Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-03-21 | 2024-03-15 | 2023-03-31 | 2022-03-29 | 2021-03-30 | 2020-03-30 | 2019-03-26 | 2018-08-17 | 2017-03-27 | 2016-03-24 | 2015-03-25 | 2014-03-26 | 2013-02-26 | 2012-03-27 | 2011-03-30 | 2010-03-31 | 2009-03-30 | 2008-03-27 | 2006-12-31 | 2006-03-31 | 2004-12-31 | 2004-03-30 | 2003-02-12 | 2002-04-01 | 2001-04-30 | 2001-04-24 | 1999-03-30 | 1998-04-17 | 1996-04-30 |
Total Current Assets | 8.83 | 9.51 | 13.85 | 26.57 | 19.47 | 7.49 | 10.34 | 9.42 | 10.11 | 7.15 | 6.49 | 7.61 | 3.84 | 7.13 | 8.01 | 7.9 | 1.92 | 2.44 | 0.304 | 1.52 | 3.13 | 4.29 | 4.25 | 10.04 | 13.03 | 8.65 | 15 | 17.4 | 1.07 |
Cash and Short Term Investments | 7.82 | 8.45 | 13.36 | 26.04 | 18.68 | 5.42 | 8.98 | 7.81 | 8.77 | 4.92 | 5.53 | 5.86 | 3.36 | 6 | 7.45 | 7.69 | 1.48 | 2.22 | 0.12 | 0.822 | 2.33 | 4.12 | 4.15 | 9.94 | 12.85 | 8.54 | 12.2 | 15.7 | 1.02 |
Cash & Equivalents | 7.82 | 8.45 | 13.36 | 26.04 | 18.68 | 5.42 | 8.98 | 7.81 | 8.77 | 4.92 | 5.53 | 5.86 | 3.36 | 6 | 7.45 | 7.69 | 1.48 | 2.22 | 0.12 | 0.822 | 2.33 | 4.12 | 4.15 | 9.94 | 10.83 | 5 | 12.2 | 15.7 | 1.02 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.01 | 3.55 | 0 | 0 | 0 |
Receivables | 0 | 0.195 | 0.219 | 0.243 | 0.565 | 1.46 | 1.2 | 1.34 | 1.21 | 1.99 | 0.795 | 1.62 | 0.339 | 0.937 | 0.373 | 0.024 | 0.278 | 0.098 | 0.09 | 0.564 | 0.743 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 1.01 | 0.866 | 0.274 | 0.283 | 0.225 | 0.61 | 0.157 | 0.263 | 0.134 | 0.244 | 0.173 | 0.135 | 0.141 | 0.196 | 0.187 | 0.141 | 0.087 | 0.119 | 0.094 | 0.139 | 0.06 | 0.156 | 0.104 | 0.094 | 0.185 | 0.103 | 2.8 | 1.7 | 0.044 |
Total Assets | 8.97 | 9.8 | 14.28 | 26.87 | 19.89 | 7.78 | 10.49 | 9.55 | 10.27 | 7.39 | 6.95 | 8.27 | 4.71 | 8.22 | 9.27 | 9.38 | 3.36 | 3.78 | 1.41 | 3.37 | 5.07 | 6.25 | 5.84 | 11.04 | 13.67 | 9.27 | 16.2 | 19.1 | 1.44 |
Total Non-Current Assets | 0.138 | 0.29 | 0.427 | 0.3 | 0.424 | 0.282 | 0.149 | 0.134 | 0.153 | 0.236 | 0.461 | 0.656 | 0.869 | 1.09 | 1.26 | 1.48 | 1.44 | 1.35 | 1.1 | 1.85 | 1.93 | 1.96 | 1.59 | 1.01 | 0.638 | 0.626 | 1.2 | 1.7 | 0.369 |
Property, Plant and Equipment | 0.109 | 0.242 | 0.359 | 0.128 | 0.252 | 0.162 | 0.02 | 0.037 | 0.027 | 0.047 | 0.052 | 0.024 | 0.013 | 0.015 | 0.021 | 0.021 | 0.021 | 0.026 | 0.03 | 0.045 | 0.05 | 0.061 | 0.263 | 0.365 | 0.384 | 0.449 | 0.5 | 0.1 | 0.184 |
