Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 11-28 |
2007 11-30 |
2006 11-24 |
2005 11-25 |
2004 11-26 |
2003 11-28 |
2002 11-29 |
2001 11-30 |
2000 11-30 |
1999 11-26 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | ||||||||||||||||||||||||||||
Price to Earnings Ratio | 15.2 | 13.16 | 15.44 | 10.74 | 6.2 | 9.94 | 10.09 | 6.16 | 23.87 | 13.83 | 13.3 | 10.49 | 10.98 | 8.47 | 11.34 | 11.78 | 6.95 | 14.87 | 9.01 | 10.09 | 11.4 | 11.27 | 15.62 | 19.59 | 20.87 | 13.7 | 13.59 | |
Price to Sales Ratio | 1.71 | 1.48 | 1.21 | 1.76 | 2.06 | 1.76 | 1.59 | 1.23 | 2.39 | 2.7 | 2.07 | 2.22 | 2.16 | 1.52 | 1.37 | 2.14 | 1.8 | 0.644 | 1.19 | 1.39 | 1.48 | 1.72 | 1.99 | 1.81 | 1.55 | 1.27 | 1.45 | |
Price to Book Ratio | 1.82 | 1.54 | 1.12 | 1.03 | 1.22 | 0.98 | 0.947 | 0.714 | 1.24 | 1.18 | 0.933 | 1.07 | 1.13 | 0.836 | 0.716 | 1.27 | 1.32 | 0.536 | 2.44 | 2.69 | 2.29 | 2.05 | 2.17 | 2.18 | 2.64 | 2.54 | 3.63 | |
Price to Free Cash Flow Ratio | -8.83 | -12.28 | -8.82 | 24.38 | -35.79 | -4.69 | 5.54 | 5.18 | -4.89 | 37.99 | 15.78 | -10.72 | 23.01 | 5.31 | 2.46 | -13.33 | 1.97 | -259.5 | -1.49 | -1.95 | -4.64 | -1.5 | -2.89 | -3.74 | -2.91 | 5.53 | -2.74 | |
Price to Operating Cash Flow Ratio | -10.09 | -14.22 | -10.44 | 13.88 | 145.6 | -6.85 | 3.58 | 3.15 | -5.77 | 18.37 | 11.62 | -11.67 | 19.43 | 4.91 | 2.33 | -15.99 | 1.9 | 18.23 | -1.53 | -2.02 | -5.17 | -1.53 | -3 | -4.11 | -3.18 | 3.77 | -2.92 | |
Price Earnings to Growth Ratio | 2.42 | 0.167 | -0.628 | -0.218 | 0.044 | 0.562 | -0.465 | 0.039 | -0.622 | 0.49 | -0.512 | 0.928 | 0.988 | 0.104 | -0.257 | -0.285 | 0.018 | -0.186 | 0.348 | 0.13 | 0.436 | 0.217 | 0.342 | -3.63 | -0.72 | 1.77 | 0 | |
EV to EBITDA | -4.44 | -5.63 | -13.49 | -10.44 | -5.4 | -5.11 | -4 | -5.5 | 19.99 | 16.46 | 18.7 | 16.59 | 20 | 20.55 | 28.88 | 19.92 | -2.61 | -30.07 | 24.91 | 24.2 | 30.08 | 44.86 | 49.73 | 56.49 | 44.48 | 32.47 | 19.56 | |
Liquidity Ratios | ||||||||||||||||||||||||||||
Current Ratio | 0.899 | 0.926 | 0.937 | 0.894 | 0.972 | 0.961 | 0.998 | 1.08 | 0.693 | 0.712 | 0.676 | 0.641 | 0.649 | 0.634 | 0.665 | 0.675 | 1.12 | 0.969 | 0.422 | 0.42 | 0.438 | 0.248 | 0.208 | 0.287 | 0.252 | 0.324 | 1.19 | |
