MSFT Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2028
06-30 		2027
06-30 		2026
06-30 		2025
06-30 		2024
06-30 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2008
06-30 		2007
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30 		1998
06-30
Estimated Revenue
Low 428,575.48 369,542.14 302,362.59 275,233.20 243,215.29 212,226.81 193,167.82 161,594.58 137,552.19 121,422.72 106,416.38 93,572.49 89,030.91 90,861.70 63,578.81 57,068.61 53,921.02 47,992.04 41,799.35 49,437.23 43,097.76 34,667.32 32,581.79 29,224.45 25,812.15 22,066.53 19,316.62 17,820.57 15,446.71 11,568.22 9,678.32
Average 440,860.00 380,134.55 319,951.72 279,240.91 244,328.70 218,310.00 198,704.71 166,227.08 141,495.46 124,903.60 109,467.06 96,254.97 91,583.20 93,466.47 79,473.51 71,335.76 67,401.28 59,990.05 52,249.19 61,796.53 53,872.20 43,334.15 40,727.24 36,530.56 32,265.18 27,583.17 24,145.78 22,275.71 19,308.38 14,460.27 12,097.90
High 452,432.08 390,112.65 331,833.04 286,783.07 245,171.28 224,040.39 203,920.49 170,562.06 145,185.48 128,160.92 112,321.82 98,765.17 93,971.56 95,903.95 95,368.22 85,602.91 80,881.53 71,988.05 62,699.03 74,155.84 64,646.64 52,000.98 48,872.69 43,836.67 38,718.22 33,099.80 28,974.94 26,730.86 23,170.06 17,352.32 14,517.48
Estimated EBITDA
Low 208,524.33 179,801.53 147,115.18 133,915.31 88,676.48 80,614.98 93,986.22 50,498.01 44,894.84 39,145.27 27,442.60 21,697.71 15,836.89 26,536.74 24,519.36 18,608.56 23,100.14 21,262.39 16,542.80 19,724.55 19,113.00 13,784.00 14,488.66 12,019.87 11,040.12 10,337.96 7,586.21 11,236.48 10,189.45 7,280.05 5,053.88
Average 214,501.39 184,955.29 155,673.20 135,865.27 110,845.60 100,768.72 96,680.21 63,122.51 56,118.55 48,931.59 34,303.25 27,122.14 19,803.53 33,170.92 30,649.20 23,260.70 28,875.18 26,577.98 20,678.50 24,655.69 23,891.25 17,229.99 18,110.82 15,024.83 13,800.16 12,922.45 9,482.77 14,045.60 12,736.81 9,100.07 6,317.35
High 220,131.81 189,810.16 161,454.09 139,534.92 133,014.72 120,922.47 99,217.95 75,747.01 67,342.26 58,717.91 41,163.90 32,546.57 23,770.18 39,805.11 36,779.04 27,912.84 34,650.21 31,893.58 24,814.21 29,586.83 28,669.50 20,675.99 21,732.99 18,029.80 16,560.19 15,506.94 11,379.32 16,854.72 15,284.18 10,920.08 7,580.82
Estimated EBIT
Low 175,081.27 150,965.02 123,520.89 112,438.02 73,761.77 67,056.16 78,912.74 40,296.13 34,332.90 28,373.83 18,289.49 14,734.79 10,304.74 21,173.08 20,926.97 15,579.83 20,149.23 18,706.88 14,508.14 17,572.87 16,858.60 11,738.63 11,831.77 9,709.92 7,882.23 9,251.37 8,305.92 8,398.29 7,520.59 5,986.69 4,542.96
Average 180,099.73 155,292.22 130,706.39 114,075.25 92,202.21 83,820.20 81,174.67 50,370.17 42,916.12 35,467.29 22,861.86 18,418.49 13,834.10 26,466.35 26,158.71 19,474.79 25,186.54 23,383.60 18,135.18 21,966.09 21,073.26 14,673.29 14,789.71 12,137.40 9,852.78 11,564.22 10,382.40 10,497.86 9,400.74 7,483.37 5,678.70
