STLD Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31
Report Filing:	2024-02-29	2023-02-28	2022-02-28	2021-03-01	2020-02-27	2019-02-27	2018-02-27	2017-02-28	2016-02-26	2015-03-02	2014-03-03	2013-02-27	2012-02-27	2011-02-23	2010-02-22	2009-02-27	2008-02-27	2007-02-26	2006-03-09	2005-03-04	2004-03-12	2003-03-28	2002-03-28	2001-03-30	2000-03-29	1999-03-31	1998-03-27	1997-03-31	1995-12-31
Revenue	18795316000	22260774000	18408850000	9601482000	10485286000	11821839000	9538797000	7777109000	7594411000	8755952000	7372924000	7290234000	7997500000	6300887000	3958806000	8080521000	4384549000	3238787000	2184866000	2144913000	987248000	864493000	606984000	692623000	618800000	514800000	420100000	252600000	100000
Cost of Revenue	15061420000	16142943000	13046426000	8166754000	8954302000	9499025000	7956783000	6442245000	6862693000	7789741000	6653780000	6570336000	7065982000	5625221000	3559730000	6849262000	3468855000	2408795000	1699717000	1541423000	827264000	638860000	522927000	488471000	448300000	398300000	306400000	201200000	2300000
Gross Profit	3733896000	6117831000	5362424000	1434728000	1530984000	2322814000	1582014000	1334864000	731718000	966211000	719144000	719898000	931518000	675666000	399076000	1231259000	915694000	829992000	485149000	603490000	159984000	225633000	84057000	204152000	170500000	116500000	113700000	51400000	-2200000
Operating Expenses	588621000	1026009000	1061319000	587586000	544104000	600405000	515133000	606898000	804502000	645891000	332619000	328733000	346698000	310913000	279545000	376019000	224540000	170878000	91974000	96581000	63377000	61731000	58132000	98749000	81700000	51300000	48500000	33200000	14500000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	588621000	998172000	1032087000	539178000	514527000	572625000	485940000	445294000	350690000	358340000	300541000	284930000	306744000	252522000	223013000	267688000	224540000	170878000	91974000	96581000	63377000	61731000	58132000	53306000	42400000	20600000	24400000	13800000	13600000
Other Operating Expenses	0	27837000	29232000	48408000	29577000	27780000	29193000	161604000	453812000	287551000	32078000	43803000	39954000	58391000	56532000	108331000	0	0	0	0	0	0	0	45443000	39300000	30700000	24100000	19400000	900000
Operating Income	3145275000	5091822000	4301105000	847142000	986880000	1722409000	1066881000	727966000	-72784000	320320000	386525000	391165000	584820000	364753000	119531000	855240000	691154000	659114000	393175000	506909000	96607000	163902000	25925000	105403000	88800000	65200000	65200000	18200000	-16700000
Net Interest(Non Operating)	-109484000	0	0	33100000	3700000	-126620000	-134399000	-146037000	-153950000	-137263000	-123128000	-153885000	-176977000	-170229000	-141360000	-144574000	-55416000	-32104000	-34341000	-38907000	0	0	0	0	0	0	0	0	0
Interest Income	0	91538000	57209000	127977000	130804000	0	0	0	0	0	4600000	4700000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	109484000	91538000	57209000	94877000	127104000	126620000	134399000	146037000	153950000	137263000	127728000	158585000	176977000	170229000	141360000	144574000	55416000	32104000	34341000	38907000	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	183152000	-70753000	-92035000	-174764000	-115243000	23985000	2753000	-17796000	-15383000	-18254000	-567000	-33214000	16476000	18935000	3592000	33147000	-5500000	4545000	1792000	7031000	-21170000	-33890000	-20813000	-20918000	-23600000	-12600000	-5800000	1900000	-2600000
Income Before Tax	3218943000	5021069000	4209070000	705478000	875337000	1619774000	935235000	564133000	-242117000	164803000	262830000	204066000	424319000	213459000	-18237000	743813000	630238000	631555000	360626000	475033000	75437000	130012000	5112000	84485000	65200000	52600000	59400000	20100000	-19300000
Income Tax Expense	751611000	1141577000	962256000	134650000	197437000	363969000	129439000	204127000	-96947000	73153000	99314000	61785000	158627000	83860000	-7218000	280427000	235672000	234848000	138841000	179719000	28289000	48676000	1968000	30690000	25800000	20900000	7800000	28100000	3200000
Income Attributable to Non-Controlling Interest	16450000	16818000	32748000	20006000	6797000	-2574000	-6945000	-22109000	-14859000	-65374000	-25798000	-21270000	-12428000	-11110000	-2835000	0	0	0	0	0	0	3459000	0	0	0	0	7600000	1900000	-2600000
Net Income	2450882000	3862674000	3214066000	550822000	671103000	1258379000	812741000	382115000	-130311000	157024000	189314000	163551000	278120000	140709000	-8184000	463386000	394566000	396707000	221785000	295314000	47148000	77877000	3144000	53795000	39400000	31700000	44000000	-9900000	-19900000
Depreciation and Amortization	437804000	404987000	312827000	298411000	336643000	317198000	298999000	296109000	294595000	263325000	230928000	225216000	222607000	224698000	221426000	208752000	138136000	114812000	91865000	84749000	69110000	59443000	46794000	45443000	39300000	30700000	24100000	19400000	900000
EBITDA	3583079000	5496809000	4613932000	1145553000	1323523000	2039607000	1365880000	1024075000	221811000	583645000	617453000	616381000	807427000	589451000	340957000	1063992000	829290000	773926000	485040000	591658000	165717000	223345000	72719000	150846000	128100000	95900000	89300000	37600000	-15800000
Earnings Per Share (EPS)	14.72	21.06	15.67	2.61	3.06	5.38	3.38	1.57	-0.54	0.68	0.86	0.75	1.27	0.65	-0.0408	2.45	2.12	2.11	1.25	1.5	0.25	0.41	0.0175	0.29	0.21	0.16	0.23	-0.0716	-0.15
Diluted Earnings Per Share	14.64	20.92	15.56	2.59	3.04	5.35	3.36	1.56	-0.54	0.67	0.83	0.73	1.22	0.64	-0.0408	2.38	2.01	1.89	1.09	1.32	0.23	0.41	0.0175	0.29	0.21	0.16	0.23	-0.0716	-0.15
Weighted Average Shares Outstanding	166552000	183393000	205115000	211140000	219639000	233923000	240132000	243576000	241316666	232547000	220916000	219159000	218471000	216760000	200704000	189140000	186322000	187862000	178484000	197148000	191316000	188576000	182620000	187288000	191656000	193848000	193406593	138284000	128387097
Diluted Weighted Average Shares Outstanding	167431000	184622000	206615000	212345000	220748000	235193000	241781000	245298000	242017000	242078000	238996000	236624000	235992000	234717000	200704000	194586000	196804000	211548000	206568000	226108000	219560000	189852000	183412000	187896000	192612000	195472000	195555556	138284000	128387097

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.