Goodwill and Intangible Assets | 0 | 0 | 0 | 0.008 | 0.023 | 0.02 | 0.047 | 0.074 | 0.127 | 0.189 | 0.41 | 0.633 | 0.856 | 1.08 | 1.24 | 1.46 | 1.42 | 1.32 | 1.07 | 1.8 | 1.88 | 1.9 | 1.32 | 0.64 | 0.254 | 0.177 | 0.4 | 0.3 | 0.186 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0.008 | 0.023 | 0.02 | 0.047 | 0.074 | 0.127 | 0.189 | 0.41 | 0.633 | 0.856 | 1.08 | 1.24 | 1.46 | 1.42 | 1.32 | 1.07 | 1.8 | 1.88 | 1.9 | 1.32 | 0.64 | 0.254 | 0.177 | 0.4 | 0.3 | 0.186 |
Long Term Investments | 0 | 0 | 0.024 | 0.121 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 0 | -0.129 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0.029 | 0.048 | 0.043 | 0.172 | 0.173 | 0.101 | 0.082 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1.3 | 0 |
Total Current Liabilities | 4.85 | 6.15 | 16.52 | 6.29 | 6.08 | 6.31 | 4.21 | 3.23 | 2.87 | 7.41 | 7.11 | 10.04 | 1.15 | 1.43 | 1.91 | 1.21 | 1.39 | 1.19 | 2.52 | 1.84 | 2.08 | 1.01 | 1.2 | 3.27 | 2.92 | 1.73 | 1.1 | 0.6 | 0.057 |
Accounts Payable | 0.668 | 1.11 | 3.87 | 2.93 | 2.13 | 2.74 | 2.13 | 1.75 | 1.71 | 2.87 | 3 | 1.52 | 1.12 | 1.3 | 1.67 | 0.845 | 1.02 | 0.848 | 2.11 | 1.53 | 1.67 | 0.532 | 0.698 | 0.856 | 0.642 | 0.497 | 0.5 | 0.6 | 0 |
Notes Payable/Short Term Debt | 1.48 | 2.37 | 10.12 | 0.212 | 0.437 | 0.242 | 0 | 0 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.359 | 0.382 | 0.165 | 0.119 | 0.11 | 0.1 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | -3.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 2.7 | 2.67 | 2.54 | 3.15 | 3.51 | 3.33 | 2.09 | 1.48 | 1.16 | 3.94 | 7.58 | 8.51 | 0.029 | 0.129 | 0.237 | 0.365 | 0.371 | 0.346 | 0.403 | 0.314 | 0.299 | 0.117 | 0.124 | 2.25 | 2.16 | 1.13 | 0.5 | 0 | 0.057 |
Total Liabilities | 4.85 | 7.27 | 16.75 | 16.15 | 16.15 | 6.32 | 4.21 | 3.23 | 2.87 | 7.41 | 7.11 | 10.04 | 1.15 | 1.43 | 1.91 | 1.21 | 1.39 | 1.19 | 2.52 | 1.84 | 2.08 | 1.01 | 1.55 | 13.67 | 3.12 | 2.02 | 1.5 | 0.7 | 0.057 |
Total Non-Current Liabilities | 0 | 1.12 | 0.234 | 9.86 | 10.07 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 10.4 | 0.204 | 0.282 | 0.4 | 0.1 | 0 |
Total Long Term Debt | 0 | 1.12 | 0.234 | 9.86 | 10.07 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.052 | 0.204 | 0.282 | 0.3 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0.234 | 0.343 | 0.106 | 0.229 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 0 | -0.234 | -0.343 | -0.106 | -0.229 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35 | 0 | 0 | 0.1 | 0.1 | 0 |
Total Equity | 4.12 | 2.52 | -2.47 | 10.72 | 3.74 | 1.46 | 6.28 | 6.32 | 7.4 | -0.018 | -0.154 | -1.77 | 3.55 | 6.79 | 7.36 | 8.17 | 1.98 | 2.59 | -1.11 | 1.53 | 2.98 | 5.24 | 4.29 | -2.63 | 10.55 | 7.26 | 14.7 | 18.4 | 1.38 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 0 | 0 |
