Apple Inc. (AAPL) Analyst Estimates Annual - Discounting Cash Flows
AAPL
Apple Inc.
AAPL (NASDAQ)
Period Ending: 2030
09-27
2029
09-27
2028
09-27
2027
09-27
2026
09-27
2025
09-27
2024
09-27
2023
09-27
2022
09-26
2021
09-26
2020
09-26
2019
09-26
2018
09-26
2017
09-26
2016
09-26
2015
09-26
2014
09-26
2013
09-26
2012
09-26
2011
09-26
2010
09-26
2009
09-26
2008
09-26
2007
09-26
2005
09-26
2004
09-26
1998
09-26
1996
09-26
Number of Analysts 8 16 17 31 30 25 25 12 10 11 21 10 6 10 6 6 13 10 16 10 12 19 15 10 7 19 8 16
Estimated Revenue
Low 553,039 459,299 520,304 481,059 439,408 408,477 389,951 362,828 375,380 350,190 261,200 247,584 252,806 217,387 206,166 222,904 142,689 136,071 128,157 84,669 51,134 33,020 26,765 18,694 13,627 7,980 5,646 9,380
Average 581,688 483,092 522,985 494,290 463,404 415,407 390,481 381,623 392,777 366,420 273,305 259,059 264,522 227,462 215,721 233,234 178,361 170,089 160,196 105,836 63,917 41,275 33,457 23,367 17,033 9,975 7,058 11,725
High 613,265 509,317 525,666 529,507 482,808 417,924 392,210 402,340 411,517 383,902 286,345 271,419 277,142 238,314 226,013 244,362 214,033 204,107 192,235 127,003 76,701 49,530 40,148 28,041 20,440 11,970 8,469 14,070
Estimated EBITDA
Low 199,611 165,777 187,796 173,631 158,598 147,434 140,747 130,957 100,742 85,099 58,883 61,938 65,538 60,576 57,836 65,528 48,311 45,115 48,166 27,830 14,640 7,880 4,899 4,015 1,741 642.4 394.8 -794.4
Average 209,952 174,365 188,764 178,407 167,259 149,935 140,938 137,741 125,928 106,374 73,604 77,423 81,923 75,720 72,295 81,910 60,389 56,393 60,207 34,787 18,301 9,850 6,124 5,019 2,176 803 493.5 -587.1
High 221,349 183,830 189,731 191,118 174,262 150,843 141,562 145,218 151,113 127,649 88,325 92,908 98,307 90,864 86,754 98,292 72,467 67,672 72,249 41,744 21,961 11,820 7,348 6,023 2,612 963.6 592.2 -379.8
Estimated EBIT
Low 185,228 153,832 174,264 161,120 147,170 136,810 130,605 121,521 90,543 76,221 49,415 49,174 52,618 49,126 46,765 54,727 41,423 38,493 44,153 26,224 13,725 7,234 4,162 3,368 1,444 465.9 237.6 -1,147
Average 194,823 161,800 175,162 165,551 155,206 139,131 130,782 127,816 113,178 95,277 61,769 61,468 65,772 61,407 58,456 68,409 51,779 48,116 55,191 32,780 17,156 9,042 5,202 4,210 1,805 582.3 296.9 -931.5
High 205,399 170,584 176,060 177,346 161,705 139,974 131,362 134,754 135,814 114,332 74,122 73,761 78,926 73,689 70,147 82,091 62,135 57,739 66,229 39,336 20,587 10,851 6,243 5,053 2,166 698.8 356.3 -715.8
Estimated Net Income
Low 187,206 164,192 134,678 126,213 117,418 108,357 92,114 90,648 76,227 65,426 42,548 42,761 45,982 38,585 35,701 41,336 31,077 28,943 33,450 19,972 10,632 5,258 3,226 2,626 1,171 364.8 284.6 -673.9
Average 200,013 175,424 146,068 134,559 124,868 109,936 97,294 100,389 95,283 81,782 53,185 53,451 57,478 48,231 44,626 51,670 38,847 36,179 41,813 24,965 13,290 6,573 4,032 3,283 1,463 456 355.7 -543.6
High 214,128 187,804 168,049 148,928 133,608 111,514 103,095 103,684 114,340 98,139 63,821 64,141 68,973 57,877 53,552 62,003 46,616 43,415 50,176 29,958 15,948 7,887 4,839 3,939 1,756 547.2 426.8 -413.3
Estimated SGA Expenses
Low 35,595 29,562 33,488 30,962 28,281 26,291 25,098 23,352 18,532 14,849 13,621 13,953 13,308 11,774 11,326 11,207 8,896 8,631 8,294 5,188 3,912 2,968 2,603 2,030 1,447 1,189 679.2 1,390
Average 37,439 31,093 33,661 31,814 29,826 26,737 25,132 24,562 23,165 18,561 17,027 17,441 16,636 14,717 14,158 14,009 11,120 10,789 10,368 6,485 4,890 3,711 3,254 2,538 1,808 1,486 849 1,738
High 39,471 32,781 33,833 34,080 31,075 26,899 25,244 25,896 27,797 22,274 20,432 20,930 19,963 17,660 16,990 16,810 13,344 12,947 12,442 7,782 5,868 4,453 3,905 3,045 2,170 1,783 1,019 2,086
Estimated EPS
Low 12.48 10.94 8.98 8.41 7.83 7.22 6.14 6.04 5.75 5.28 3.06 2.75 2.77 2.12 1.95 2.15 1.16 1.1 1.27 0.64 0.34 0.15 0.12 0.08 0.04 0.005 0.005 -0.04
Average 13.33 11.69 10.3 9.31 8.48 7.38 6.71 6.45 6.1 5.61 3.25 2.92 2.94 2.25 2.07 2.28 1.45 1.38 1.59 0.8 0.43 0.185 0.145 0.105 0.055 0.005 0.005 -0.03
High 14.27 12.52 11.2 9.93 8.9 7.43 6.87 6.91 6.48 5.96 3.45 3.1 3.12 2.39 2.2 2.42 1.73 1.65 1.91 0.96 0.52 0.22 0.17 0.13 0.07 0.005 0.005 -0.02
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program