Microsoft Corporation (MSFT) Analyst Estimates Annual - Discounting Cash Flows
MSFT
Microsoft Corporation
MSFT (NASDAQ)
Period Ending: 2030
06-30
2029
06-30
2028
06-30
2027
06-30
2026
06-30
2025
06-30
2024
06-30
2023
06-29
2022
06-29
2021
06-29
2020
06-29
2019
06-29
2018
06-29
2017
06-29
2016
06-29
2015
06-29
2014
06-29
2013
06-29
2012
06-29
2011
06-29
2010
06-29
2009
06-29
2008
06-29
2007
06-29
2006
06-29
2005
06-29
2004
06-29
2003
06-29
2002
06-29
2001
06-29
2000
06-29
1999
06-29
1998
06-29
Number of Analysts 20 15 30 39 33 31 32 16 21 16 22 4 3 4 2 3 7 9 11 13 13 13 14 19 8 18 10 15 9 16 9 9 19
Estimated Revenue
Low 620,312 502,851 437,018 359,414 323,960 277,927 242,963 208,168 190,926 159,720 135,956 120,014 105,182 92,487 87,998 89,807 63,579 57,069 53,921 47,992 41,799 49,437 43,098 34,667 32,582 29,224 25,812 22,067 19,317 17,821 15,447 11,568 9,678
Average 643,734 521,838 437,725 377,494 327,333 279,211 244,927 211,548 198,705 166,227 141,495 124,904 109,467 96,255 91,583 93,466 79,474 71,336 67,401 59,990 52,249 61,797 53,872 43,334 40,727 36,531 32,265 27,583 24,146 22,276 19,308 14,460 12,098
High 661,080 535,899 438,433 386,021 329,941 281,213 245,458 214,929 205,327 171,767 146,211 129,066 113,115 99,463 94,635 96,581 95,368 85,603 80,882 71,988 62,699 74,156 64,647 52,001 48,873 43,837 38,718 33,100 28,975 26,731 23,170 17,352 14,517
Estimated EBITDA
Low 324,961 263,427 228,940 188,285 169,712 145,597 127,280 80,615 67,406 50,498 44,895 39,145 27,443 21,698 15,837 26,537 24,519 18,609 23,100 21,262 16,543 19,725 19,113 13,784 14,489 12,020 11,040 10,338 7,586 11,236 10,189 7,280 5,054
Average 337,231 273,374 229,310 197,757 171,479 146,270 128,309 100,769 84,257 63,123 56,119 48,932 34,303 27,122 19,804 33,171 30,649 23,261 28,875 26,578 20,679 24,656 23,891 17,230 18,111 15,025 13,800 12,922 9,483 14,046 12,737 9,100 6,317
High 346,318 280,740 229,680 202,224 172,845 147,318 128,587 120,922 101,109 75,747 67,342 58,718 41,164 32,547 23,770 39,805 36,779 27,913 34,650 31,894 24,814 29,587 28,669 20,676 21,733 18,030 16,560 15,507 11,379 16,855 15,284 10,920 7,581
Estimated EBIT
Low 272,853 221,186 192,229 158,093 142,499 122,250 106,871 67,056 55,856 40,296 34,333 28,374 18,289 14,735 10,305 21,173 20,927 15,580 20,149 18,707 14,508 17,573 16,859 11,739 11,832 9,710 7,882 9,251 8,306 8,398 7,521 5,987 4,543
Average 283,156 229,538 192,540 166,046 143,982 122,815 107,735 83,820 69,820 50,370 42,916 35,467 22,862 18,418 13,834 26,466 26,159 19,475 25,187 23,384 18,135 21,966 21,073 14,673 14,790 12,137 9,853 11,564 10,382 10,498 9,401 7,483 5,679
High 290,786 235,723 192,851 169,797 145,130 123,696 107,968 100,584 83,784 60,444 51,499 42,561 27,434 22,102 17,363 31,760 31,390 23,370 30,224 28,060 21,762 26,359 25,288 17,608 17,748 14,565 11,823 13,877 12,459 12,597 11,281 8,980 6,814
Estimated Net Income
Low 237,573 190,321 145,541 127,171 111,816 98,330 87,873 61,677 50,563 34,327 30,847 24,420 4,509 12,383 6,445 16,117 17,056 12,126 17,370 14,579 10,937 13,681 12,453 8,891 10,266 7,654 6,650 6,551 4,319 7,157 6,029 4,367 2,817
Average 249,368 199,770 166,386 141,287 127,237 100,246 90,512 77,096 63,204 42,909 38,559 30,525 8,461 15,478 9,540 20,147 21,320 15,384 21,713 18,224 13,671 17,102 15,567 11,114 12,833 9,568 8,312 8,189 5,399 8,947 7,536 5,458 3,521
High 258,104 206,768 203,064 149,015 129,492 102,162 90,649 92,515 75,845 51,491 46,270 36,630 12,414 18,574 12,634 24,176 25,584 18,642 26,055 21,869 16,405 20,522 18,680 13,336 15,400 11,481 9,975 9,826 6,479 10,736 9,043 6,550 4,225
Estimated SGA Expenses
Low 84,431 68,443 59,483 48,920 44,094 37,829 33,070 22,318 18,675 16,762 16,401 16,459 14,108 13,965 13,633 16,577 15,681 14,821 13,673 12,390 11,772 14,903 11,800 10,458 10,802 9,882 7,862 4,806 4,766 3,932 3,072 2,768 2,594
Average 87,619 71,028 59,579 51,381 44,554 38,004 33,337 27,897 23,344 20,952 20,501 20,573 17,635 17,456 17,041 20,721 19,601 18,527 17,092 15,488 14,714 18,629 14,750 13,072 13,503 12,352 9,828 6,008 5,958 4,914 3,841 3,460 3,243
High 89,980 72,942 59,675 52,542 44,909 38,276 33,409 33,477 28,013 25,143 24,602 24,688 21,162 20,947 20,450 24,865 23,522 22,232 20,510 18,585 17,657 22,355 17,700 15,687 16,204 14,823 11,793 7,209 7,150 5,897 4,609 4,152 3,892
Estimated EPS
Low 31.82 25.5 19.5 17.04 14.98 13.17 11.77 9.13 8.8 7.37 5.37 4.35 3.64 2.88 2.53 2.44 2.01 1.95 1.92 1.49 1.14 1.49 1.25 0.88 0.99 0.91 0.8 0.63 0.6 0.63 0.49 0.36 0.27
Average 33.41 26.76 22.27 18.93 16.35 13.42 11.83 9.62 9.27 7.77 5.66 4.59 3.84 3.03 2.67 2.57 2.52 2.44 2.4 1.87 1.43 1.86 1.57 1.1 1.24 1.14 1 0.79 0.75 0.79 0.62 0.44 0.34
High 34.58 27.7 27.2 19.96 17.35 13.69 12.14 10.03 9.67 8.11 5.9 4.79 4 3.16 2.78 2.68 3.03 2.93 2.88 2.25 1.72 2.23 1.89 1.32 1.49 1.37 1.2 0.95 0.9 0.95 0.75 0.52 0.41
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program