Quick Ratio | 0.899 | 0.926 | 0.937 | 0.894 | 0.972 | 0.961 | 0.998 | 1.08 | 0.693 | 0.712 | 0.676 | 0.641 | 0.649 | 0.634 | 0.665 | 0.675 | 1.12 | 0.969 | 0.422 | 0.42 | 0.438 | 0.248 | 0.208 | 0.287 | 0.252 | 0.324 | 1.19 | |
Cash Ratio | 0.136 | 0.157 | 0.211 | 0.249 | 0.268 | 0.209 | 0.219 | 0.242 | 0.235 | 0.276 | 0.203 | 0.128 | 0.12 | 0.139 | 0.114 | 0.085 | 0.071 | 0.026 | 0.017 | 0.014 | 0.026 | 0.017 | 0.034 | 0.025 | 0.044 | 0.026 | 0.052 | |
Debt Ratio | 0.345 | 0.368 | 0.355 | 0.301 | 0.333 | 0.362 | 0.398 | 0.392 | 0.408 | 0.375 | 0.383 | 0.378 | 0.434 | 0.444 | 0.461 | 0.466 | 0.442 | 0.365 | 0.411 | 0.44 | 0.43 | 0.63 | 0.656 | 0.661 | 0.607 | 0.626 | 0.431 | |
Debt to Equity Ratio | 4.91 | 5.06 | 4.99 | 3.71 | 4.44 | 4.39 | 4.37 | 4.05 | 4.55 | 3.71 | 3.8 | 3.91 | 5.04 | 5.5 | 6.05 | 5.49 | 5.3 | 5.01 | 10.76 | 10.3 | 10.87 | 13.35 | 12.25 | 12.37 | 10.4 | 10.77 | 10.65 | |
Long Term Debt to Capitalization | 0.684 | 0.672 | 0.68 | 0.684 | 0.706 | 0.702 | 0.708 | 0.724 | 0.735 | 0.695 | 0.683 | 0.679 | 0.683 | 0.701 | 0.722 | 0.71 | 0.735 | 0.743 | 0.822 | 0.806 | 0.781 | 0.763 | 0.727 | 0.671 | 0.63 | 0.655 | 0.674 | |
Total Debt to Capitalization | 0.831 | 0.835 | 0.833 | 0.788 | 0.816 | 0.814 | 0.814 | 0.802 | 0.82 | 0.788 | 0.792 | 0.796 | 0.835 | 0.846 | 0.858 | 0.846 | 0.841 | 0.834 | 0.915 | 0.912 | 0.916 | 0.93 | 0.925 | 0.925 | 0.912 | 0.915 | 0.914 | |
Interest Coverage Ratio | 0.262 | 0.251 | 0.173 | 0.632 | 4.79 | 1.4 | 0.609 | 0.784 | 1.09 | 1.45 | 1.63 | 2.22 | 1.76 | 1.49 | 0.773 | 1.89 | 3.05 | 0.074 | 0.419 | 0.459 | 0.456 | 0.751 | 0.585 | 0.367 | 0.241 | 0.306 | 0.166 | |
Cash Flow to Debt Ratio | -0.037 | -0.021 | -0.022 | 0.02 | 0.002 | -0.033 | 0.06 | 0.056 | -0.047 | 0.017 | 0.021 | -0.024 | 0.011 | 0.031 | 0.051 | -0.015 | 0.13 | 0.006 | -0.148 | -0.129 | -0.041 | -0.1 | -0.059 | -0.043 | -0.08 | 0.063 | -0.117 | |
Margins | ||||||||||||||||||||||||||||
Gross Profit Margin | 42.02% | 41.12% | 41.71% | 64.98% | 90.76% | 77.5% | 65.79% | 68.33% | 74.68% | 80.77% | 86.25% | 86.14% | 83.69% | 82% | 78.31% | 85.19% | 87.42% | 41.48% | 52.28% | 54.31% | 58.16% | 70.21% | 67.83% | 61.2% | 50.78% | 50.27% | 52.62% | |
