Period Ending: | 2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2006 12-31 |
2005 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2023-09-20 | 2022-09-22 | 2022-02-18 | 2020-09-28 | 2019-09-19 | 2018-09-21 | 2017-09-22 | 2016-09-23 | 2015-09-25 | 2014-09-29 | 2013-09-27 | 2012-10-12 | 2011-09-21 | 2010-12-22 | 2009-09-30 | 2008-12-12 | 2006-12-31 | 2005-12-31 |
Total Current Assets | 1,425 | 1,463 | 1,388 | 1,174 | 1,109 | 1,001 | 868 | 827.3 | 806.6 | 729.9 | 546.4 | 437.7 | 362.4 | 301.4 | 284 | 214.3 | 31.32 | 31.35 |
Cash and Short Term Investments | 644.8 | 692 | 713.1 | 613.7 | 477.6 | 402.1 | 293.9 | 271.5 | 257.5 | 190.5 | 133.1 | 96.33 | 94.78 | 123.9 | 128.9 | 68.68 | 31.3 | 31.12 |
Cash & Equivalents | 611.6 | 679.8 | 664.3 | 288.8 | 332.5 | 262.1 | 197.6 | 229.1 | 207.8 | 162.2 | 112.2 | 96.33 | 90.67 | 119.5 | 128.9 | 63.52 | 0.001 | 0.856 |
Short Term Investments | 33.2 | 12.2 | 48.81 | 324.9 | 145.1 | 140 | 96.21 | 42.37 | 49.65 | 28.33 | 20.86 | 0 | 4.12 | 4.38 | 5.5 | 5.15 | 31.29 | 30.26 |
Receivables | 616.4 | 606.4 | 580.1 | 486 | 553 | 507.1 | 468 | 473 | 252.5 | 258.9 | 346.3 | 275.5 | 116.3 | 80.34 | 67.9 | 111.1 | 0 | 0 |
Inventory | 111.6 | 91.24 | 47.91 | 48.21 | 42.98 | 58.07 | 45.66 | 36.4 | 34.71 | 35.05 | 34.1 | 26.75 | 35.79 | 23.55 | 18.84 | 24.67 | 0 | 0 |
Other Current Assets | 52.1 | 73 | 46.37 | 26.57 | 35.8 | 33.65 | 60.52 | 46.48 | 261.9 | 245.5 | 33 | 39.08 | 115.5 | 73.58 | 68.35 | 9.9 | 0.026 | 0.236 |
Total Assets | 1,685 | 1,672 | 1,594 | 1,361 | 1,309 | 1,210 | 1,060 | 1,004 | 983.7 | 926.7 | 744.6 | 552.8 | 458.6 | 384.7 | 345.4 | 252.7 | 31.61 | 31.35 |
Total Non-Current Assets | 259.9 | 209.2 | 206.7 | 186.1 | 199.5 | 209.2 | 191.8 | 176.8 | 177 | 196.8 | 198.2 | 115.1 | 96.17 | 83.37 | 61.47 | 38.41 | 0.292 | 0 |
Property, Plant and Equipment | 138.1 | 102.3 | 100.3 | 84.06 | 76.01 | 80.21 | 81.61 | 79.94 | 80.22 | 82.34 | 79.5 | 70.41 | 59.75 | 65.35 | 47.1 | 27.78 | 0 | 0 |
Goodwill and Intangible Assets | 38.92 | 43.73 | 19.57 | 18.65 | 55.04 | 61.72 | 58.38 | 71.48 | 73.26 | 85.55 | 90.23 | 28.18 | 0 | -18.03 | 0 | 0 | 0 | 0 |
