| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||
| Low | 0.76 | 0.76 | 0.50 | 0.76 | 0.75 | 0.64 | 2.11 | 3.64 | 4.20 | 5.58 | 6.59 | 7.45 |
| Average | 0.80 | 0.80 | 0.52 | 0.80 | 0.78 | 0.67 | 2.20 | 3.79 | 4.37 | 5.80 | 6.85 | 7.74 |
| High | 0.84 | 0.84 | 0.54 | 0.83 | 0.82 | 0.69 | 2.28 | 3.93 | 4.53 | 6.02 | 7.11 | 8.04 |
| Estimated EBITDA | ||||||||||||
| Low | -0.84 | -0.84 | -0.54 | -17.9 | -16.0 | -14.0 | -2.28 | -3.93 | -4.53 | -6.02 | -7.11 | -8.04 |
| Average | -0.80 | -0.80 | -0.52 | -14.9 | -13.3 | -11.7 | -2.20 | -3.79 | -4.37 | -5.80 | -6.85 | -7.74 |
| High | -0.76 | -0.76 | -0.50 | -11.9 | -10.6 | -9.37 | -2.11 | -3.64 | -4.20 | -5.58 | -6.59 | -7.45 |
| Estimated EBIT | ||||||||||||
| Low | -0.84 | -0.84 | -0.54 | -20.4 | -18.1 | -15.9 | -2.28 | -3.93 | -4.53 | -6.02 | -7.11 | -8.04 |
| Average | -0.80 | -0.80 | -0.52 | -17.0 | -15.1 | -13.2 | -2.20 | -3.79 | -4.37 | -5.80 | -6.85 | -7.74 |
| High | -0.76 | -0.76 | -0.50 | -13.6 | -12.1 | -10.6 | -2.11 | -3.64 | -4.20 | -5.58 | -6.59 | -7.45 |
| Estimated Net Income | ||||||||||||
| Low | -1.67 | -3.47 | -3.65 | -7.37 | -15.7 | -13.8 | -61.3 | -58.6 | -76.5 | -132 | -149 | -354 |
| Average | -1.58 | -3.27 | -3.44 | -6.14 | -13.0 | -11.5 | -58.4 | -55.9 | -72.9 | -126 | -142 | -337 |
| High | -1.48 | -3.08 | -3.24 | -4.91 | -10.4 | -9.17 | -55.5 | -53.1 | -69.3 | -120 | -135 | -321 |
| Estimated SGA Expenses | ||||||||||||
| Low | 3.16 | 3.16 | 2.05 | 3.14 | 3.10 | 2.65 | 8.76 | 15.1 | 17.4 | 23.1 | 27.3 | 30.9 |
| Average | 3.31 | 3.31 | 2.15 | 3.29 | 3.24 | 2.76 | 9.10 | 15.7 | 18.1 | 24.0 | 28.4 | 32.1 |
| High | 3.46 | 3.46 | 2.25 | 3.44 | 3.39 | 2.86 | 9.44 | 16.3 | 18.8 | 24.9 | 29.5 | 33.3 |
| Estimated EPS | ||||||||||||
| Low | -3.442 | -7.149 | -7.520 | -14.06 | -76.25 | -73.02 | -126.4 | -120.9 | -157.8 | -273.2 | -307.2 | -730.2 |
| Average | -3.250 | -6.750 | -7.100 | -13.28 | -72.00 | -69.60 | -120.5 | -115.2 | -150.4 | -260.4 | -292.8 | -696.0 |
| High | -3.058 | -6.351 | -6.680 | -12.50 | -67.75 | -66.18 | -114.6 | -109.5 | -143.0 | -247.6 | -278.4 | -661.8 |
