| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
1995 06-30 |
1994 06-30 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
1987 06-30 |
1986 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -1.46 | -2.02 | -13.47 | -0.686 | -5.45 | -5.37 | -3.41 | -3.83 | -28.1 | 20.67 | 5.88 | 581.3 | 28.34 | -27.56 | -4.2 | -2.81 | -9.37 | -9.98 | -38.13 | 46.82 | 63.32 | -56 | 32.94 | 26.1 | 20.56 | 11.87 | 8.65 | 13.44 | 13.78 | 14.67 | 11.38 | 12.09 | 22.95 | 15.35 | 11.05 | 8.55 | 8.37 | 10.46 | 10.96 | 7.86 | 16.36 | |
| Price to Sales Ratio | 0.081 | 0.086 | 0.153 | 0.16 | 0.271 | 0.854 | 0.252 | 0.473 | 0.847 | 0.931 | 0.972 | 0.694 | 0.651 | 0.457 | 0.249 | 0.329 | 0.498 | 0.971 | 1.13 | 1.48 | 1.45 | 1.53 | 2.16 | 3.06 | 3.05 | 1.99 | 1.49 | 1.75 | 1.92 | 1.09 | 1.19 | 0.974 | 1.22 | 1.52 | 1.13 | 0.933 | 0.837 | 0.764 | 0.648 | 0.673 | 0.497 | |
| Price to Book Ratio | 0.763 | 0.673 | 1.15 | 1.43 | 0.815 | 2.13 | 1.13 | 1.79 | 2.24 | 2.34 | 2.9 | 4.21 | 2.99 | 2.85 | 1.79 | 1.19 | 1.35 | 1.69 | 1.13 | 1.2 | 1.12 | 1.15 | 1.55 | 1.67 | 1.68 | 1.24 | 1.04 | 1.35 | 1.67 | 0.995 | 1.14 | 1.07 | 1.2 | 1.51 | 1.26 | 1.15 | 1.18 | 1.23 | 1.11 | 1.39 | 1.2 | |
| Price to Free Cash Flow Ratio | -9.98 | 4.51 | -1.86 | -2.48 | -3.21 | -13.48 | -7.84 | 408.4 | -18.24 | -11.77 | -23.16 | 49.13 | 12.44 | 38.66 | 194.2 | 10.52 | -7.6 | 6.87 | 114.3 | 8.79 | 389.1 | -45.21 | 44.25 | 14.35 | -35.36 | 46.76 | 10.9 | 11.26 | 14.3 | 10.04 | 19.57 | 10.68 | -139 | 100 | 9.18 | -91.49 | 17.44 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 5.18 | 1.82 | -3.69 | -7.9 | -7.45 | -150.6 | 86.8 | 7.95 | 58.01 | 11.97 | 19.15 | 14.07 | 6.5 | 10.64 | 6.8 | 4.5 | -214.3 | 3.8 | 10.99 | 6.54 | 22.12 | 144 | 24.4 | 11.84 | -49.35 | 28.45 | 7.4 | 9.54 | 13.08 | 8.5 | 14.09 | 7.49 | 47.27 | 34.94 | 7.13 | 65.35 | 8.86 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.04 | -0.008 | 0.141 | -0.002 | 0.087 | -0.505 | 0.068 | -0.013 | 0.161 | -0.282 | 0 | -6.14 | -0.118 | 0.386 | 0.088 | -0.023 | 0.315 | -0.032 | 0.178 | 1.14 | -0.342 | 0.375 | -0.874 | -1.23 | -1.3 | -4 | 0.263 | -1.11 | 0.139 | -0.522 | 0.575 | 0.139 | -0.511 | -2.3 | -2.04 | 1.1 | 0.235 | 0.337 | -0.286 | 0.043 | 0 | |
