The Boeing Company (BA) Financial Ratios Annual - Discounting Cash Flows
BA
The Boeing Company
BA (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Price Ratios
Price to Earnings Ratio -14.31 -9.69 -71.02 -22.95 -28.16 -10.19 -290.9 17.87 21.68 20.22 19.23 17.4 22.64 14.63 13.61 14.69 29.1 11.54 16.3 30.92 21.53 22.32 47.27 53.58 11.2 26.66 16.46 28.17 -266.7 47.11 68.16 18.73 11.82 24.77 10.47 11.29 20.92 14.97 11.92 11.96 13.82
Price to Sales Ratio 2.37 1.72 2.03 1.7 1.9 2.09 2.42 1.85 1.9 1.05 1.04 1.04 1.2 0.699 0.796 0.755 0.559 0.506 1 1.11 1.01 0.796 0.672 0.488 0.544 1.11 0.655 0.562 1.04 2.27 1.37 0.731 0.578 0.453 0.56 0.567 0.696 0.542 0.373 0.487 0.574
Price to Book Ratio -49.54 -29.3 -9.16 -7.13 -7.89 -6.65 -21.47 551.3 500.7 121.1 15.71 10.94 6.98 9.73 15.56 17.56 17.94 -23.83 7.38 14.45 5.01 3.7 4.17 3.43 2.92 5.15 3.32 2.56 3.67 4.71 2.71 1.65 1.64 1.7 2.03 2.24 2.3 1.7 1.15 1.65 1.79
Price to Free Cash Flow Ratio -12.92 -7.95 35.6 49.46 -26.91 -6.17 -41.98 13.81 15.49 12.55 14.4 14.31 17.47 9.84 23.67 26.62 8.64 -13.69 8.46 11.77 10.16 16.85 10.81 7.81 11.53 11.32 7.62 40.29 66.96 35.31 61.3 56.84 -147 11.37 -39.44 8.93 -7.53 0 0 0 0
Price to Operating Cash Flow Ratio -15.94 -9.48 26.48 32.25 -34.64 -6.61 -75.63 12.2 13.32 9.43 10.63 10.7 12.69 7.6 13.59 16.45 6.81 -76.91 6.93 9.13 7.91 12.08 8.75 6.02 8.3 9.55 6.11 13.33 22.61 23.2 25.13 14.88 12.08 4.07 11.44 4.69 -27.47 0 0 0 0
Price Earnings to Growth Ratio -6.55 -0.024 1.27 -1.43 0.427 -0.006 2.74 0.546 0.283 8.45 28.73 0.729 1.32 -3.29 0.679 0.104 -0.585 -0.37 0.189 -2.66 0.534 0.14 1.05 -0.653 0.283 -16.79 0.14 -0.038 2.43 0.205 -1.25 -0.591 0.094 -0.384 0.78 0.107 2.35 0.492 -0.435 0.913 0
EV to EBITDA -76.37 -16.05 178.7 -99.38 -220.6 -15.18 683.3 13.62 14.48 12.76 10.49 9.66 11.67 6.63 7.43 7.54 10.6 6.45 8.93 15.72 13.94 14.35 23.04 7.16 7.67 14.22 8.57 11.31 44.59 21.46 19.23 6.98 5.52 4.25 5.32 5.72 10.38
Liquidity Ratios
Current Ratio 1.23 1.32 1.14 1.22 1.33 1.39 1.05 1.08 1.16 1.25 1.35 1.2 1.26 1.27 1.21 1.15 1.07 0.84 0.865 0.774 0.779 0.725 0.935 0.851 0.791 0.867 1.15 1.22 1.36 1.74 1.78 1.53 1.4 1.32 1.41 1.23 1.3 1.28 1.32 1.5 1.53
Quick Ratio 0.372 0.417 0.308 0.348 0.364 0.457 0.263 0.31 0.37 0.385 0.416 0.371 0.43 0.435 0.426 0.459 0.558 0.335 0.562 0.501 0.498 0.521 0.646 0.539 0.453 0.496 0.672 0.598 0.728 0.942 0.842 0.796 0.879 0.877 0.885 0.762 0.557 0.837 0.822 0.949 0.927
