Microsoft Corporation (MSFT) Annual Margin Report - Discounting Cash Flows
MSFT
Microsoft Corporation
MSFT (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 17
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 233,155 293,812 281,724 245,122 211,915 198,270 168,088
Revenue Growth Rate 12.88% 4.29% 14.93% 15.67% 6.88% 17.96% 17.53%
Cost of Revenue 72,411 91,775 87,831 74,114 65,863 62,650 52,232
Gross Profit 160,744 202,037 193,893 171,008 146,052 135,620 115,856
Gross Margin 68.93% 68.76% 68.82% 69.76% 68.92% 68.4% 68.93%
Operating Income 102,620 135,937 128,528 109,433 88,523 83,383 69,916
Operating Margin 43.66% 46.27% 45.62% 44.64% 41.77% 42.06% 41.59%
Net Income 83,542 104,912 101,832 88,136 72,361 72,738 61,271
Net Margin 35.85% 35.71% 36.15% 35.96% 34.15% 36.69% 36.45%

Monetary values in USD

amounts except #

Average LTM
Jan 17
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 233,155 293,812 281,724 245,122 211,915 198,270 168,088
Cash From Operating Activities Margin 46.44% 50.05% 48.33% 48.36% 41.33% 44.91% 45.65%
Cash From Operating Activities 109,184 147,039 136,162 118,548 87,582 89,035 76,740
Free Cash Flow Margin 29.42% 26.55% 25.42% 30.22% 28.07% 32.86% 33.39%
Free Cash Flow 67,407 78,017 71,611 74,071 59,475 65,149 56,118
Depreciation and Amortization Margin 9.26% 13.56% 12.12% 9.09% 6.54% 7.29% 6.95%
Depreciation and Amortization 22,713 39,831 34,153 22,287 13,861 14,460 11,686
Capital Expenditure Margin -17.02% -23.49% -22.91% -18.14% -13.26% -12.05% -12.27%
Capital Expenditure -41,778 -69,022 -64,551 -44,477 -28,107 -23,886 -20,622
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program