Microsoft Corporation (MSFT) Return on Invested Capital (ROIC) - Discounting Cash Flows
MSFT
Microsoft Corporation
MSFT (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 17
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
2020
Jun 30
2019
Jun 30
2018
Jun 30
2017
Jun 30
2016
Jun 30
Return on Invested Capital (ROIC) 20.87% 23.64% 23.66% 24.28% 26.26% 28.32% 26.09% 20.53% 18.75% 8.45% 13.24% 16.37%
After-tax Operating Income 59,623 111,715 105,869 89,482 71,723 72,449 60,249 44,217 38,585 15,928 24,742 20,891
Operating Income 72,891 135,937 128,528 109,433 88,523 83,383 69,916 52,959 42,959 35,058 29,025 26,078
Income Tax Rate 19.59% 17.82% 17.63% 18.23% 18.98% 13.11% 13.83% 16.51% 10.18% 54.57% 14.76% 19.89%
Invested Capital 270,235 472,506 447,543 368,562 273,123 255,827 230,898 215,425 205,780 188,414 186,904 127,601
Fixed (Non-Current) Assets 205,531 447,285 427,872 352,429 227,719 195,156 149,373 119,396 111,004 89,186 87,616 53,808
Current Assets 173,433 189,066 191,131 159,734 184,257 169,684 184,406 181,915 175,552 169,662 162,696 139,660
Current Liabilities 91,337 134,996 141,218 125,286 104,149 95,082 88,657 72,310 69,420 58,488 55,745 59,357
Cash 17,392 28,849 30,242 18,315 34,704 13,931 14,224 13,576 11,356 11,946 7,663 6,510
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program