Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 11-28 |
2007 11-30 |
2006 11-24 |
2005 11-25 |
2004 11-26 |
2003 11-28 |
2002 11-29 |
2001 11-30 |
2000 11-30 |
1999 11-26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-02-27 | 2024-02-28 | 2023-02-24 | 2022-02-25 | 2021-02-22 | 2020-02-21 | 2019-02-26 | 2018-02-26 | 2017-02-27 | 2016-02-22 | 2014-12-31 | 2013-12-31 | 2013-03-01 | 2012-02-28 | 2010-12-31 | 2009-12-31 | 2009-01-27 | 2007-11-30 | 2007-02-06 | 2006-02-07 | 2005-02-08 | 2004-02-24 | 2003-02-27 | 2001-11-30 | 2000-11-30 | 2000-02-14 |
Total Current Assets | 1,073,043 | 1,073,522 | 868,981 | 948,912 | 716,864 | 609,752 | 584,205 | 324,875 | 313,776 | 310,486 | 288,354 | 329,265 | 331,211 | 326,585 | 316,269 | 604,556 | 579,789 | 253,768 | 187,868 | 173,308 | 63,080 | 43,140 | 56,373 | 40,013 | 47,420 | 103,779 |
Cash and Short Term Investments | 921,830 | 924,945 | 721,954 | 778,720 | 588,477 | 529,348 | 505,154 | 230,873 | 238,636 | 227,747 | 185,538 | 222,865 | 214,003 | 243,797 | 228,143 | 524,972 | 476,086 | 97,599 | 88,419 | 93,880 | 48,622 | 33,943 | 50,594 | 34,560 | 41,194 | 99,289 |
Cash & Equivalents | 182,092 | 241,577 | 241,825 | 261,036 | 155,842 | 133,546 | 130,547 | 110,051 | 121,711 | 93,439 | 57,600 | 61,133 | 72,669 | 56,008 | 39,788 | 38,291 | 15,740 | 10,282 | 6,293 | 10,261 | 4,365 | 7,087 | 4,822 | 6,909 | 3,870 | 4,490 |
Short Term Investments | 739,738 | 683,368 | 480,129 | 517,684 | 432,635 | 395,802 | 374,607 | 120,822 | 116,925 | 134,308 | 127,938 | 161,732 | 141,334 | 187,789 | 188,355 | 486,681 | 460,346 | 87,317 | 82,126 | 83,619 | 44,257 | 26,856 | 45,772 | 27,651 | 37,324 | 94,799 |
Receivables | 151,213 | 148,577 | 147,027 | 170,192 | 128,387 | 80,404 | 79,051 | 94,002 | 75,140 | 82,739 | 102,816 | 106,400 | 117,208 | 82,788 | 88,126 | 79,584 | 103,703 | 156,169 | 99,449 | 79,428 | 14,458 | 9,197 | 5,779 | 5,453 | 6,226 | 4,490 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1,675,972 | 1,641,594 | 1,441,799 | 1,463,988 | 1,163,028 | 992,968 | 931,796 | 916,776 | 860,165 | 861,395 | 855,842 | 911,507 | 938,555 | 923,225 | 911,332 | 848,942 | 884,547 | 1,119,796 | 838,201 | 706,804 | 531,379 | 403,799 | 355,574 | 312,218 | 284,410 | 250,491 |
Total Non-Current Assets | 602,929 | 568,072 | 572,818 | 515,076 | 446,164 | 383,216 | 347,591 | 591,901 | 546,389 | 550,909 | 567,488 | 582,242 | 607,344 | 596,640 | 595,063 | 244,386 | 304,758 | 866,028 | 650,333 | 533,496 | 468,299 | 360,659 | 299,201 | 272,205 | 236,990 | 146,712 |
Property, Plant and Equipment | 9,991 | 13,415 | 19,246 | 20,386 | 25,427 | 24,246 | 18,317 | 15,094 | 12,070 | 9,956 | 9,344 | 9,196 | 8,217 | 8,697 | 11,106 | 11,380 | 10,793 | 8,975 | 6,990 | 5,097 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets | 6,700 | 7,093 | 8,383 | 4,703 | 4,962 | 4,837 | 4,082 | 4,038 | 4,095 | 4,148 | 4,160 | 4,376 | 5,099 | 5,468 | 5,522 | 4,920 | 5,052 | 5,092 | 5,686 | 5,203 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 5,853 | 5,916 | 6,374 | 4,285 | 4,332 | 4,196 | 3,758 | 3,665 | 3,666 | 3,657 | 3,645 | 3,705 | 3,702 | 3,802 | 3,495 | 3,543 | 3,523 | 3,321 | 3,184 | 3,148 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 