Operating Profit Margin | 14.9% | 14.5% | 9.91% | 19.63% | 41.61% | 23.33% | 19.63% | 23.83% | 26.01% | 27.19% | 22.41% | 30.83% | 28.72% | 26.9% | 16.77% | 28.05% | 38.37% | 4.36% | 20.01% | 20.99% | 19.07% | 22.37% | 18.82% | 14.23% | 11.87% | 15.21% | 7.85% | |
Pretax Profit Margin | 14.9% | 14.5% | 9.91% | 19.63% | 41.61% | 23.33% | 19.63% | 23.83% | 26.01% | 27.19% | 22.41% | 30.83% | 28.72% | 26.9% | 16.77% | 28.05% | 38.37% | 4.36% | 20.01% | 20.99% | 19.07% | 22.37% | 18.82% | 14.23% | 11.87% | 15.21% | 7.85% | |
Net Profit Margin | 11.79% | 11.25% | 7.85% | 16.39% | 33.29% | 17.68% | 15.71% | 19.97% | 10.01% | 19.52% | 15.53% | 21.15% | 19.67% | 17.94% | 12.07% | 18.17% | 25.9% | 4.33% | 13.19% | 13.75% | 12.97% | 15.26% | 12.72% | 9.25% | 7.42% | 9.29% | 10.68% | |
Operating Cash Flow Margin | -17.75% | -10.42% | -11.61% | 12.67% | 1.42% | -25.66% | 44.28% | 39% | -41.46% | 14.7% | 17.77% | -19.02% | 11.11% | 30.91% | 58.83% | -13.39% | 94.59% | 3.53% | -77.52% | -68.66% | -28.61% | -112.6% | -66.27% | -44.09% | -48.74% | 33.74% | -49.64% | |
Free Cash Flow Margin | -19.4% | -12.06% | -13.75% | 7.22% | -5.76% | -37.45% | 28.62% | 23.75% | -48.9% | 7.11% | 13.09% | -20.71% | 9.39% | 28.61% | 55.61% | -16.06% | 91.57% | -0.248% | -79.95% | -71.17% | -31.88% | -114.7% | -68.78% | -48.5% | -53.14% | 23.02% | -52.96% | |
Return | ||||||||||||||||||||||||||||
Return on Assets | 0.843% | 0.852% | 0.519% | 0.781% | 1.48% | 0.813% | 0.853% | 1.12% | 0.468% | 0.86% | 0.706% | 0.99% | 0.882% | 0.796% | 0.481% | 0.917% | 1.58% | 0.263% | 1.04% | 1.14% | 0.796% | 0.857% | 0.744% | 0.595% | 0.74% | 1.08% | 1.08% | |
Return on Equity | 12.22% | 11.7% | 7.28% | 9.61% | 19.68% | 9.86% | 9.38% | 11.6% | 5.21% | 8.51% | 7.01% | 10.24% | 10.25% | 9.87% | 6.31% | 10.8% | 18.93% | 3.61% | 27.1% | 26.65% | 20.09% | 18.15% | 13.89% | 11.12% | 12.67% | 18.55% | 26.69% | |
Return on Capital Employed | 3.52% | 3.55% | 2.17% | 2.87% | 5.54% | 2.99% | 2.77% | 3.18% | 2.48% | 2.46% | 2.18% | 3.04% | 2.91% | 2.7% | 1.43% | 2.91% | 6.38% | 0.817% | 3.4% | 3.73% | 2.66% | 2.41% | 2.26% | 2.04% | 2.41% | 3.64% | 1.22% | |