Cash Ratio 0.098 0.142 0.132 0.162 0.098 0.089 0.097 0.094 0.157 0.176 0.224 0.207 0.177 0.23 0.243 0.151 0.28 0.106 0.223 0.206 0.192 0.154 0.251 0.118 0.031 0.055 0.246 0.163 0.312 0.506 0.503 0.305 0.359 0.442 0.468 0.466 0.279 0.591 0.486 0.737 0.727
Debt Ratio 0.343 0.347 0.384 0.416 0.419 0.418 0.204 0.117 0.119 0.11 0.105 0.09 0.103 0.116 0.155 0.181 0.208 0.14 0.139 0.184 0.179 0.226 0.272 0.275 0.254 0.209 0.186 0.19 0.18 0.147 0.118 0.122 0.129 0.099 0.083 0.022 0.021 0.02 0.021 0.025 0.004
Debt to Equity Ratio -16.13 -13.87 -3.05 -3.59 -3.87 -3.47 -3.17 40.55 31.07 12.08 1.56 1.04 0.642 1.76 3.52 4.49 6.07 -5.81 0.913 2.01 0.97 1.08 1.77 1.87 1.13 0.798 0.587 0.566 0.529 0.365 0.264 0.269 0.293 0.223 0.163 0.045 0.046 0.048 0.054 0.057 0.008
Long Term Debt to Capitalization 1.08 1.08 1.58 1.44 1.36 1.42 1.77 0.969 0.965 0.921 0.579 0.484 0.352 0.602 0.738 0.806 0.852 1.23 0.453 0.633 0.463 0.491 0.62 0.621 0.501 0.407 0.343 0.331 0.321 0.267 0.191 0.212 0.225 0.18 0.14 0.043 0.043 0.044 0.049 0.052 0.004
Total Debt to Capitalization 1.07 1.08 1.49 1.39 1.35 1.4 1.46 0.976 0.969 0.924 0.609 0.509 0.391 0.638 0.779 0.818 0.859 1.21 0.477 0.668 0.492 0.519 0.64 0.652 0.531 0.444 0.37 0.361 0.346 0.267 0.209 0.212 0.226 0.182 0.14 0.043 0.044 0.046 0.051 0.054 0.008
Interest Coverage Ratio -3.55 -3.93 -0.314 -1.37 -1.06 -5.92 -2.74 25.24 28.55 19.07 27.07 22.44 17 13.63 11.73 9.63 6.18 19.55 29.74 12.56 9.56 5.99 1.25 5.3 5.99 6.87 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio -0.193 -0.223 0.113 0.062 -0.059 -0.29 -0.09 1.11 1.21 1.06 0.949 0.987 0.856 0.727 0.325 0.238 0.434 -0.053 1.17 0.786 0.653 0.283 0.269 0.304 0.311 0.675 0.925 0.34 0.306 0.557 0.408 0.413 0.463 1.88 1.09 10.59 -1.84 None None None None
Margins
Gross Profit Margin -2.09% -2.99% 9.93% 5.3% 4.9% -9.78% 5.83% 19.42% 18.55% 14.57% 14.59% 15.44% 15.42% 15.98% 18.72% 19.38% 17.2% 17.33% 19.56% 18.03% 15.75% 14.17% 12.24% 15.85% 16.19% 14.83% 11.51% 9.99% 11.26% 5.97% 4.62% 5.25% 10.68% 9.94% 9.48% 8% 5.96% 5.98% 103.3% 15.03% 13.6%