Total Stockholders' Equity | 4.12 | 2.52 | -2.47 | 10.72 | 3.74 | 1.46 | 6.28 | 6.32 | 7.4 | -0.018 | -0.154 | -1.77 | 3.55 | 6.79 | 7.36 | 8.17 | 1.98 | 2.59 | -1.11 | 1.53 | 2.98 | 5.24 | 4.29 | -2.63 | 10.55 | 7.26 | 6.3 | 18.4 | 1.38 |
Retained Earnings | -234 | -225.7 | -219.6 | -205.8 | -193.2 | -175.5 | -166.2 | -157.3 | -150.1 | -146.9 | -139 | -132.3 | -122.3 | -118.1 | -115.7 | -108.4 | -102.3 | -98.9 | -92.73 | -84.57 | -79.85 | -73.98 | -68.69 | -63.72 | -49.09 | -44.29 | -35.3 | -13.5 | -8.26 |
Accumulated Other Earnings | 0.046 | 0.022 | 0.025 | 0.042 | -0.024 | -0.045 | -0.004 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.02 | -0.013 | -0.133 | 0 | -0.111 | 0 | -0.068 | -0.142 | 0.387 | 1.69 | -0.005 | -0.649 | -0.9 | -0.9 | 0 |
Common Stock | 0.003 | 0.01 | 0.003 | 0.043 | 0.031 | 0.022 | 0.018 | 0.009 | 0.005 | 0.031 | 0.024 | 0.02 | 0.011 | 0.011 | 0.216 | 0.186 | 0.119 | 0.095 | 0.069 | 0.051 | 0.042 | 0.035 | 0.027 | 0.021 | 0.013 | 0.011 | 0 | 0 | 0.006 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.65 | 11.71 | 10.84 | 19.71 | 18.32 | 8.6 | 0 | 0 |
Additional Paid in Capital | 238 | 228.2 | 217.1 | 216.4 | 196.9 | 177 | 172.4 | 163.6 | 157.5 | 146.8 | 138.9 | 130.5 | 125.8 | 124.9 | 122.9 | 116.3 | 104.2 | 101.4 | 91.66 | 86.05 | 82.79 | 66.54 | 60.85 | 50.72 | 39.92 | 33.22 | 44.5 | 32.8 | 9.63 |
Total Liabilities & Total Equity | 8.97 | 9.8 | 14.28 | 26.87 | 19.89 | 7.78 | 10.49 | 9.55 | 10.27 | 7.39 | 6.95 | 8.27 | 4.71 | 8.22 | 9.27 | 9.38 | 3.36 | 3.78 | 1.41 | 3.37 | 5.07 | 6.25 | 5.84 | 11.04 | 13.67 | 9.27 | 16.2 | 19.1 | 1.44 |
Total Liabilities & Shareholders' Equity | 8.97 | 9.8 | 14.28 | 26.87 | 19.89 | 7.78 | 10.49 | 9.55 | 10.27 | 7.39 | 6.95 | 8.27 | 4.71 | 8.22 | 9.27 | 9.38 | 3.36 | 3.78 | 1.41 | 3.37 | 5.07 | 6.25 | 5.84 | 11.04 | 13.67 | 9.27 | 16.2 | 19.1 | 1.44 |
Total Investments | 0 | 0.025 | 0.024 | 0.121 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.01 | 3.55 | 0 | 0 | 0 |
Total Debt | 1.48 | 3.49 | 10.24 | 9.96 | 10.51 | 0.127 | 0 | 0 | 0 | 0.293 | 3.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.359 | 0.73 | 0.217 | 0.323 | 0.392 | 0.4 | 0 | 0 |
Net Debt | -6.33 | -4.95 | -3.12 | -16.08 | -8.17 | -5.29 | -8.98 | -7.81 | -8.77 | -4.63 | -1.74 | -5.86 | -3.36 | -6 | -7.45 | -7.69 | -1.48 | -2.22 | -0.12 | -0.822 | -2.22 | -3.76 | -3.42 | -9.73 | -10.51 | -4.6 | -11.8 | -15.7 | -1.02 |