The Coca-Cola Company (KO) Analyst Estimates Annual - Discounting Cash Flows
KO
The Coca-Cola Company
KO (NYSE)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
1998
12-30
1997
12-30
Number of Analysts 4 4 9 15 13 15 13 7 6 6 11 6 8 8 12 9 17 12 16 19 12 7 8 11 12 20 11 7 15 10 19
Estimated Revenue
Low 55,913 53,355 52,419 48,331 48,132 48,081 46,033 45,251 41,940 37,330 32,337 36,189 31,216 34,488 40,705 43,281 36,246 37,291 37,669 24,474 23,791 22,079 18,614 16,318 16,129 15,651 13,537 15,641 15,251 15,050 15,094
Average 57,413 54,786 52,529 49,825 49,005 48,271 46,204 46,465 42,834 38,126 33,026 36,961 31,882 35,224 41,573 44,204 45,307 46,614 47,086 30,593 29,739 27,599 23,268 20,397 20,162 19,564 16,922 19,552 19,063 18,813 18,868
High 59,785 57,050 52,638 52,637 50,261 48,401 46,414 48,385 43,459 38,682 33,508 37,500 32,347 35,738 42,180 44,849 54,369 55,937 56,503 36,712 35,687 33,119 27,921 24,476 24,194 23,477 20,306 23,462 22,876 22,576 22,642
Estimated EBITDA
Low 20,008 19,092 18,757 17,294 17,223 17,205 16,472 16,192 10,485 13,322 8,800 10,227 7,892 7,040 14,527 15,446 9,291 11,048 11,069 8,254 6,379 6,896 5,807 5,327 4,864 4,303 4,764 3,213 3,594 4,674 5,345
Average 20,544 19,604 18,796 17,829 17,536 17,273 16,533 16,627 13,106 13,607 11,000 12,784 9,864 8,800 14,837 15,776 11,613 13,811 13,836 10,318 7,974 8,620 7,258 6,658 6,079 5,379 5,955 4,017 4,493 5,843 6,681
High 21,393 20,414 18,836 18,835 17,985 17,320 16,608 17,314 15,727 13,805 13,200 15,340 11,837 10,560 15,053 16,006 13,936 16,573 16,604 12,381 9,569 10,344 8,710 7,990 7,295 6,455 7,146 4,820 5,392 7,012 8,017
Estimated EBIT
Low 21,413 20,434 20,075 18,509 18,433 18,414 17,630 17,330 6,974 12,121 6,233 7,830 6,782 5,944 13,217 14,054 7,671 8,140 8,449 6,495 6,250 5,535 4,871 4,268 4,000 4,366 3,954 2,851 3,102 3,974 4,001
Average 21,988 20,982 20,117 19,082 18,768 18,487 17,695 17,795 8,718 12,380 7,791 9,787 8,477 7,430 13,499 14,353 9,589 10,174 10,561 8,119 7,812 6,919 6,089 5,335 5,000 5,458 4,942 3,563 3,877 4,967 5,001
High 22,896 21,849 20,159 20,159 19,249 18,536 17,775 18,530 10,462 12,560 9,350 11,745 10,173 8,916 13,696 14,563 11,506 12,209 12,673 9,742 9,374 8,303 7,307 6,402 6,000 6,550 5,930 4,276 4,652 5,960 6,001
Estimated Net Income
Low 17,708 16,791 15,814 14,672 13,840 12,810 12,257 10,282 6,577 9,629 5,363 7,009 5,010 -143 8,030 8,361 5,616 6,836 7,068 5,389 4,274 4,563 3,926 3,627 3,328 2,390 2,924 1,640 1,888 2,826 3,303
Average 18,330 17,381 15,964 14,930 13,843 12,875 12,300 10,648 8,221 9,897 6,703 8,762 6,263 1,197 8,254 8,594 7,020 8,545 8,835 6,737 5,342 5,703 4,907 4,534 4,160 3,050 3,656 2,080 2,381 3,533 4,129
High 19,315 18,315 16,115 15,189 14,270 12,939 12,343 11,215 9,865 10,085 8,044 10,514 7,516 2,537 8,410 8,757 8,424 10,254 10,602 8,084 6,410 6,844 5,889 5,441 4,992 3,710 4,387 2,519 2,874 4,240 4,955
Estimated SGA Expenses
Low 16,964 16,187 15,903 14,663 14,603 14,587 13,966 13,729 8,366 11,227 6,729 9,355 8,056 9,917 12,242 13,017 13,553 13,774 13,912 8,970 8,703 8,555 7,384 6,405 6,183 5,601 6,402 8,250 7,573 6,627 6,282
Average 17,418 16,621 15,937 15,116 14,868 14,645 14,018 14,097 10,458 11,466 8,411 11,693 10,070 12,396 12,503 13,294 16,942 17,217 17,390 11,213 10,879 10,694 9,230 8,006 7,729 7,001 8,003 10,312 9,467 8,284 7,852
High 18,138 17,308 15,970 15,970 15,249 14,684 14,081 14,680 12,550 11,633 10,093 14,032 12,084 14,875 12,685 13,488 20,330 20,660 20,868 13,455 13,055 12,833 11,076 9,607 9,275 8,401 9,604 12,375 11,360 9,941 9,422
Estimated EPS
Low 4.11 3.89 3.67 3.4 3.21 2.97 2.84 2.38 2.42 2.23 1.85 2.05 2.03 1.86 1.86 1.94 1.59 1.64 1.55 1.19 1.09 1 0.88 0.74 0.72 0.71 0.58 0.55 0.49 0.57 0.66
Average 4.25 4.03 3.7 3.46 3.23 2.99 2.85 2.47 2.49 2.29 1.9 2.1 2.08 1.91 1.91 1.99 1.99 2.06 1.94 1.49 1.37 1.24 1.11 0.91 0.9 0.89 0.71 0.69 0.62 0.71 0.82
High 4.48 4.25 3.74 3.52 3.31 3 2.86 2.6 2.54 2.33 1.94 2.14 2.12 1.94 1.95 2.03 2.39 2.48 2.33 1.79 1.65 1.48 1.34 1.08 1.08 1.07 0.84 0.83 0.75 0.85 0.98
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program