Operating Profit Margin -14.63% -16.1% -0.994% -5.28% -4.61% -21.95% -2.58% 11.85% 11.01% 6.17% 7.74% 8.23% 7.58% 7.72% 8.5% 7.73% 3.07% 6.49% 8.78% 4.9% 5.13% 3.83% 0.889% 7.15% 6.69% 5.96% 5.47% 2.79% -0.775% 5.97% 1.55% 5.25% 6.65% 6.76% 6.67% 5.54% 2.87% 2.64% 1.36% 3.86% 4.28%
Pretax Profit Margin -16.93% -18.36% -2.58% -7.54% -8.08% -24.89% -2.95% 11.47% 10.76% 5.89% 7.44% 7.86% 7.19% 7.23% 7.85% 7.01% 2.54% 6.56% 9.22% 5.19% 5.14% 3.74% 1.09% 5.88% 6.12% 5.84% 5.73% 2.49% -0.745% 6.01% 1.84% 5.21% 7.16% 7.47% 7.52% 7.15% 4.55% 4.83% 4.29% 6.29% 6.33%
Net Profit Margin -16.58% -17.77% -2.86% -7.41% -6.75% -20.53% -0.831% 10.34% 8.78% 5.18% 5.39% 6% 5.29% 4.77% 5.85% 5.14% 1.92% 4.39% 6.14% 3.6% 4.69% 3.57% 1.42% 0.91% 4.86% 4.15% 3.98% 1.99% -0.389% 4.83% 2.01% 3.9% 4.89% 1.83% 5.35% 5.02% 3.33% 3.62% 3.13% 4.07% 4.15%
Operating Cash Flow Margin -14.88% -18.16% 7.66% 5.27% -5.48% -31.66% -3.19% 15.15% 14.29% 11.1% 9.74% 9.76% 9.44% 9.19% 5.85% 4.59% 8.21% -0.658% 14.44% 12.19% 12.76% 6.59% 7.69% 8.09% 6.55% 11.58% 10.73% 4.22% 4.59% 9.8% 5.46% 4.91% 4.78% 11.14% 4.89% 12.09% -2.54% None None None None
Free Cash Flow Margin -18.37% -21.65% 5.7% 3.44% -7.06% -33.9% -5.76% 13.38% 12.29% 8.34% 7.19% 7.3% 6.86% 7.1% 3.36% 2.84% 6.47% -3.7% 11.83% 9.46% 9.94% 4.73% 6.22% 6.24% 4.72% 9.76% 8.6% 1.39% 1.55% 6.44% 2.24% 1.29% -0.393% 3.98% -1.42% 6.34% -9.25% 0% 0% 0% 0%
Return
Return on Assets -7.36% -7.56% -1.62% -3.6% -3.03% -7.85% -0.476% 8.91% 8.88% 5.44% 5.48% 5.49% 4.95% 4.39% 5.02% 4.82% 2.11% 4.97% 6.91% 4.28% 4.28% 3.47% 1.35% 0.94% 5.85% 5.06% 6.39% 3.05% -0.468% 4.02% 1.78% 3.99% 6.08% 3.04% 9.93% 9.49% 5.08% 4.87% 3.82% 6.01% 6.12%
Return on Equity 94.43% 302.4% 12.89% 31.07% 28.02% 65.19% 7.38% 3,086% 2,309% 599.1% 81.7% 62.85% 30.82% 66.47% 114.3% 119.6% 61.65% -206.5% 45.25% 46.74% 23.26% 16.59% 8.82% 6.39% 26.12% 19.31% 20.14% 9.09% -1.37% 10.01% 3.97% 8.82% 13.85% 6.85% 19.36% 19.86% 11.01% 11.36% 9.63% 13.78% 12.97%
Return on Capital Employed -19.23% -18.06% -1.88% -7.48% -5.07% -19.69% -5.44% 33.51% 28.5% 14.64% 16.92% 17.59% 15.94% 14.37% 15.1% 14.99% 7.19% 17.28% 21.24% 13.64% 8.82% 6.06% 1.3% 11.89% 13.99% 12.88% 14.09% 6.74% -1.49% 7.27% 2.06% 7.86% 12.15% 16.99% 20.55% 20.51% 8.8% 7.59% 3.8% 11.65% 12.07%
Return on Invested Capital -23.29% -22.81% -3.03% -10.92% -5.04% -18.44% -2.07% 38.41% 30.77% 16.51% 16.47% 18.55% 15.05% 12.41% 15.16% 13.13% 8.1% 13.4% 18.95% 13.03% 9.66% 6.23% 1.96% 9.34% 11.35% 9.55% 11.51% 5.96% -0.953% 7.64% 3.01% 6.87% 9.98% 15.12% 21.15% 26% 8.97% 17.29% 7.38% 32.95% 23.6%