847 | 1,177 | 2,009 | 418 | 630 | 641 | 324 | 373 | 429 | 491 | 515 | 671 | 1,397 | 1,666 | 2,027 | 1,377 | 1,529 | 1,771 | 2,502 | 2,055 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 396,259 | 353,194 | 361,691 | 314,789 | 277,489 | 219,503 | 190,973 | 382,724 | 346,352 | 359,581 | 341,774 | 354,572 | 407,464 | 364,870 | 358,398 | 1,484 | 1,454 | 454,609 | 337,325 | 279,991 | 203,265 | 158,833 | 133,968 | 123,298 | 99,541 | 60,055 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 189,979 | 194,370 | 183,498 | 175,198 | 138,286 | 134,630 | 134,219 | 190,045 | 183,872 | 177,224 | 212,210 | 214,098 | 186,564 | 217,605 | 220,037 | 226,602 | 287,459 | 397,352 | 300,332 | 243,205 | 265,034 | 201,826 | 165,233 | 148,907 | 137,449 | 86,657 |
Total Current Liabilities | 1,158,274 | 1,146,220 | 972,181 | 975,783 | 745,858 | 610,872 | 539,794 | 468,761 | 440,972 | 459,325 | 449,517 | 507,519 | 522,756 | 491,234 | 468,439 | 538,333 | 598,612 | 601,717 | 447,392 | 395,763 | 254,023 | 207,513 | 196,268 | 158,545 | 146,576 | 87,108 |
Accounts Payable | 223,255 | 230,728 | 262,045 | 251,931 | 190,658 | 174,817 | 180,235 | 178,169 | 188,455 | 210,362 | 213,572 | 204,765 | 194,485 | 198,292 | 190,504 | 185,634 | 253,843 | 318,453 | 213,177 | 188,318 | 0 | 0 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 365,004 | 333,036 | 178,149 | 222,008 | 192,659 | 173,367 | 128,780 | 146,536 | 124,199 | 143,089 | 148,314 | 226,764 | 239,156 | 242,725 | 234,716 | 178,807 | 136,766 | 263,145 | 219,686 | 204,245 | 254,023 | 207,513 | 196,268 | 158,545 | 146,576 | 87,108 |
Tax Payables | 3,544 | 2,947 | 2,669 | 2,360 | 3,155 | 2,947 | 2,864 | 4,051 | 1,794 | 1,280 | 1,533 | 1,974 | 2,724 | 533 | 2,042 | 4,022 | 2,865 | 2,546 | 2,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 566,471 | 579,509 | 529,318 | 499,484 | 359,386 | 259,741 | 227,915 | 140,005 | 126,524 | 104,594 | 86,098 | 74,016 | 86,391 | 49,684 | 41,177 | 169,870 | 205,138 | 17,573 | 11,890 | 3,200 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1,553,976 | 1,524,689 | 1,324,610 | 1,354,062 | 1,067,096 | 902,703 | 841,611 | 834,533 | 773,272 | 774,667 | 773,045 | 833,040 | 862,839 | 852,846 | 833,976 | 778,228 | 820,178 | 1,076,996 | 802,415 | 678,802 | 506,300 | 382,167 | 336,571 | 293,987 | 267,880 | 240,346 |
Total Non-Current Liabilities | 395,702 | 378,469 | 352,429 | 378,279 | 321,238 | 291,831 | 301,817 | 365,772 | 332,300 | 315,342 | 323,528 | 325,521 | 340,083 | 361,612 | 365,537 | 239,895 | 221,566 | 475,279 | 355,023 | 283,039 | 252,277 | 174,654 | 140,303 | 135,442 | 121,304 | 153,238 |
Total Long Term Debt | 251,931 | 250,099 | 256,399 | 265,754 | 228,301 | 221,414 | 236,027 | 227,579 | 198,075 | 186,443 | 175,394 | 168,966 | 177,630 | 182,814 | 189,773 | 196,288 | 185,678 | 197,474 | 148,976 | 100,007 | 80,696 | 57,482 | 38,711 | 31,016 | 31,395 | 20,952 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 2,062 | 2,232 | 2,154 | 2,288 | 2,283 | 2,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 141,709 | 126,138 | 93,876 | 110,237 | 90,654 | 68,032 | 65,790 | 138,193 | 134,225 | 128,899 | 148,134 | 156,555 | 162,453 | 178,798 | 175,764 | 43,607 | 35,888 | 277,805 | 206,047 | 183,032 | 171,581 | 117,172 | 101,592 | 104,426 | 89,909 | 132,286 |
