SNGX Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
01-31
Report Filing: 2023-03-31 2022-03-29 2021-03-30 2020-03-30 2019-03-26 2018-03-15 2017-03-27 2016-03-24 2015-03-25 2014-03-26 2013-02-26 2012-03-27 2011-03-30 2010-03-31 2009-03-30 2008-03-27 2006-12-31 2006-03-31 2004-12-31 2004-03-30 2003-03-31 2002-04-01 2001-04-02 2000-03-30 1999-03-30 1998-03-27 1996-04-30
Revenue 948911 824268 2359447 4629916 5241448 5432472 10448794 8768390 7043016 3224152 3144620 7662822 1947628 2816037 2310265 1258017 2313020 3075736 997482 83817 0 0 0 1 200000 100000 0
Cost of Revenue 550822 728640 1820949 3567415 4597715 4310083 8433671 6882204 5313855 2544285 2593075 2108228 1638402 1483641 1886431 943385 1965074 2067034 936636 76197 0 0 0 -1407750 -1700000 -500000 0
Gross Profit 398089 95628 538498 1062501 643733 1122389 2015123 1886186 1729161 679867 551545 5554594 309226 1332396 423834 314632 347946 1008702 60846 7620 0 0 0 1407751 1900000 600000 0
Operating Expenses 14504124 13061743 19029646 11169928 9702714 8716188 7724705 8996462 12490510 7836409 5242213 8514789 8187647 7383692 3879658 6641715 8547494 5843753 5977962 5234501 5931513 14625256 3058509 6483379 8300000 3800000 1262833
Research & Development 7944089 8389387 15145778 8122610 6750954 5507033 4295867 5399839 5086535 5071179 2609241 6272616 5684309 4523375 1734491 3099944 4620312 3681137 3656776 2729430 2943493 2470801 956742 2028945 3100000 1800000 906461
General and Administrative 6692904 4847126 3979227 3480912 2951760 3209155 0 0 0 0 0 0 2503338 2860317 2145167 0 0 0 0 2505071 1973455 1973455 0 0 0 0 0
Selling and Marketing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1014565 0 0 0 0 0 0
Other Operating Expenses -132869 -174770 -95359 -433594 0 0 3428838 3596623 7403975 2765230 2632972 2242173 0 0 0 3541771 3927182 2162616 2321186 0 0 10181000 2101767 4454434 5200000 2000000 356372
Operating Income -14106035 -12966115 -18491148 -10107427 -9058981 -7593799 -5709582 -7110276 -10761349 -7156542 -4690668 -2960195 -7878421 -6051296 -3455824 -6327083 -8199548 -4835051 -5917116 -5226881 -5931513 -14625256 -3058509 -5075628 -6400000 -3200000 -1262833
Net Interest(Non Operating) -822611 -862577 -10882 148968 159006 29906 0 0 1310 1960 6202 7444 11332 19242 33797 164847 41510 114791 66539 92675 141516 459872 747073 0 0 0 0
Interest Income 0 0 0 148968 159006 29906 0 0 1310 1960 6202 7444 12074 21920 37073 164847 41510 114791 66539 28707 105676 424032 747073 0 0 0 0
Interest Expense 822611 862577 10882 0 0 0 0 0 0 0 0 0 742 2678 3276 0 0 0 0 -63968 -35840 -35840 0 0 0 0 0
Equity & Other Income/(Expense) -24628 412977 -23385 -7809 0 0 1934056 -1209887 3436195 -3654770 0 0 234700 -21641 3422027 -166234 -857810 4720260 -66014 -154325 -8841178 -465791 -3179441 -2862118 -15200000 200000 74848
Income Before Tax -14953274 -13415715 -18525415 -9966268 -8899975 -7563893 -3775526 -8320163 -7323844 -10809352 -4684466 -2952751 -7632389 -6053695 0 -6328470 -9015848 0 -5916591 -5288531 -14631175 -14631175 -5490877 -7937746 -21600000 -3000000 -1187985
Income Tax Expense -1154935 -864742 -836893 -610676 159006 -416810 -530143 -488933 -616872 -750356 -521458 -574157 -245810 -16843 -33797 -162440 -36202 -114791 -45542 61650 -965432 5919 1737184 2425391 15400000 0 0
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 -159006 0 0 0 0 0 0 0 0 -2399 3455824 -1387 -816300 4835051 525 -61650 -8699662 -5919 -2432368 -2862118 -15200000 200000 0
Net Income -13798339 -12550973 -17688522 -9355592 -8899975 -7147083 -3245383 -7831230 -6706972 -10058996 -4163008 -2378594 -7386579 -6034453 -3422027 -6164643 -8163346 -4720260 -5871574 -5288531 -4966081 -14631175 -4795693 -7501019 -21800000 -3200000 -1187985
Depreciation and Amortization 30483 64915 62372 62259 44060 68563 89928 247458 245787 230071 230630 226027 185696 175604 149183 119565 137044 194284 302449 226140 345495 188526 156856 1407750 1700000 500000 204457
EBITDA -14075552 -12901200 -18428776 -10045168 -9014921 -7525236 -5619654 -6862818 -10515562 -6926471 -4460038 -2734168 -7692725 -5875692 -3306641 -6207518 -8062504 -4640767 -5614667 -5000741 -5586018 -14436730 -2901653 -3667878 -4700000 -2700000 -1058376
Earnings Per Share (EPS) -4.32 -4.22 -9.65 -7.24 -10.13 -17.45 -13.98 -45.07 -48.75 -97.58 -56.07 -32.56 -109.48 -108.07 -100.77 -203.93 -384.1 -284.78 -433.58 -543.7 -662.23 -3263.7 -1180.04 -2092.33 -6568.24 -3056.35 -703.37
Diluted Earnings Per Share -4.32 -4.22 -9.65 -7.24 -10.13 -17.45 -13.58 -45.07 -42.66 -97.58 -56.07 -32.56 -109.48 -108.07 -100.77 -203.93 -384.1 -284.78 -433.58 -543.7 -662.23 -3263.7 -1180.04 -2092.33 -6568.24 -3056.35 -703.37
Weighted Average Shares Outstanding 3190383 2972764 1832463 1291767 878543 409615 232097 173771 137589 103088 74243 73051 67468 55838 33960 30229 21253 16575 13542 9727 7499 4483 4064 3585 3319 1047 1689
Diluted Weighted Average Shares Outstanding 3190383 2972764 1832463 1291767 878543 409615 238905 173771 157232 103088 74243 73051 67468 55838 33960 30229 21253 16575 13542 9727 7499 4483 4064 3585 3319 1047 1689

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.