| EV to EBITDA | 21.56 | 7.6 | 11.33 | 80.88 | 11.87 | -73.13 | -16.01 | 21.11 | 17.69 | 8.08 | 16.75 | 12.6 | 8.8 | 8.5 | 19.79 | -4.22 | -16.69 | 92.61 | ||||||||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.27 | 1.2 | 1.34 | 1.32 | 1.88 | 1.82 | 2.75 | 1.66 | 0.972 | 1.2 | 2.7 | 2.09 | 2.05 | 1.83 | 1.47 | 1.52 | 1.93 | 2.44 | 7.53 | 8.83 | 14.89 | 11.85 | 11.93 | 20.81 | 21.43 | 18.06 | 11.11 | 11.42 | 12.02 | 10.38 | 11.69 | 8.01 | 8.27 | 10.14 | 7.05 | 8.42 | 7.76 | 6.28 | 9.35 | 8.76 | 3.45 | |
| Quick Ratio | 0.519 | 0.503 | 0.594 | 0.746 | 1.23 | 0.817 | 1.7 | 0.749 | 0.387 | 0.626 | 1.88 | 1.31 | 1.12 | 1.03 | 0.754 | 0.751 | 1.08 | 1.54 | 5.66 | 7.17 | 12.17 | 9.86 | 10.25 | 18.72 | 19.13 | 16.04 | 8.95 | 9.3 | 9.67 | 8.24 | 8.83 | 6.04 | 5.48 | 8.03 | 4.73 | 5.89 | 5.36 | 4.1 | 5.91 | 5.51 | 2.13 | |
| Cash Ratio | 0.066 | 0.096 | 0.076 | 0.061 | 0.112 | 0.135 | 0.933 | 0.073 | 0.014 | 0.064 | 0.371 | 0.234 | 0.156 | 0.035 | 0.042 | 0.059 | 0.042 | 0.262 | 0.345 | 0.464 | 0.322 | 0.474 | 1.03 | 1.14 | 0.433 | 1.1 | 0.914 | 0.277 | 0.42 | 2.09 | 1.97 | 0.444 | 0.696 | 4.23 | 1.96 | 2 | 3.37 | 2.66 | 3.89 | 3.52 | 1.14 | |
| Debt Ratio | 0.496 | 0.331 | 0.321 | 0.259 | 0.389 | 0.343 | 0.365 | 0.217 | 0.189 | 0.073 | 0.007 | 0.025 | 0.037 | 0.13 | 0.176 | 0.114 | 0.112 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 2.11 | 1.23 | 1.3 | 1.28 | 1.3 | 1.1 | 1.28 | 0.584 | 0.393 | 0.134 | 0.014 | 0.066 | 0.085 | 0.389 | 0.655 | 0.257 | 0.229 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.532 | 0.247 | 0.338 | 0.377 | 0.496 | 0.456 | 0.522 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0.052 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.678 | 0.551 | 0.566 | 0.561 | 0.565 | 0.525 | 0.562 | 0.369 | 0.282 | 0.118 | 0.013 | 0.062 | 0.078 | 0.28 | 0.396 | 0.204 | 0.186 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -0.966 | -0.195 | -0.287 | -2.54 | -1.49 | -2.24 | -4.1 | -1.36 | 0.115 | 4.9 | 19.24 | 4.27 | 7.09 | -2.3 | -11.64 | -34.82 | -39.75 | -45.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.07 | 0.302 | -0.238 | -0.141 | -0.084 | -0.013 | 0.01 | 0.385 | 0.098 | 1.46 | 11.19 | 4.54 | 5.41 | 0.689 | 0.403 | 1.03 | -0.028 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 40.7% | 43.51% | 39.25% | 33.71% | 42.51% | 36.57% | 27.55% | 30.05% | 34.13% | 39.47% | 38.3% | 36.09% | 37.08% | 37.48% | 34.88% | 33.88% | 43.87% | 46.88% | 44.81% | 58.62% | 59.07% | 58.19% | 63.12% | 64.94% | 67.08% | 65.64% | 67.38% | 61.82% | 57.1% | 50.31% | 55.56% | 50.11% | 51.37% | 62.66% | 59.66% | 58.05% | 54.9% | 48.11% | 9.87% | 49.38% | 37.91% | |