Return on Invested Capital | 4.06% | 4.25% | 3.36% | 4.94% | 9.52% | 3.62% | 3.41% | 4% | 1.27% | 2.49% | 1.97% | 2.43% | 2.35% | 2.18% | 1.18% | 2.07% | 4.92% | 0.859% | 2.28% | 2.48% | 1.87% | 1.67% | 1.59% | 1.37% | 1.57% | 2.29% | 1.7% | |
Turnover Ratios | ||||||||||||||||||||||||||||
Receivables Turnover Ratio | 0.692 | 0.839 | 0.73 | 0.467 | 0.382 | 0.417 | 0.67 | 0.662 | 0.455 | 0.504 | 0.473 | 0.39 | 0.384 | 0.355 | 0.444 | 0.522 | 0.649 | 0.517 | 0.563 | 0.697 | 0.546 | 2.06 | 2.57 | 3.95 | 5.71 | 5.3 | 5.65 | |
Payables Turnover Ratio | 0.288 | 0.335 | 0.274 | 0.092 | 0.024 | 0.063 | 0.105 | 0.092 | 0.061 | 0.039 | 0.026 | 0.026 | 0.033 | 0.039 | 0.04 | 0.036 | 0.035 | 0.124 | 0.132 | 0.149 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Fixed Asset Turnover Ratio | 12.76 | 12.7 | 8.08 | 3.57 | 3.19 | 2.1 | 2.22 | 2.86 | 2.84 | 3.14 | 3.93 | 4.29 | 4.44 | 5.07 | 4.23 | 4.14 | 4.54 | 4.96 | 9.8 | 9.92 | 8.51 | 0 | 0 | 0 | 0 | 0 | 0 | |
Asset Turnover Ratio | 0.071 | 0.076 | 0.066 | 0.048 | 0.044 | 0.046 | 0.054 | 0.056 | 0.047 | 0.044 | 0.045 | 0.047 | 0.045 | 0.044 | 0.04 | 0.05 | 0.061 | 0.061 | 0.079 | 0.083 | 0.061 | 0.056 | 0.059 | 0.064 | 0.1 | 0.116 | 0.101 | |
Per Share Items () | ||||||||||||||||||||||||||||
Revenue Per Share | 393.5 | 386.6 | 318.1 | 195.1 | 185.4 | 150.1 | 145.1 | 135.9 | 106.6 | 88.66 | 87.27 | 87.35 | 82.07 | 83.97 | 66.07 | 78.54 | 93.8 | 122.6 | 190.7 | 145.3 | 90.76 | 60.96 | 48.37 | 43.52 | 57.47 | 64.52 | 53.29 | |
Operating Cash Flow Per Share | -69.84 | -40.27 | -36.93 | 24.73 | 2.63 | -38.52 | 64.23 | 52.99 | -44.18 | 13.03 | 15.51 | -16.61 | 9.12 | 25.96 | 38.87 | -10.52 | 88.72 | 4.33 | -147.9 | -99.74 | -25.96 | -68.67 | -32.05 | -19.19 | -28.01 | 21.77 | -26.45 | |
Free Cash Flow Per Share | -76.36 | -46.64 | -43.73 | 14.09 | -10.69 | -56.22 | 41.51 | 32.28 | -52.11 | 6.3 | 11.42 | -18.09 | 7.7 | 24.02 | 36.74 | -12.62 | 85.89 | -0.304 | -152.5 | -103.4 | -28.94 | -69.91 | -33.27 | -21.11 | -30.54 | 14.85 | -28.22 | |
Cash & Short Term Investments | 2,883 | 2,810 | 2,714 | 2,050 | 2,222 | 1,651 | 1,425 | 1,311 | 574.9 | 558.3 | 507.3 | 404.3 | 447.5 | 431.3 | 437.8 | 389.8 | 952.9 | 1,089 | 211.6 | 185.2 | 196.4 | 99.33 | 69.5 | 96.35 | 63.79 | 80.54 | 208.6 | |
