Apple Inc. (AAPL) Annual Margin Report - Discounting Cash Flows
AAPL
Apple Inc.
AAPL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 11
2025
Sep 27
2024
Sep 28
2023
Sep 30
2022
Sep 24
2021
Sep 25
Revenue 394,464 416,161 416,161 391,035 383,285 394,328 365,817
Revenue Growth Rate 7.78% 0% 6.43% 2.02% -2.8% 7.79% 33.26%
Cost of Revenue 217,156 220,960 220,960 210,352 214,137 223,546 212,981
Gross Profit 177,308 195,201 195,201 180,683 169,148 170,782 152,836
Gross Margin 44.88% 46.91% 46.91% 46.21% 44.13% 43.31% 41.78%
Operating Income 122,000 133,050 133,050 123,216 114,301 119,437 108,949
Operating Margin 30.89% 31.97% 31.97% 31.51% 29.82% 30.29% 29.78%
Net Income 101,539 112,010 112,010 93,736 96,995 99,803 94,680
Net Margin 25.72% 26.92% 26.92% 23.97% 25.31% 25.31% 25.88%

Monetary values in USD

amounts except #

Average LTM
Jan 11
2025
Sep 27
2024
Sep 28
2023
Sep 30
2022
Sep 24
2021
Sep 25
Revenue 394,464 416,161 416,161 391,035 383,285 394,328 365,817
Cash From Operating Activities Margin 28.68% 26.79% 26.79% 30.24% 28.84% 30.98% 28.44%
Cash From Operating Activities 112,992 111,482 111,482 118,254 110,543 122,151 104,038
Free Cash Flow Margin 25.82% 23.73% 23.73% 27.83% 25.98% 28.26% 25.41%
Free Cash Flow 101,720 98,767 98,767 108,807 99,584 111,443 92,953
Depreciation and Amortization Margin 2.91% 2.81% 2.81% 2.93% 3% 2.82% 3.08%
Depreciation and Amortization 11,458 11,698 11,698 11,445 11,519 11,104 11,284
Capital Expenditure Margin -2.85% -3.06% -3.06% -2.42% -2.86% -2.72% -3.03%
Capital Expenditure -11,272 -12,715 -12,715 -9,447 -10,959 -10,708 -11,085
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program