Apple Inc. (AAPL) Analyst Estimates Annual - Discounting Cash Flows
AAPL
Apple Inc.
AAPL (NASDAQ)
Period Ending: 2030
09-27
2029
09-27
2028
09-27
2027
09-27
2026
09-27
2025
09-27
2024
09-27
2023
09-27
2022
09-26
2021
09-26
2020
09-26
2019
09-26
2018
09-26
2017
09-26
2016
09-26
2015
09-26
2014
09-26
2013
09-26
2012
09-26
2011
09-26
2010
09-26
2009
09-26
2008
09-26
2007
09-26
2005
09-26
2004
09-26
1998
09-26
1996
09-26
Number of Analysts 8 16 17 30 31 25 25 12 10 11 21 10 6 10 6 6 13 10 16 10 12 19 15 10 7 19 8 16
Estimated Revenue
Low 527,399 458,521 511,967 465,157 437,376 408,477 389,951 363,863 375,380 350,190 261,200 247,584 252,806 217,387 206,166 222,904 142,689 136,071 128,157 84,669 51,134 33,020 26,765 18,694 13,627 7,980 5,646 9,380
Average 553,140 483,092 513,245 483,476 451,769 415,407 390,481 381,623 392,777 366,420 273,305 259,059 264,522 227,462 215,721 233,234 178,361 170,089 160,196 105,836 63,917 41,275 33,457 23,367 17,033 9,975 7,058 11,725
High 585,985 507,663 514,523 517,086 469,173 417,924 392,210 404,283 411,517 383,902 286,345 271,419 277,142 238,314 226,013 244,362 214,033 204,107 192,235 127,003 76,701 49,530 40,148 28,041 20,440 11,970 8,469 14,070
Estimated EBITDA
Low 178,675 155,340 173,447 157,588 148,176 138,386 132,109 123,271 100,742 85,099 58,883 61,938 65,538 60,576 57,836 65,528 48,311 45,115 48,166 27,830 14,640 7,880 4,899 4,015 1,741 642.4 394.8 -794.4
Average 187,395 163,664 173,879 163,794 153,052 140,733 132,289 129,288 125,928 106,374 73,604 77,423 81,923 75,720 72,295 81,910 60,389 56,393 60,207 34,787 18,301 9,850 6,124 5,019 2,176 803 493.5 -587.1
High 198,523 171,988 174,312 175,181 158,948 141,586 132,875 136,965 151,113 127,649 88,325 92,908 98,307 90,864 86,754 98,292 72,467 67,672 72,249 41,744 21,961 11,820 7,348 6,023 2,612 963.6 592.2 -379.8
Estimated EBIT
Low 163,228 141,911 158,452 143,965 135,367 126,422 120,689 112,615 90,543 76,221 49,415 49,174 52,618 49,126 46,765 54,727 41,423 38,493 44,153 26,224 13,725 7,234 4,162 3,368 1,444 465.9 237.6 -1,147
Average 171,195 149,516 158,848 149,634 139,821 128,567 120,853 118,111 113,178 95,277 61,769 61,468 65,772 61,407 58,456 68,409 51,779 48,116 55,191 32,780 17,156 9,042 5,202 4,210 1,805 582.3 296.9 -931.5
High 181,361 157,120 159,243 160,037 145,208 129,346 121,388 125,125 135,814 114,332 74,122 73,761 78,926 73,689 70,147 82,091 62,135 57,739 66,229 39,336 20,587 10,851 6,243 5,053 2,166 698.8 356.3 -715.8
Estimated Net Income
Low 175,436 156,407 135,347 126,122 118,000 108,357 92,114 90,990 76,227 65,426 42,548 42,761 45,982 38,585 35,701 41,336 31,077 28,943 33,450 19,972 10,632 5,258 3,226 2,626 1,171 364.8 284.6 -673.9
Average 186,733 166,479 143,966 130,902 120,654 109,936 97,294 100,389 95,283 81,782 53,185 53,451 57,478 48,231 44,626 51,670 38,847 36,179 41,813 24,965 13,290 6,573 4,032 3,283 1,463 456 355.7 -543.6
High 201,148 179,330 161,914 147,769 126,971 111,514 103,095 104,325 114,340 98,139 63,821 64,141 68,973 57,877 53,552 62,003 46,616 43,415 50,176 29,958 15,948 7,887 4,839 3,939 1,756 547.2 426.8 -413.3
Estimated SGA Expenses
Low 33,945 29,512 32,951 29,939 28,151 26,291 25,098 23,419 18,532 14,849 13,621 13,953 13,308 11,774 11,326 11,207 8,896 8,631 8,294 5,188 3,912 2,968 2,603 2,030 1,447 1,189 679.2 1,390
Average 35,601 31,093 33,034 31,118 29,077 26,737 25,132 24,562 23,165 18,561 17,027 17,441 16,636 14,717 14,158 14,009 11,120 10,789 10,368 6,485 4,890 3,711 3,254 2,538 1,808 1,486 849 1,738
High 37,715 32,674 33,116 33,281 30,197 26,899 25,244 26,021 27,797 22,274 20,432 20,930 19,963 17,660 16,990 16,810 13,344 12,947 12,442 7,782 5,868 4,453 3,905 3,045 2,170 1,783 1,019 2,086
Estimated EPS
Low 11.69 10.42 9.02 8.41 7.86 7.22 6.14 6.06 5.75 5.28 3.06 2.75 2.77 2.12 1.95 2.15 1.16 1.1 1.27 0.64 0.34 0.15 0.12 0.08 0.04 0.005 0.005 -0.04
Average 12.45 11.1 10.06 9.14 8.24 7.38 6.71 6.45 6.1 5.61 3.25 2.92 2.94 2.25 2.07 2.28 1.45 1.38 1.59 0.8 0.43 0.185 0.145 0.105 0.055 0.005 0.005 -0.03
High 13.41 11.95 10.79 9.85 8.46 7.43 6.87 6.95 6.48 5.96 3.45 3.1 3.12 2.39 2.2 2.42 1.73 1.65 1.91 0.96 0.52 0.22 0.17 0.13 0.07 0.005 0.005 -0.02
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program