| Operating Profit Margin | -1.8% | -0.427% | -0.66% | -6.17% | -1.9% | -12.27% | -8.58% | -2.73% | 0.185% | 7.79% | 1.5% | 0.602% | 1.69% | -0.803% | -5.02% | -14.75% | -8.7% | -4.45% | -3.99% | -1.88% | -1.43% | -3.32% | 1.94% | 11.85% | 18.56% | 19.55% | 22.39% | 16.61% | 17.03% | 7.43% | 13.03% | 10.74% | 4.95% | 15.73% | 13.94% | 14.27% | 13.3% | 9.46% | 7.81% | 14.64% | 4.19% | |
| Pretax Profit Margin | -5.49% | -4.21% | -1.13% | -10.11% | -0.588% | -6.22% | -7.44% | -5.62% | -0.16% | 7.45% | 1.82% | 0.193% | 2.43% | -1.82% | -5.99% | -13.68% | -5.88% | -5.56% | -5.75% | 3.17% | 1.93% | -5.71% | 8.26% | 18.64% | 23.98% | 27.63% | 27.99% | 21.93% | 21.99% | 12.14% | 17.36% | 13.34% | 8.61% | 20.71% | 16.98% | 17.69% | 16.43% | 11.98% | 9.82% | 16.83% | 5.59% | |
| Net Profit Margin | -5.51% | -4.24% | -1.14% | -23.29% | -4.98% | -15.9% | -7.4% | -12.35% | -3.01% | 4.51% | 16.52% | 0.119% | 2.3% | -1.66% | -5.92% | -11.71% | -5.32% | -9.74% | -2.97% | 3.15% | 2.29% | -2.74% | 6.55% | 11.72% | 14.85% | 16.79% | 17.18% | 13.04% | 13.91% | 7.43% | 10.44% | 8.05% | 5.31% | 9.91% | 10.24% | 10.91% | 10.01% | 7.3% | 5.91% | 8.56% | 3.03% | |
| Operating Cash Flow Margin | 1.55% | 4.7% | -4.15% | -2.02% | -3.64% | -0.567% | 0.29% | 5.95% | 1.46% | 7.78% | 5.08% | 4.93% | 10.01% | 4.3% | 3.66% | 7.31% | -0.233% | 25.53% | 10.32% | 22.56% | 6.56% | 1.06% | 8.85% | 25.84% | -6.19% | 7.01% | 20.1% | 18.37% | 14.66% | 12.81% | 8.43% | 13% | 2.58% | 4.35% | 15.86% | 1.43% | 9.45% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -0.809% | 1.9% | -8.21% | -6.44% | -8.46% | -6.34% | -3.21% | 0.116% | -4.64% | -7.91% | -4.2% | 1.41% | 5.23% | 1.18% | 0.128% | 3.13% | -6.56% | 14.15% | 0.992% | 16.79% | 0.373% | -3.39% | 4.88% | 21.33% | -8.63% | 4.26% | 13.64% | 15.57% | 13.41% | 10.85% | 6.07% | 9.12% | -0.877% | 1.52% | 12.32% | -1.02% | 4.8% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -12.29% | -9% | -2.09% | -42.17% | -4.47% | -12.32% | -9.44% | -17.33% | -3.84% | 6.21% | 24.37% | 0.271% | 4.56% | -3.47% | -11.49% | -18.73% | -7.06% | -10.08% | -2.53% | 2.02% | 1.5% | -1.72% | 3.99% | 5.67% | 7.32% | 9.27% | 10.63% | 8.9% | 10.88% | 6.03% | 8.97% | 7.74% | 4.68% | 8.74% | 10.59% | 12.49% | 12.93% | 10.5% | 9.32% | 16.32% | 5.95% | |