Earnings Per Share | 46.39 | 43.51 | 24.99 | 31.98 | 61.73 | 26.54 | 22.78 | 27.14 | 10.67 | 17.31 | 13.55 | 18.47 | 16.14 | 15.06 | 7.98 | 14.27 | 24.3 | 5.31 | 25.15 | 19.98 | 11.77 | 9.3 | 6.15 | 4.03 | 4.26 | 6 | 5.69 | |
EBITDA Per Share | 65.7 | 63.36 | 45.76 | 45.27 | 82.91 | 40.35 | 33.07 | 35.83 | 30.59 | 26.44 | 21.76 | 29.84 | 26.22 | 26.09 | 14.43 | 25.28 | 39.52 | 9.06 | 40.7 | 32.58 | 19.09 | 15.36 | 11.45 | 7.61 | 8.43 | 10.76 | 4.89 | |
Dividend Per Share | 11.75 | 13.71 | 12.29 | 10.46 | 7.77 | 6.55 | 5.66 | 4.7 | 4.4 | 3.99 | 3.74 | 3.17 | 2.61 | 2.19 | 4.98 | 2.47 | 4 | 1.95 | 1.8 | 1.58 | 1.07 | 1.02 | 0.717 | 0.434 | 0.426 | 0.424 | 0.225 | |
Enterprise Value Per Share | -291.9 | -356.7 | -617.2 | -472.9 | -447.6 | -206.3 | -132.2 | -197.1 | 611.4 | 435.1 | 407 | 494.9 | 524.3 | 536.2 | 416.8 | 503.6 | -103.2 | -272.6 | 1,014 | 788.6 | 574.1 | 689.3 | 569.2 | 430 | 375.1 | 349.5 | 95.74 | |
Book Value Per Share | 379.5 | 371.8 | 343 | 332.8 | 313.6 | 269.2 | 242.9 | 234 | 204.8 | 203.3 | 193.2 | 180.4 | 157.5 | 152.6 | 126.4 | 132.2 | 128.4 | 147.3 | 92.8 | 74.96 | 58.57 | 51.23 | 44.29 | 36.19 | 33.65 | 32.32 | 21.32 | |
Price Per Share | 690.4 | 572.6 | 385.8 | 343.4 | 382.5 | 263.7 | 229.9 | 167.1 | 254.8 | 239.4 | 180.2 | 193.8 | 177.3 | 127.6 | 90.43 | 168.2 | 168.8 | 78.99 | 226.6 | 201.6 | 134.1 | 104.8 | 96.08 | 78.87 | 89 | 82.13 | 77.31 | |
Dividend Ratios | ||||||||||||||||||||||||||||
Dividend Payout Ratio | 30.16% | 31.5% | 49.19% | 32.7% | 12.6% | 24.7% | 24.85% | 17.31% | 41.27% | 23.06% | 27.63% | 17.15% | 16.19% | 14.53% | 62.38% | 17.27% | 16.47% | 36.61% | 7.16% | 7.91% | 9.08% | 10.92% | 11.65% | 10.79% | 10% | 7.08% | 3.95% | |
Annual Dividend Yield | 1.7% | 2.39% | 3.19% | 3.05% | 2.03% | 2.49% | 2.46% | 2.81% | 1.73% | 1.67% | 2.08% | 1.63% | 1.47% | 1.72% | 5.5% | 1.47% | 2.37% | 2.46% | 0.795% | 0.783% | 0.797% | 0.968% | 0.746% | 0.551% | 0.479% | 0.517% | 0.291% | |
Effective Tax Rate | 20.87% | 22.4% | 20.7% | 16.5% | 20% | 24.2% | 20% | 16.2% | 61.5% | 28.2% | 30.7% | 31.4% | 31.5% | 33.3% | 27.99% | 35.2% | 32.5% | 0.599% | 34.11% | 34.5% | 32% | 31.8% | 32.4% | 35.01% | 37.5% | 38.9% | -35.94% | |