Goodwill | 18.94 | 20.54 | 1.6 | 1.19 | 37.05 | 48.36 | 47.33 | 59.85 | 59.92 | 66.64 | 65.79 | 27.59 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 19.99 | 23.19 | 17.97 | 17.45 | 17.98 | 13.36 | 11.06 | 11.63 | 13.34 | 18.91 | 24.45 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 49.16 | 48.27 | 62.79 | 45.77 | 45.16 | 57.58 | 51.27 | 22.82 | 16.98 | 19.5 | 19.78 | 16.08 | 18.57 | 17.35 | 13.57 | 9.76 | 0 | 0 |
Deferred Tax Assets | 11.94 | 4.54 | 12.48 | 8.91 | 13.33 | 8.32 | 0.023 | 2.19 | 2.58 | 1.81 | 1.49 | 0.414 | 0.991 | 0.677 | 0.707 | 0.717 | 0.292 | 0 |
Other Long Term Assets | 21.82 | 10.37 | 11.56 | 28.68 | 10.01 | 1.4 | 0.522 | 0.415 | 4.01 | 7.61 | 7.18 | 0 | 16.86 | 18.03 | 0.092 | 0.152 | 0 | 0 |
Total Current Liabilities | 470.1 | 484.6 | 422.6 | 327.3 | 339.3 | 333.1 | 304.6 | 297.3 | 374.6 | 403.8 | 268.5 | 188.8 | 161 | 131.4 | 101.1 | 71.03 | 1.11 | 0.484 |
Accounts Payable | 170.6 | 174 | 140.2 | 117.5 | 110.4 | 129.5 | 124.7 | 106.8 | 105.3 | 135.7 | 111.1 | 78.76 | 63.4 | 41.48 | 37.42 | 23.18 | 0.508 | 0.224 |
Notes Payable/Short Term Debt | 17.12 | 17.79 | 18.41 | 2.81 | 22.22 | 3.21 | 8.54 | 9.88 | 30.41 | 13.01 | 17 | 7.91 | 16.94 | 2.95 | 10.98 | 6.56 | 0.107 | 0 |
Tax Payables | 16.92 | 16.1 | 9.88 | 6.42 | 3.21 | 11.55 | 13.86 | 22.99 | 25.88 | 40.98 | 28.35 | 21.83 | 17.61 | 12.13 | 10.55 | 7.53 | 0 | 0 |
Deferred Revenue | 181.4 | 206.2 | 184.5 | 139.2 | 141.4 | 137.7 | 107.4 | 82 | 130.1 | 130.7 | 67.07 | 59.29 | 43.2 | 33.55 | 21.07 | 20.67 | 0.293 | 0 |
Other Current Liabilities | 84.09 | 70.49 | 69.56 | 61.37 | 62.07 | 51.12 | 50.07 | 75.62 | 82.97 | 83.45 | 44.99 | 21.03 | 19.89 | 41.34 | 21.1 | 13.08 | 0.204 | 0.26 |
Total Liabilities | 508.6 | 505.9 | 452.3 | 371.9 | 361.9 | 367.8 | 336.3 | 321.5 | 398.3 | 435.9 | 329.2 | 213.5 | 192.7 | 166.8 | 149.4 | 87.79 | 7.08 | 6.45 |
Total Non-Current Liabilities | 38.47 | 21.39 | 29.66 | 44.65 | 22.6 | 34.72 | 31.74 | 24.14 | 23.7 | 32.14 | 60.71 | 24.65 | 31.68 | 35.34 | 48.3 | 16.77 | 5.96 | 5.96 |
Total Long Term Debt | 17.88 | 1.72 | 3.63 | 19.08 | 0.978 | 20.71 | 20.58 | 20.51 | 20.55 | 14.98 | 19.1 | 24.65 | 31.68 | 35.34 | 48.3 | 16.77 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 13.07 | 12.97 | 16.83 | 13.94 | 11.78 | 9.37 | 6.69 | 0.059 | 0.077 | 2.37 | 3.27 | 0.37 | 0 | 0 | 0.277 | 0.418 | 0 | 0 |