| Return on Equity | -47.58% | -33.33% | -8.51% | -207.8% | -14.95% | -39.68% | -33.14% | -46.73% | -7.98% | 11.34% | 49.24% | 0.724% | 10.56% | -10.34% | -42.67% | -42.4% | -14.46% | -16.93% | -2.97% | 2.56% | 1.77% | -2.05% | 4.7% | 6.4% | 8.19% | 10.42% | 12% | 10.05% | 12.15% | 6.79% | 10.01% | 8.83% | 5.22% | 9.84% | 11.39% | 13.4% | 14.07% | 11.71% | 10.09% | 17.65% | 7.33% | |
| Return on Capital Employed | -7.11% | -1.62% | -2.08% | -20.46% | -2.28% | -12.27% | -13.09% | -4.96% | 0.378% | 14.27% | 2.62% | 1.87% | 4.71% | -2.44% | -15.29% | -36.67% | -16.29% | -6% | -3.75% | -1.31% | -0.986% | -2.24% | 1.27% | 5.98% | 9.52% | 11.3% | 14.55% | 11.91% | 14.06% | 6.41% | 11.84% | 11.17% | 4.63% | 14.93% | 15.52% | 17.53% | 18.69% | 15.19% | 13.33% | 30.2% | 10.13% | |
| Return on Invested Capital | -7.51% | -1.77% | -2.21% | -21.36% | -2.53% | -23.7% | -15.94% | -11.13% | 7.2% | 8.82% | 25.47% | 1.26% | 4.75% | -2.26% | -15.48% | -32.43% | -14.99% | -11.41% | -2.01% | -1.36% | -1.19% | -1.11% | 1.09% | 3.95% | 6% | 7.31% | 9.36% | 7.19% | 9.11% | 4.52% | 8.04% | 7.22% | 2.98% | 13.48% | 11% | 12.67% | 16.2% | 13.35% | 11.85% | 21.51% | 7.48% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 13.23 | 13.83 | 9.7 | 7.53 | 6.71 | 6.5 | 12.02 | 10.58 | 10.31 | 11.58 | 12.2 | 13.41 | 12.44 | 11.5 | 11.94 | 10.56 | 9.3 | 6.85 | 11.72 | 12.25 | 15.66 | 10.15 | 12.93 | 12.12 | 12.43 | 14.06 | 11.03 | 12.04 | 12.91 | 10.91 | 11.32 | 12.69 | 9.1 | 13.82 | 5.44 | 13.17 | 13.46 | 12.42 | 12.98 | 15.59 | 12.51 | |
| Payables Turnover Ratio | 5.17 | 5.13 | 4.27 | 3.75 | 3.42 | 3.63 | 9.82 | 5.73 | 7.06 | 8.24 | 14.04 | 12.91 | 7.5 | 11.49 | 11.83 | 7.22 | 7.42 | 5.24 | 12.09 | 10.28 | 20.23 | 10.57 | 7.45 | 21.28 | 14.04 | 14.37 | 12.05 | 17.62 | 18.39 | 14.89 | 21.65 | 12.46 | 27.74 | 10.79 | 15.92 | 15.53 | 20.27 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 4.05 | 3.88 | 3.62 | 4.57 | 3.14 | 2.16 | 5.39 | 4.74 | 3.83 | 5.83 | 7.24 | 6.9 | 4.68 | 5.24 | 4.89 | 3.85 | 3.02 | 2.63 | 2.71 | 1.99 | 1.89 | 2.02 | 2.01 | 2.04 | 1.81 | 2.07 | 1.94 | 2.51 | 2.7 | 3.17 | 2.44 | 3.18 | 2.7 | 2.2 | 2.54 | 2.78 | 3 | 3.3 | 5.41 | 3.94 | 4.9 | |
| Fixed Asset Turnover Ratio | 5.67 | 5.17 | 4.93 | 5.82 | 4.49 | 1.49 | 2.68 | 3.15 | 3.25 | 3.08 | 4.6 | 6.05 | 5.52 | 5.53 | 4.58 | 4.07 | 3.74 | 3.05 | 3.86 | 4.11 | 4.47 | 4.65 | 4.58 | 4.83 | 5.34 | 5.51 | 5.64 | 7.03 | 7.85 | 6.92 | 6.73 | 7.07 | 6.71 | 6.88 | 7.12 | 7.46 | 7.35 | 8.99 | 9.43 | 8.55 | 8.24 | |
