| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2021 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 3 | 4 | 5 | 4 | 2 | 1 |
| Estimated Revenue | |||||||
| Low | 111 | 49.0 | 33.4 | 17.0 | 14.5 | 6.79 | 18.4 |
| Average | 111 | 49.0 | 33.6 | 17.0 | 14.5 | 6.79 | 18.4 |
| High | 111 | 49.0 | 33.9 | 17.0 | 14.5 | 6.79 | 18.4 |
| Estimated EBITDA | |||||||
| Low | -47.5 | -20.9 | -14.5 | -7.25 | -6.19 | -2.90 | -9.42 |
| Average | -47.5 | -20.9 | -14.4 | -7.25 | -6.19 | -2.90 | -9.42 |
| High | -47.5 | -20.9 | -14.3 | -7.25 | -6.19 | -2.90 | -9.42 |
| Estimated EBIT | |||||||
| Low | -48.1 | -21.2 | -14.7 | -7.33 | -6.26 | -2.93 | -9.51 |
| Average | -48.1 | -21.2 | -14.5 | -7.33 | -6.26 | -2.93 | -9.51 |
| High | -48.1 | -21.2 | -14.4 | -7.33 | -6.26 | -2.93 | -9.51 |
| Estimated Net Income | |||||||
| Low | 34.5 | -31.9 | -17.3 | -37.2 | -70.0 | -23.1 | -30.9 |
| Average | 34.5 | 9.23 | -17.3 | -27.4 | -33.9 | -21.2 | -30.9 |
| High | 34.5 | 41.9 | -17.3 | 5.32 | 70.0 | -19.2 | -30.9 |
| Estimated SGA Expenses | |||||||
| Low | -1,360 | -599 | -415 | -207 | -177 | -83.0 | -225 |
| Average | -1,360 | -599 | -411 | -207 | -177 | -83.0 | -225 |
| High | -1,360 | -599 | -408 | -207 | -177 | -83.0 | -225 |
| Estimated EPS | |||||||
| Low | 0.052 | -0.048 | -0.026 | -0.056 | -0.106 | -0.035 | -0.047 |
| Average | 0.052 | -0.008 | -0.026 | -0.032 | -0.035 | -0.035 | -0.047 |
| High | 0.052 | 0.063 | -0.026 | 0.008 | 0.106 | -0.029 | -0.047 |
