HOLI Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)

Period Ending:	2025 06-30	2024 06-30	2023 06-30	2022 06-30	2021 06-30	2020 06-30	2019 06-30	2018 06-30	2017 06-30	2016 06-30	2015 06-30	2014 06-30	2013 06-30	2012 06-30	2011 06-30	2010 06-30	2009 06-30
Estimated Revenue
Low	1,153.06	999.01	999.01	213.55	585.79	1,691.71	526.66	509.18	709.30	468.44	496.91	439.31	410.50	293.36	246.63	168.56	118.30
Average	1,153.06	999.01	999.01	213.55	585.79	1,691.71	526.66	509.18	709.30	468.44	496.91	439.31	410.50	293.36	246.63	168.56	118.30
High	1,153.06	999.01	999.01	213.55	585.79	1,691.71	526.66	509.18	709.30	468.44	496.91	439.31	410.50	293.36	246.63	168.56	118.30
Estimated EBITDA
Low	246.21	104.94	100.59	45.60	125.08	113.12	118.51	93.02	76.41	108.03	78.64	65.43	56.47	39.23	32.47	4.18	25.26
Average	246.21	131.18	125.74	45.60	125.08	141.40	148.13	116.27	95.51	135.03	98.30	81.79	70.59	49.04	40.58	9.87	25.26
High	246.21	157.42	150.89	45.60	125.08	169.68	177.76	139.53	114.62	162.04	117.96	98.14	84.71	58.85	48.70	15.56	25.26
Estimated EBIT
Low	199.14	75.16	71.59	36.88	101.17	83.28	100.64	66.35	54.19	103.80	73.07	57.43	44.45	34.76	26.66	2.91	20.43
Average	199.14	93.95	89.49	36.88	101.17	104.10	125.80	82.94	67.73	129.75	91.34	71.79	55.56	43.45	33.33	8.82	20.43
High	199.14	112.74	107.39	36.88	101.17	124.92	150.96	99.52	81.28	155.71	109.61	86.14	66.67	52.14	39.99	14.74	20.43
Estimated Net Income
Low	123.45	74.55	71.03	142.68	114.97	90.66	93.85	67.15	62.33	79.18	54.44	45.29	40.27	30.63	22.65	-1.18	29.16
Average	123.45	93.19	88.78	142.68	114.97	113.32	117.32	83.94	77.91	98.97	68.05	56.61	50.34	38.29	28.32	4.34	29.16
High	123.45	111.83	106.54	142.68	114.97	135.99	140.78	100.73	93.50	118.77	81.66	67.94	60.41	45.95	33.98	9.86	29.16
Estimated SGA Expenses
Low	177.75	75.54	73.46	32.92	90.30	39.28	37.80	34.44	33.02	27.70	36.43	33.22	40.47	37.38	13.06	21.35	18.24
Average	177.75	94.43	91.82	32.92	90.30	49.10	47.25	43.04	41.28	34.63	45.53	41.53	50.59	46.73	16.32	26.69	18.24
High	177.75	113.31	110.19	32.92	90.30	58.92	56.70	51.65	49.54	41.56	54.64	49.83	60.71	56.07	19.59	32.03	18.24
Estimated EPS
Low	1.99	1.82	2.18	2.30	1.85	1.93	1.87	1.64	1.79	1.72	1.59	1.16	1.18	0.87	0.60	0.57	0.47
Average	1.99	1.82	2.74	2.30	1.85	1.93	1.87	1.64	1.79	1.72	1.59	1.16	1.18	0.87	0.60	0.57	0.47
High	1.99	1.82	3.29	2.30	1.85	1.93	1.87	1.64	1.79	1.72	1.59	1.16	1.18	0.87	0.60	0.57	0.47
Number of Analysts	1	1	4	5	7	9	11	14	16	17	19	21	23	26	27	29	31

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures), cryptocurrencies, and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Group doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Group or anyone involved with Discounting Cash Flows Group will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.