| Asset Turnover Ratio | 2.23 | 2.12 | 1.84 | 1.81 | 0.899 | 0.775 | 1.28 | 1.4 | 1.28 | 1.38 | 1.48 | 2.27 | 1.99 | 2.09 | 1.94 | 1.6 | 1.33 | 1.04 | 0.851 | 0.641 | 0.654 | 0.63 | 0.609 | 0.484 | 0.493 | 0.552 | 0.619 | 0.682 | 0.782 | 0.812 | 0.859 | 0.961 | 0.882 | 0.882 | 1.03 | 1.14 | 1.29 | 1.44 | 1.58 | 1.91 | 1.96 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 15.58 | 16 | 16.34 | 17.33 | 17.3 | 14.85 | 29.14 | 35.06 | 36.07 | 32.49 | 32.99 | 33.85 | 33.21 | 32.78 | 31.98 | 30.79 | 30.29 | 23.55 | 18.66 | 15.33 | 14.93 | 14.53 | 12.43 | 11.09 | 11.14 | 11.69 | 11.77 | 11.64 | 12.46 | 11.66 | 11.62 | 12.58 | 10.09 | 9.93 | 10.26 | 10.19 | 10.27 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0.242 | 0.752 | -0.678 | -0.351 | -0.629 | -0.084 | 0.085 | 2.09 | 0.527 | 2.53 | 1.67 | 1.67 | 3.32 | 1.41 | 1.17 | 2.25 | -0.07 | 6.01 | 1.92 | 3.46 | 0.98 | 0.155 | 1.1 | 2.87 | -0.689 | 0.819 | 2.37 | 2.14 | 1.83 | 1.49 | 0.98 | 1.63 | 0.26 | 0.432 | 1.63 | 0.145 | 0.971 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -0.126 | 0.304 | -1.34 | -1.12 | -1.46 | -0.941 | -0.936 | 0.041 | -1.67 | -2.57 | -1.38 | 0.478 | 1.74 | 0.388 | 0.041 | 0.964 | -1.99 | 3.33 | 0.185 | 2.57 | 0.056 | -0.492 | 0.606 | 2.37 | -0.962 | 0.498 | 1.61 | 1.81 | 1.67 | 1.27 | 0.705 | 1.15 | -0.088 | 0.151 | 1.26 | -0.104 | 0.493 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.201 | 0.318 | 0.279 | 0.267 | 0.54 | 0.582 | 3.49 | 0.411 | 0.145 | 0.396 | 2.83 | 2.41 | 2.18 | 1.49 | 1.61 | 2.05 | 3.71 | 4.34 | 8.63 | 12.1 | 13.08 | 13.25 | 12.76 | 16.14 | 15.83 | 14.28 | 6.99 | 6.65 | 0.353 | 1.77 | 1.46 | 0.445 | 0.453 | 3.37 | 1.37 | 1.21 | 2.17 | 1.98 | 1.87 | 1.52 | 1.19 | |
| Earnings Per Share | -0.859 | -0.678 | -0.186 | -4.04 | -0.86 | -2.36 | -2.16 | -4.33 | -1.09 | 1.46 | 5.45 | 0.04 | 0.763 | -0.544 | -1.89 | -3.61 | -1.61 | -2.29 | -0.555 | 0.483 | 0.342 | -0.397 | 0.814 | 1.3 | 1.65 | 1.96 | 2.02 | 1.52 | 1.73 | 0.866 | 1.21 | 1.01 | 0.536 | 0.984 | 1.05 | 1.11 | 1.03 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 0.215 | 0.467 | 0.447 | 0.062 | 0.98 | -0.255 | -0.762 | 1.02 | 2.02 | 3.91 | 1.75 | 1.7 | 2.28 | 1.83 | 0.468 | -2.43 | -0.835 | 0.213 | -0.062 | 0.372 | 0.432 | 0.133 | 0.697 | 1.63 | 2.36 | 2.58 | 2.94 | 2.21 | 2.38 | 1.15 | 1.81 | 1.6 | 0.77 | 1.83 | 1.7 | 1.72 | 1.59 | 