Deferred Revenue Non-Current | 4.96 | 0 | 5.55 | 8.16 | 3.53 | 2.41 | 2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.71 | -11.66 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.71 | 11.66 | 0 | 0 |
Other Long Term Liabilities | 2.57 | 6.71 | 3.65 | 3.46 | 6.31 | 2.24 | 2.25 | 3.58 | 3.08 | 14.79 | 38.33 | -0.37 | 0 | 0 | -0.277 | -0.418 | 5.96 | 5.96 |
Total Equity | 1,176 | 1,166 | 1,142 | 988.6 | 947.2 | 842.4 | 723.5 | 682.7 | 585.4 | 490.8 | 415.5 | 339.3 | 265.9 | 217.9 | 196 | 164.9 | 24.54 | 24.91 |
Non-Controlling Interest | 1.02 | 0.541 | 4.28 | 4.14 | 1.77 | 0.301 | 0.021 | 8.53 | 6.29 | 3.58 | 1.75 | 1.18 | 0.811 | 0.775 | 22.48 | 17.65 | 0 | 0 |
Total Stockholders' Equity | 1,175 | 1,165 | 1,138 | 984.5 | 945.4 | 842.1 | 723.5 | 674.2 | 579.1 | 487.2 | 413.7 | 338.1 | 265.1 | 217.2 | 173.5 | 147.3 | 24.54 | 24.91 |
Retained Earnings | 961.8 | 857.1 | 806.6 | 774.5 | 708.5 | 582.9 | 482.6 | 430.6 | 318.4 | 252.6 | 182.9 | 130.9 | 74.74 | 43.39 | 13.23 | 30.54 | -0.47 | -0.102 |
Accumulated Other Earnings | -33.54 | 64.61 | 97.26 | -14.09 | 13.18 | 35.68 | 18.67 | 28.07 | 67.83 | 60.76 | 60.02 | 32.71 | 26.83 | 17.58 | 13.9 | 13.36 | 0 | 0 |
Common Stock | 0.062 | 0.062 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.058 | 0.058 | 0.058 | 0.056 | 0.055 | 0.054 | 0.05 | 0.044 | 0.001 | 0.001 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 246.9 | 243.5 | 233.8 | 224 | 272.3 | 228.2 | 263.7 | 215.4 | 223 | 175.1 | 193.9 | 178.1 | 164.2 | 152.4 | 168.8 | 116.7 | 25.01 | 25.01 |
Total Liabilities & Total Equity | 1,685 | 1,672 | 1,594 | 1,361 | 1,309 | 1,210 | 1,060 | 1,004 | 983.7 | 926.7 | 744.6 | 552.8 | 458.6 | 384.7 | 345.4 | 252.7 | 31.61 | 31.35 |
Total Liabilities & Shareholders' Equity | 1,685 | 1,672 | 1,594 | 1,361 | 1,309 | 1,210 | 1,060 | 1,004 | 983.7 | 926.7 | 744.6 | 552.8 | 458.6 | 384.7 | 345.4 | 252.7 | 31.61 | 31.35 |
Total Investments | 82.37 | 60.48 | 111.6 | 370.7 | 190.3 | 197.6 | 147.5 | 65.19 | 66.63 | 47.83 | 40.64 | 16.08 | 22.69 | 21.73 | 19.07 | 14.92 | 31.29 | 30.26 |
Total Debt | 35 | 19.51 | 22.03 | 21.89 | 23.2 | 23.92 | 29.12 | 30.39 | 50.96 | 27.99 | 36.11 | 32.56 | 48.61 | 38.29 | 59.28 | 23.33 | 0.107 | 0 |
Net Debt | -576.6 | -660.2 | -642.3 | -266.9 | -309.3 | -238.1 | -168.5 | -198.7 | -156.9 | -134.2 | -76.12 | -63.78 | -42.06 | -81.22 | -69.6 | -40.19 | 0.107 | -0.856 |