Turnover Ratios
Receivables Turnover Ratio 5.58 5.94 7.03 5.89 5.47 5.79 6.14 7.04 8.19 10.21 10.77 11.46 12.57 13.68 10.96 11.27 11.1 10.11 11.57 11.64 10.45 11.27 11.18 10.8 11.29 10.41 16.79 17.08 14.67 7.9 13.28 13.18 15.75 21.14 14.06 13.5 11.21 10.88 9.93 13.61 15.41
Payables Turnover Ratio 6.43 6.03 5.86 6.18 6.4 4.94 4.64 6.31 6.23 7.22 7.6 7.2 7.71 7.31 6.65 6.72 7.97 8.58 3.2 3.11 2.8 3.03 3.28 3.31 3.43 3.55 10.45 9.6 7.25 4.46 6.17 6.48 3.88 5.18 4.85 4.56 3.87 0 0 0 0
Inventory Turnover Ratio 0.796 0.783 0.879 0.807 0.752 0.781 0.941 1.3 1.72 1.87 1.74 1.64 1.71 1.82 1.73 2.13 3.34 3.23 5.58 6.22 5.82 10.6 8.3 7.36 7.05 6.43 7.85 6.05 4.53 3.07 2.68 4.17 6.62 10.06 8.1 7.62 3.86 5.41 -0.144 4.47 4.41
Fixed Asset Turnover Ratio 5.9 5.67 6.75 6.31 5.7 4.92 6.12 8 7.37 7.38 7.96 8.25 8.47 8.46 7.38 7.2 7.77 6.95 8.03 8.02 6.51 6.21 5.99 6.17 6.88 5.82 7.03 6.54 5.46 3.33 3.02 3.22 3.59 4.49 5.3 6.2 5.82 6.28 6.01 7.16 7.31
Asset Turnover Ratio 0.444 0.425 0.568 0.486 0.45 0.382 0.573 0.862 1.01 1.05 1.02 0.915 0.935 0.919 0.859 0.938 1.1 1.13 1.13 1.19 0.913 0.972 0.952 1.03 1.2 1.22 1.6 1.53 1.2 0.832 0.883 1.02 1.24 1.66 1.86 1.89 1.53 1.35 1.22 1.48 1.47
Per Share Items ()
Revenue Per Share 92.17 102.8 128.5 112 106 102.3 134.8 174.5 155 148.8 139.6 124.5 113.9 107.9 92.21 86.4 96.8 84.27 87.43 79.81 69.56 65 62.68 67.67 71.3 59.71 63.24 58.08 47.21 23.41 28.55 32.14 37.42 44.29 42.65 40.05 29.44 0 0 0 0
Operating Cash Flow Per Share -13.72 -18.67 9.84 5.91 -5.81 -32.38 -4.31 26.44 22.14 16.52 13.6 12.15 10.76 9.91 5.4 3.97 7.94 -0.555 12.62 9.73 8.88 4.29 4.82 5.48 4.67 6.91 6.79 2.45 2.16 2.29 1.56 1.58 1.79 4.93 2.09 4.84 -0.746 None None None None
Free Cash Flow Per Share -16.94 -22.26 7.32 3.85 -7.48 -34.67 -7.76 23.35 19.04 12.4 10.04 9.08 7.81 7.66 3.1 2.45 6.26 -3.12 10.34 7.55 6.92 3.07 3.9 4.22 3.36 5.83 5.44 0.81 0.731 1.51 0.639 0.413 -0.147 1.76 -0.605 2.54 -2.72 None None None None
Cash & Short Term Investments 31.42 40.63 26.37 28.96 27.64 45 17.66 14.78 16.58 15.78 17.51 17.96 20.07 17.9 15.12 14.13 15.91 4.54 12.26 8.28 7.57 4.37 5.75 2.92 0.776 1.18 3.77 2.55 5.31 5.43 5.46 3.87 3.45 3.98 4.27 4.83 2.7 5.81 4.94 5.96 4.76