1.18 | 0.975 | 2.03 | 0.89 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.467 | 0.457 | 0.467 | 0.435 | 0.419 | 0.398 | 0.361 | 0.359 | 0.34 | 0.32 | 0.3 | 0.278 | 0.254 | 0.239 | 0.213 | 0.209 | 0.203 | 0.177 | 0.156 | 0.14 | 0.119 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 4.64 | 3.55 | 5.07 | 4.98 | 11.62 | 18.68 | 12.19 | 21.58 | 35.76 | 31.58 | 29.38 | 21.46 | 20.05 | 15.54 | 9.26 | 10.27 | 13.93 | 19.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 1.81 | 2.04 | 2.18 | 1.94 | 5.76 | 5.95 | 6.5 | 9.27 | 13.62 | 12.91 | 11.06 | 5.58 | 7.22 | 5.26 | 4.44 | 8.5 | 11.14 | 13.54 | 18.65 | 18.87 | 19.38 | 19.4 | 17.31 | 20.31 | 20.18 | 18.83 | 16.85 | 15.11 | 14.27 | 12.76 | 12.11 | 11.48 | 10.27 | 10 | 9.22 | 8.29 | 7.31 | 0 | 0 | 0 | 0 | |
| Price Per Share | 1.38 | 1.37 | 2.5 | 2.77 | 4.69 | 12.69 | 7.34 | 16.58 | 30.55 | 30.25 | 32.06 | 23.5 | 21.61 | 14.99 | 7.96 | 10.14 | 15.09 | 22.88 | 21.15 | 22.62 | 21.68 | 22.26 | 26.83 | 33.93 | 34 | 23.3 | 17.5 | 20.4 | 23.9 | 12.7 | 13.8 | 12.25 | 12.3 | 15.1 | 11.6 | 9.5 | 8.6 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | -0.345% | -0.806% | -0.363% | 0.946% | -6.7% | -85.53% | 0.523% | -119.8% | -1,788% | 39.54% | -806.3% | 38.14% | 5.49% | 8.88% | 1.17% | 14.44% | 9.55% | -75.23% | 48.29% | 0.482% | -18.75% | 52.1% | 20.62% | 37.11% | 38.07% | 38.69% | 38.62% | 40.53% | 36.74% | 38.83% | 39.85% | 37.7% | 38.32% | 38.73% | 39.7% | 38.33% | 39.08% | 39.08% | 39.78% | 49.15% | 45.69% | |
| Short Term Coverage Ratio | 0.344 | 0 | 0 | 0 | -3.01 | -1.56 | 0 | 0 | 0.099 | 1.52 | 253.5 | 345.3 | 678.1 | 2.27 | 0.623 | 1.08 | -0.028 | 5.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.657 | 1.68 | -1.02 | -0.458 | -0.755 | -0.098 | 0.083 | 1.02 | 0.239 | 0.496 | 0.547 | 1.4 | 2.09 | 1.38 | 1.04 | 1.75 | -0.037 | 2.24 | 1.11 | 3.91 | 1.06 | 0.239 | 2.23 | 5.73 | -2.53 | 2.55 | 3.11 | 6.56 | 11.73 | 6.55 | 3.57 | 3.35 | 0.746 | 1.54 | 4.47 | 0.583 | 2.03 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.018 | -0.004 | -0.007 | -0.062 | -0.019 | -0.123 | -0.086 | -0.027 | 0.002 | 0.078 | 0.015 | 0.006 | 0.017 | -0.008 | -0.05 | -0.147 | -0.087 | -0.044 | -0.04 | -0.019 | -0.014 | -0.033 | 0.019 | 0.119 | 0.186 | 0.195 | 0.224 | 0.166 | 0.17 | 0.074 | 0.13 | 0.107 | 0.05 | 0.157 | 0.139 | 0.143 | 0.133 | 0.095 | 0.078 | 0.146 | 0.042 | |