Short Term Coverage Ratio | -0.066 | -0.036 | -0.038 | 0.049 | 0.004 | -0.071 | 0.138 | 0.159 | -0.121 | 0.045 | 0.049 | -0.051 | 0.02 | 0.054 | 0.089 | -0.026 | 0.273 | 0.014 | -0.259 | -0.217 | -0.061 | -0.132 | -0.075 | -0.051 | -0.096 | 0.076 | -0.145 | |
Capital Expenditure Coverage Ratio | -10.7 | -6.32 | -5.43 | 2.32 | 0.197 | -2.18 | 2.83 | 2.56 | -5.57 | 1.94 | 3.8 | -11.24 | 6.43 | 13.4 | 18.28 | -5.02 | 31.41 | 0.934 | -32.02 | -27.3 | -8.74 | -55.28 | -26.44 | -10 | -11.08 | 3.15 | -14.93 | |
EBIT Per Revenue | 0.149 | 0.145 | 0.099 | 0.196 | 0.416 | 0.233 | 0.196 | 0.238 | 0.26 | 0.272 | 0.224 | 0.308 | 0.287 | 0.269 | 0.168 | 0.28 | 0.384 | 0.044 | 0.2 | 0.21 | 0.191 | 0.224 | 0.188 | 0.142 | 0.119 | 0.152 | 0.079 | |
EBITDA Per Revenue | 0.167 | 0.164 | 0.144 | 0.232 | 0.447 | 0.269 | 0.228 | 0.264 | 0.287 | 0.298 | 0.249 | 0.342 | 0.319 | 0.311 | 0.218 | 0.322 | 0.421 | 0.074 | 0.213 | 0.224 | 0.21 | 0.252 | 0.237 | 0.175 | 0.147 | 0.167 | 0.092 | |
Days of Sales Outstanding | 527.3 | 435.1 | 500.2 | 781 | 955.9 | 876 | 544.5 | 551 | 801.7 | 723.8 | 770.9 | 936.2 | 950.1 | 1,027 | 821.3 | 699.8 | 562.2 | 706.5 | 648 | 523.4 | 668.1 | 176.9 | 142.1 | 92.3 | 63.92 | 68.86 | 64.62 | |
Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Days of Payables Outstanding | 1,266 | 1,091 | 1,333 | 3,975 | 15,308 | 5,782 | 3,460 | 3,966 | 6,000 | 9,441 | 14,251 | 14,028 | 11,209 | 9,464 | 9,067 | 10,217 | 10,424 | 2,955 | 2,769 | 2,455 | 3,786 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Conversion Cycle | -738.3 | -655.9 | -832.5 | -3,194 | -14,352 | -4,906 | -2,916 | -3,415 | -5,199 | -8,717 | -13,480 | -13,092 | -10,259 | -8,437 | -8,246 | -9,517 | -9,862 | -2,248 | -2,121 | -1,932 | -3,118 | 176.9 | 142.1 | 92.3 | 63.92 | 68.86 | 64.62 | |
Cash Conversion Ratio | -1.51 | -0.925 | -1.48 | 0.773 | 0.043 | -1.45 | 2.82 | 1.95 | -4.14 | 0.753 | 1.14 | -0.899 | 0.565 | 1.72 | 4.87 | -0.737 | 3.65 | 0.816 | -5.88 | -4.99 | -2.21 | -7.38 | -5.21 | -4.77 | -6.57 | 3.63 | -4.65 | |
Free Cash Flow to Earnings | -1.65 | -1.07 | -1.75 | 0.44 | -0.173 | -2.12 | 1.82 | 1.19 | -4.88 | 0.364 | 0.843 | -0.979 | 0.477 | 1.59 | 4.61 | -0.884 | 3.54 | -0.057 | -6.06 | -5.18 | -2.46 | -7.52 | -5.41 | -5.24 | -7.16 | 2.48 | -4.96 |