.799 | -0.647 | -0.238 | -2.31 | -1.01 | -2.62 | -2 | -4.05 | -1.15 | 0.66 | 1.17 | 0.61 |
| Average | -0.6 | -0.79 | -0.64 | -0.235 | -2.3 | -1.01 | -2.61 | -2 | -4.03 | -1.14 | 0.663 | 1.17 | 0.613 |
| High | -0.593 | -0.781 | -0.633 | -0.232 | -2.29 | -1.01 | -2.6 | -1.99 | -4.01 | -1.14 | 0.667 | 1.18 | 0.616 |