Earnings Per Share -15.28 -18.27 -3.67 -8.3 -7.15 -21 -1.12 18.05 13.6 7.7 7.52 7.47 6.03 5.15 5.39 4.44 1.86 3.7 5.37 2.87 3.26 2.32 0.891 0.616 3.46 2.48 2.52 1.16 -0.183 1.13 0.575 1.26 1.83 0.81 2.28 2.01 0.98 0 0 0 0
EBITDA Per Share -11.02 -13.71 1.8 -2.59 -1.24 -18.5 0.521 24.33 20.49 12.18 13.48 12.86 11.06 10.73 10.07 9 5.33 7.53 9.64 5.91 5.47 4.36 2.36 6.71 6.92 5.28 5.25 3.3 1.14 2.42 1.95 3.36 4 4.4 4.04 3.2 1.75 1.49 1.02 1.56 1.44
Dividend Per Share 0 0 0 0 0 2.04 8.15 6.81 5.67 4.34 3.62 2.9 1.93 1.75 1.67 1.68 1.73 1.65 1.44 1.24 1.04 0.803 0.71 0.715 0.713 0.586 0.586 0.583 0.574 0.391 0.5 0.498 0.5 0.499 0.499 0.476 0.391 0 0 0 0
Enterprise Value Per Share 841.3 220.1 321.2 257.4 272.5 280.9 356.2 331.4 296.6 155.4 141.4 124.3 129 71.09 74.82 67.82 56.54 48.53 86.02 92.93 76.28 62.52 54.32 48.1 53.03 75.06 45.01 37.29 50.7 51.94 37.56 23.45 22.05 18.72 21.52 18.32 18.2 0 0 0 0
Book Value Per Share -16.18 -6.04 -28.46 -26.71 -25.52 -32.21 -15.17 0.585 0.589 1.29 9.2 11.89 19.56 7.75 4.72 3.72 3.02 -1.79 11.86 6.15 14.03 13.99 10.11 9.63 13.26 12.82 12.5 12.74 13.35 11.29 14.48 14.22 13.21 11.82 11.78 10.12 8.9 0 0 0 0
Price Per Share 801.6 177 260.7 190.5 201.3 214.1 325.8 322.5 294.9 155.7 144.6 130 136.5 75.36 73.35 65.26 54.13 42.67 87.46 88.84 70.24 51.77 42.14 32.99 38.78 66 41.44 32.62 48.94 53.25 39.19 23.5 21.62 20.06 23.88 22.69 20.5 0 0 0 0
Dividend Ratios
Dividend Payout Ratio -0.625% 0% 0% 0% 0% -9.7% -728% 37.72% 41.69% 56.3% 48.11% 38.84% 32% 33.9% 30.96% 37.89% 92.99% 44.61% 26.9% 43.16% 31.88% 34.62% 79.67% 116.1% 20.59% 23.68% 23.26% 50.36% -312.9% 34.61% 87.02% 39.72% 27.33% 61.59% 21.89% 23.68% 39.85% 28.4% 45.09% 28.07% 25.22%
Effective Tax Rate 2.14% 3.12% -11.82% -0.617% 14.76% 17.51% 71.85% 9.86% 18.41% 12.09% 27.66% 23.69% 26.41% 33.96% 25.63% 26.54% 22.88% 33.57% 33.67% 30.93% 9.12% 7.14% -30.55% 27.08% 20.71% 29.04% 30.54% 19.83% 47.8% 19.66% -9.17% 25.11% 31.69% 31.12% 28.9% 29.77% 26.79% 25.12% 27.05% 35.31% 34.41%
Short Term Coverage Ratio -1.3 -10.13 1.16 0.685 -2.77 -10.87 -0.333 4.8 34.84 27.34 7.59 9.53 5.23 5.6 1.78 3.11 7.93 -0.716 12.58 5.43 5.89 2.62 3.39 2.41 2.73 4.82 8.28 2.72 2.87 171 3.93 179.5 71.59 160.1 358.5 834 -102.8 None None None None