High 184,827.15 159,368.47 135,560.14 117,156.36 110,642.66 100,584.23 83,305.41 60,444.20 51,499.35 42,560.75 27,434.23 22,102.19 17,363.46 31,759.62 31,390.46 23,369.74 30,223.84 28,060.32 21,762.21 26,359.31 25,287.91 17,607.95 17,747.66 14,564.89 11,823.34 13,877.06 12,458.87 12,597.44 11,280.89 8,980.04 6,814.44
Estimated Net Income
Low 156,773.02 135,038.69 109,838.40 93,698.88 69,424.85 61,676.80 66,770.69 34,327.19 30,846.99 24,420.04 4,509.09 12,382.57 6,444.94 16,117.49 17,056.26 12,126.32 17,370.01 14,579.36 10,936.62 13,681.25 12,453.27 8,890.92 10,266.36 7,654.31 6,649.70 6,550.81 4,319.23 7,157.28 6,028.90 4,366.72 2,816.96
Average 162,665.44 140,114.27 115,529.48 99,161.88 86,781.06 77,096.00 69,280.31 42,908.99 38,558.74 30,525.05 8,461.40 15,478.22 9,539.56 20,146.86 21,320.32 15,384.06 21,712.51 18,224.20 13,670.77 17,101.57 15,566.59 11,113.65 12,832.95 9,567.89 8,312.12 8,188.51 5,399.03 8,946.60 7,536.13 5,458.40 3,521.20
High 168,216.16 144,895.45 127,696.48 107,297.92 104,137.27 92,515.20 71,644.38 51,490.79 46,270.49 36,630.06 12,413.71 18,573.86 12,634.19 24,176.23 25,584.39 18,641.80 26,055.01 21,869.03 16,404.93 20,521.88 18,679.91 13,336.38 15,399.53 11,481.47 9,974.54 9,826.21 6,478.84 10,735.92 9,043.36 6,550.08 4,225.44
Estimated SGA Expenses
Low 67,660.01 58,340.31 47,734.55 43,451.58 24,549.44 22,317.68 30,495.77 16,761.98 16,401.18 16,458.70 14,108.11 13,964.92 13,633.09 16,576.91 15,681.11 14,821.23 13,673.37 12,390.16 11,771.52 14,903.08 11,800.12 10,457.78 10,802.49 9,881.99 7,862.10 4,806.32 4,766.43 3,931.54 3,072.42 2,768.29 2,594.44
Average 69,599.39 60,012.55 50,511.38 44,084.29 30,686.81 27,897.10 31,369.88 20,952.48 20,501.48 20,573.38 17,635.13 17,456.15 17,041.36 20,721.14 19,601.39 18,526.53 17,091.72 15,487.70 14,714.40 18,628.85 14,750.15 13,072.23 13,503.11 12,352.49 9,827.63 6,007.90 5,958.04 4,914.42 3,840.52 3,460.37 3,243.05
High 71,426.30 61,587.82 52,387.10 45,274.98 36,824.17 33,476.52 32,193.31 25,142.97 24,601.77 24,688.06 21,162.16 20,947.38 20,449.63 24,865.37 23,521.67 22,231.84 20,510.06 18,585.25 17,657.28 22,354.62 17,700.17 15,686.67 16,203.73 14,822.99 11,793.15 7,209.48 7,149.65 5,897.30 4,608.63 4,152.44 3,891.66
Estimated EPS
Low 20.98 18.07 14.70 12.54 11.40 9.99 8.94 7.49 5.45 4.42 3.70 2.92 2.57 2.48 2.01 1.95 1.92 1.49 1.14 1.49 1.25 0.88 0.99 0.91 0.80 0.63 0.60 0.63 0.49 0.36 0.27
Average 21.77 18.75 15.68 13.37 11.66 10.36 9.27 7.77 5.66 4.59 3.84 3.03 2.67 2.57 2.52 2.44 2.40 1.87 1.43 1.86 1.57 1.10 1.24 1.14 1.00 0.79 0.75 0.79 0.62 0.44 0.34
High 22.51 19.39 17.09 14.36 12.10 10.72 9.59 8.03 5.85 4.74 3.97 3.14 2.76 2.66 3.03 2.93 2.88 2.25 1.72 2.23 1.89 1.32 1.49 1.37 1.20 0.95 0.90 0.95 0.75 0.52 0.41
Number of Analysts 28 18 36 38 38 37 30 18 35 3 3 3 5 3 7 9 11 13 13 13 14 19 8 18 10 15 9 16 9 9 19

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.