| EBITDA Per Revenue | 0.014 | 0.029 | 0.027 | 0.004 | 0.057 | -0.017 | -0.026 | 0.029 | 0.056 | 0.12 | 0.053 | 0.05 | 0.069 | 0.056 | 0.015 | -0.079 | -0.028 | 0.009 | -0.003 | 0.024 | 0.029 | 0.009 | 0.056 | 0.147 | 0.212 | 0.221 | 0.25 | 0.19 | 0.191 | 0.098 | 0.156 | 0.127 | 0.076 | 0.185 | 0.166 | 0.169 | 0.155 | 0.114 | 0.099 | 0.185 | 0.082 | |
| Days of Sales Outstanding | 27.59 | 26.4 | 37.61 | 48.45 | 54.42 | 56.19 | 30.37 | 34.51 | 35.39 | 31.52 | 29.91 | 27.21 | 29.33 | 31.73 | 30.57 | 34.58 | 39.26 | 53.31 | 31.14 | 29.79 | 23.31 | 35.96 | 28.23 | 30.12 | 29.36 | 25.97 | 33.1 | 30.31 | 28.28 | 33.45 | 32.25 | 28.77 | 40.1 | 26.41 | 67.15 | 27.72 | 27.13 | 29.39 | 28.12 | 23.42 | 29.19 | |
| Days of Inventory Outstanding | 90.03 | 94.07 | 100.8 | 79.81 | 116.1 | 168.7 | 67.74 | 76.98 | 95.41 | 62.64 | 50.39 | 52.86 | 78 | 69.68 | 74.65 | 94.9 | 120.9 | 138.7 | 134.6 | 183.5 | 193.5 | 180.8 | 181.9 | 179.3 | 201.2 | 176.4 | 188.1 | 145.4 | 135 | 115 | 149.5 | 114.7 | 135.1 | 165.6 | 144 | 131.3 | 121.5 | 110.5 | 67.53 | 92.54 | 74.47 | |
| Days of Payables Outstanding | 70.54 | 71.1 | 85.4 | 97.32 | 106.6 | 100.4 | 37.17 | 63.72 | 51.71 | 44.3 | 25.99 | 28.27 | 48.67 | 31.76 | 30.85 | 50.53 | 49.18 | 69.63 | 30.2 | 35.49 | 18.04 | 34.54 | 49.02 | 17.15 | 26 | 25.41 | 30.29 | 20.71 | 19.84 | 24.51 | 16.86 | 29.3 | 13.16 | 33.83 | 22.93 | 23.51 | 18 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 47.07 | 49.37 | 53.03 | 30.94 | 63.88 | 124.5 | 60.94 | 47.77 | 79.08 | 49.86 | 54.32 | 51.8 | 58.65 | 69.65 | 74.37 | 78.94 | 111 | 122.3 | 135.6 | 177.8 | 198.7 | 182.2 | 161.1 | 192.2 | 204.6 | 177 | 190.9 | 155 | 143.4 | 124 | 164.9 | 114.2 | 162 | 158.2 | 188.2 | 135.5 | 130.7 | 139.8 | 95.65 | 116 | 103.7 | |
| Cash Conversion Ratio | -0.282 | -1.11 | 3.65 | 0.087 | 0.731 | 0.036 | -0.039 | -0.482 | -0.484 | 1.73 | 0.307 | 41.3 | 4.36 | -2.59 | -0.618 | -0.625 | 0.044 | -2.62 | -3.47 | 7.16 | 2.86 | -0.389 | 1.35 | 2.2 | -0.417 | 0.417 | 1.17 | 1.41 | 1.05 | 1.72 | 0.808 | 1.61 | 0.485 | 0.439 | 1.55 | 0.131 | 0.944 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.147 | -0.448 | 7.22 | 0.277 | 1.7 | 0.399 | 0.434 | -0.009 | 1.54 | -1.76 | -0.254 | 11.83 | 2.28 | -0.713 | -0.022 | -0.267 | 1.23 | -1.45 | -0.334 | 5.33 | 0.163 | 1.24 | 0.744 | 1.82 | -0.581 | 0.254 | 0.794 | 1.19 | 0.964 | 1.46 | 0.581 | 1.13 | -0.165 | 0.153 | 1.2 | -0.093 | 0.48 | 0 | 0 | 0 | 0 | |