Total Equity | 121,996 | 116,905 | 117,189 | 109,926 | 95,932 | 90,265 | 90,185 | 82,243 | 86,893 | 86,728 | 82,797 | 78,467 | 75,716 | 70,379 | 77,356 | 70,714 | 66,012 | 50,065 | 35,786 | 28,002 | 25,079 | 21,632 | 19,003 | 18,231 | 16,530 | 10,145 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,643 | 7,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 121,996 | 116,905 | 117,189 | 109,926 | 95,932 | 90,265 | 90,185 | 82,243 | 86,893 | 86,728 | 82,797 | 78,467 | 75,716 | 70,379 | 77,356 | 70,714 | 64,369 | 42,800 | 35,786 | 28,002 | 25,079 | 21,632 | 19,003 | 18,231 | 16,530 | 10,145 |
Retained Earnings | 153,412 | 143,688 | 139,372 | 131,811 | 112,947 | 106,465 | 100,100 | 91,519 | 89,039 | 83,386 | 78,984 | 71,961 | 65,223 | 58,834 | 57,163 | 50,252 | 39,913 | 38,642 | 27,868 | 19,085 | 13,970 | 9,914 | 7,259 | 5,373 | 3,294 | 444 |
Accumulated Other Earnings | -2,702 | -2,918 | -3,010 | -2,068 | -1,434 | -1,484 | 693 | -1,880 | -1,216 | -718 | -743 | -524 | -193 | -516 | -286 | -362 | -202 | -118 | 21 | 0 | 1,907 | 2,651 | 2,527 | 3,154 | 2,752 | -2,001 |
Common Stock | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4,343 |
Preferred Stock | 13,253 | 11,203 | 10,703 | 10,703 | 11,203 | 11,203 | 11,203 | 11,853 | 11,203 | 11,200 | 9,200 | 7,200 | 6,200 | 3,100 | 6,957 | 6,957 | 16,471 | 3,100 | 3,100 | 1,750 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | -41,976 | -35,077 | -29,885 | -30,529 | -26,793 | -25,928 | -21,820 | -19,258 | -12,142 | -7,149 | -4,653 | -178 | 4,478 | 8,953 | 13,514 | 13,859 | 8,180 | 1,170 | 4,791 | 7,161 | 9,196 | 9,062 | 9,212 | 9,699 | 10,479 | 7,359 |
Total Liabilities & Total Equity | 1,675,972 | 1,641,594 | 1,441,799 | 1,463,988 | 1,163,028 | 992,968 | 931,796 | 916,776 | 860,165 | 861,395 | 855,842 | 911,507 | 938,555 | 923,225 | 911,332 | 848,942 | 886,190 | 1,127,061 | 838,201 | 706,804 | 531,379 | 403,799 | 355,574 | 312,218 | 284,410 | 250,491 |
Total Liabilities & Shareholders' Equity | 1,675,972 | 1,641,594 | 1,441,799 | 1,463,988 | 1,163,028 | 992,968 | 931,796 | 916,776 | 860,165 | 861,395 | 855,842 | 911,507 | 938,555 | 923,225 | 911,332 | 848,942 | 884,547 | 1,119,796 | 838,201 | 706,804 | 531,379 | 403,799 | 355,574 | 312,218 | 284,410 | 250,491 |
Total Investments | 1,135,997 | 1,036,562 | 841,820 | 832,473 | 710,124 | 615,305 | 565,580 | 503,546 | 463,277 | 493,889 | 469,712 | 516,304 | 548,798 | 552,659 | 546,753 | 488,165 | 461,800 | 541,926 | 419,451 | 363,610 | 247,522 | 185,689 | 179,740 | 150,949 | 136,865 | 154,854 |
Total Debt | 616,935 | 583,135 | 434,548 | 487,762 | 420,960 | 394,781 | 364,807 | 374,115 | 322,274 | 329,532 | 323,708 | 395,730 | 416,786 | 425,539 | 424,489 | 375,095 | 322,444 | 460,619 | 368,662 | 304,252 | 334,719 | 264,995 | 234,979 | 189,561 | 177,971 | 108,060 |
Net Debt | 434,843 | 341,558 | 192,723 | 226,726 | 265,118 | 261,235 | 234,260 | 264,064 | 200,563 | 236,093 | 266,108 | 334,597 | 344,117 | 369,531 | 384,701 | 336,804 | 306,704 | 450,337 | 362,369 | 293,991 | 330,354 | 257,908 | 230,157 | 182,652 | 174,101 | 103,570 |