Capital Expenditure Coverage Ratio -5.9 -5.21 3.9 2.87 -3.49 -14.13 -1.25 8.55 7.14 4.02 3.82 3.96 3.65 4.39 2.35 2.62 4.72 -0.217 5.54 4.46 4.52 3.54 5.24 4.37 3.57 6.38 5.04 1.49 1.51 2.92 1.69 1.35 0.924 1.56 0.775 2.1 -0.377 0 0 0 0
EBIT Per Revenue -0.146 -0.161 -0.01 -0.053 -0.046 -0.22 -0.026 0.119 0.11 0.062 0.077 0.082 0.076 0.077 0.085 0.077 0.031 0.065 0.088 0.049 0.051 0.038 0.009 0.072 0.067 0.06 0.055 0.028 -0.008 0.06 0.015 0.052 0.066 0.068 0.067 0.055 0.029 0.026 0.014 0.039 0.043
EBITDA Per Revenue -0.12 -0.133 0.014 -0.023 -0.012 -0.181 0.004 0.139 0.132 0.082 0.097 0.103 0.097 0.099 0.109 0.104 0.055 0.089 0.11 0.074 0.079 0.067 0.038 0.099 0.097 0.088 0.083 0.057 0.024 0.103 0.068 0.105 0.107 0.099 0.095 0.08 0.06 0.06 0.046 0.067 0.071
Days of Sales Outstanding 65.37 61.46 51.92 61.95 66.68 63.08 59.46 51.84 44.54 35.74 33.89 31.85 29.03 26.68 33.29 32.39 32.89 36.12 31.56 31.35 34.91 32.38 32.64 33.8 32.34 35.05 21.73 21.37 24.87 46.19 27.49 27.7 23.17 17.27 25.96 27.04 32.56 33.55 36.75 26.83 23.69
Days of Inventory Outstanding 458.6 466.5 415.4 452.2 485.7 467.2 387.9 280.2 212.8 195.2 210.1 222.4 213.8 200.7 210.6 171.2 109.3 113.2 65.36 58.65 62.72 34.43 43.98 49.61 51.78 56.73 46.51 60.29 80.53 118.8 136 87.49 55.16 36.27 45.08 47.91 94.6 67.45 -2,541 81.62 82.78
Days of Payables Outstanding 56.81 60.55 62.32 59.02 57.06 73.91 78.74 57.85 58.55 50.56 48.02 50.73 47.32 49.95 54.92 54.32 45.81 42.56 114 117.2 130.4 120.5 111.3 110.2 106.5 102.8 34.91 38 50.37 81.93 59.16 56.35 94.04 70.47 75.19 80.02 94.41 0 0 0 0
Cash Conversion Cycle 467.2 467.4 405 455.1 495.3 456.3 368.6 274.2 198.8 180.4 196 203.5 195.5 177.5 189 149.3 96.4 106.7 -17.06 -27.24 -32.81 -53.73 -34.72 -26.81 -22.42 -11.03 33.33 43.66 55.03 83.02 104.3 58.84 -15.7 -16.93 -4.15 -5.08 32.76 101 -2,504 108.4 106.5
Cash Conversion Ratio 0.898 1.02 -2.68 -0.712 0.813 1.54 3.85 1.46 1.63 2.14 1.81 1.63 1.78 1.93 1 0.893 4.27 -0.15 2.35 3.39 2.72 1.85 5.41 8.89 1.35 2.79 2.7 2.11 -11.8 2.03 2.71 1.26 0.978 6.09 0.915 2.41 -0.761 0 0 0 0
Free Cash Flow to Earnings 1.11 1.22 -2 -0.464 1.05 1.65 6.93 1.29 1.4 1.61 1.34 1.22 1.3 1.49 0.575 0.552 3.37 -0.843 1.93 2.63 2.12 1.32 4.37 6.86 0.971 2.35 2.16 0.699 -3.98 1.33 1.11 0.329 -0.08 2.18 -0.265 1.26 -2.78 0 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us