BAM-A.TO Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31
Report Filing: 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
Revenue 75731000000 62752000000 67826000000 56771000000 40786000000 24411000000 19913000000 18364000000 20830000000 18697000000 15921000000 13988000000 12082000000 12868000000 9343000000 6897000000 5256000000 4027000000 3370000000 3055032856 771936827 9019203161 980935003 1045271419 1165852218 4500186043
Cost of Revenue 64000000000 47386000000 52728000000 45519000000 32388000000 17718000000 14433000000 13118000000 13928000000 13909000000 11821000000 10564000000 7567000000 8059000000 5691000000 0 2950000000 2323000000 1935000000 1844416106 389968086 8223096960 0 0 0 0
Gross Profit 11731000000 15366000000 15098000000 11252000000 8398000000 6693000000 5480000000 5246000000 6902000000 4788000000 4100000000 3424000000 4515000000 4809000000 3652000000 6897000000 2306000000 1704000000 1435000000 1210616750 381968741 796106200 980935003 1045271419 1165852218 4500186043
Operating Expenses -2163000000 5791000000 4876000000 3102000000 2345000000 2020000000 1695000000 1470000000 1455000000 1263000000 1482000000 1212000000 1664000000 1963000000 1498000000 933000000 661000000 334000000 237000000 174944617 30997464 405054034 387579208 520120620 652357754 0
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 116000000 101000000 98000000 104000000 95000000 92000000 106000000 123000000 152000000 158000000 481000000 417000000 393000000 640000000 464000000 333000000 287000000 83000000 88000000 55982277 6999427 405054034 0 0 0 0
Other Operating Expenses -2279000000 5690000000 4778000000 2998000000 2250000000 1928000000 1589000000 1347000000 1303000000 1105000000 1001000000 795000000 1271000000 1323000000 1034000000 600000000 374000000 251000000 149000000 118962340 23998037 0 387579208 520120620 652357754 0
Operating Income 13894000000 9575000000 10222000000 8150000000 6053000000 4673000000 3785000000 3776000000 5447000000 3525000000 2618000000 2212000000 2851000000 2846000000 2154000000 5964000000 1645000000 1370000000 1198000000 1035672133 350971277 391052166 593355795 525150799 513494464 4500186043
Net Interest(Non Operating) -7604000000 -7213000000 -7227000000 -4854000000 -3608000000 -3233000000 -2820000000 -2579000000 -2553000000 -2497000000 -2352000000 -1829000000 -1784000000 -1984000000 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 7604000000 7213000000 7227000000 4854000000 3608000000 3233000000 2820000000 2579000000 2553000000 2497000000 2352000000 1829000000 1784000000 1984000000 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 8422000000 -818000000 2854000000 3944000000 2719000000 1553000000 3900000000 5335000000 1795000000 2235000000 3819000000 2952000000 928000000 1469000000 -1211000000 -4449000000 503000000 -764000000 -625000000 -848731314 -159986907 -31004136 -271705010 -239436571 -34965576 -4500186043
Income Before Tax 14712000000 1544000000 5849000000 7240000000 5164000000 2993000000 4865000000 6532000000 4689000000 3263000000 4085000000 3335000000 1995000000 2331000000 943000000 1515000000 2148000000 606000000 573000000 186940819 190984370 360048030 321650785 285714228 478528888 0
Income Tax Expense 2324000000 837000000 495000000 -248000000 613000000 -345000000 196000000 1323000000 845000000 516000000 411000000 140000000 -24000000 461000000 156000000 345000000 486000000 239000000 165000000 103967086 -3999672.734582 101013475 29967464 16096576 44955740 4313182467
Income Attributable to Non-Controlling Interest 0 841000000 2547000000 3904000000 3089000000 1687000000 2328000000 2099000000 1724000000 1367000000 1717000000 1741000000 1565000000 1221000000 0 0 0 -321000000 0 1 -0.26541799306869507 -173023081 1 1 1 -4500186042
Net Income 12388000000 -134000000 2807000000 3584000000 1462000000 1651000000 2341000000 3110000000 2120000000 1380000000 1957000000 1454000000 454000000 649000000 787000000 1170000000 1662000000 688000000 408000000 82973732 194984043 432057636 291683320 269617651 433573147 187003575
Depreciation and Amortization 6437000000 5791000000 4876000000 3102000000 2345000000 2020000000 1695000000 1470000000 1455000000 1263000000 904000000 795000000 1275000000 1330000000 1034000000 600000000 374000000 251000000 149000000 118962339 23998036 31004136 -271705010.598413 -239436571.13147503 -34965576.519916 -4313182467.892587
EBITDA 20331000000 15366000000 15098000000 11252000000 8398000000 6693000000 5480000000 5246000000 6902000000 4788000000 3522000000 3007000000 4126000000 4176000000 3188000000 6564000000 2019000000 1621000000 1347000000 1154634472 374969313 422056302 321650784.401587 285714227.86852497 478528887.480084 187003575.1074133
Earnings Per Share (EPS) 7.81 -0.0922 1.89 2.44 1.02 1.15 1.55 2.24 1.43 0.9 1.33 1.12 0.35 0.5 0.56 0.87 1.24 0.48 0.31 0.0636 0.15 0.31 0.22 0.2 0.32 0.13
Diluted Earnings Per Share 7.81 -0.0922 1.89 2.44 0.99 1.13 1.51 2.18 1.39 0.88 1.28 1.06 0.35 0.49 0.55 0.84 1.21 0.47 0.3 0.0601 0.15 0.31 0.22 0.2 0.32 0.13
Weighted Average Shares Outstanding 1586900000 1452900000 1488450000 1466100000 1438200000 1438500000 1513577586 1387575000 1485981308 1537128713 1467750000 1293525000 1287450000 1307475000 1394291339 1347696246 1341925837 1433333333 1304167765 1304167765 1318702789 1372613125 1349771349 1355936862 1342269403 1389882912
Diluted Weighted Average Shares Outstanding 1586900000 1452900000 1488450000 1466100000 1470000000 1464900000 1553761062 1425600000 1528846154 1576142132 1523615917 1366875000 1305675000 1331775000 1428024194 1385526316 1374816176 1463445378 1379991478 1379991478 1336054142 1372613125 1349771349 1355936862 1342269403 1389882912

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.