Apple Inc. (AAPL) Annual Margin Report - Discounting Cash Flows
AAPL
Apple Inc.
AAPL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2025 2024 2023 2022 2021
Revenue 394,464 416,161 416,161 391,035 383,285 394,328 365,817
Revenue Growth Rate 7.78% 0% 6.43% 2.02% -2.8% 7.79% 33.26%
Cost of Revenue 217,156 220,960 220,960 210,352 214,137 223,546 212,981
Gross Profit 177,308 195,201 195,201 180,683 169,148 170,782 152,836
Gross Margin 44.88% 46.91% 46.91% 46.21% 44.13% 43.31% 41.78%
Operating Income 122,000 133,050 133,050 123,216 114,301 119,437 108,949
Operating Margin 30.89% 31.97% 31.97% 31.51% 29.82% 30.29% 29.78%
Net Income 101,539 112,010 112,010 93,736 96,995 99,803 94,680
Net Margin 25.72% 26.92% 26.92% 23.97% 25.31% 25.31% 25.88%

amounts of USD except for #

Average LTM 2025 2024 2023 2022 2021
Revenue 394,464 416,161 416,161 391,035 383,285 394,328 365,817
Cash From Operating Activities Margin 28.68% 26.79% 26.79% 30.24% 28.84% 30.98% 28.44%
Cash From Operating Activities 112,992 111,482 111,482 118,254 110,543 122,151 104,038
Free Cash Flow Margin 25.82% 23.73% 23.73% 27.83% 25.98% 28.26% 25.41%
Free Cash Flow 101,720 98,767 98,767 108,807 99,584 111,443 92,953
Depreciation and Amortization Margin 2.91% 2.81% 2.81% 2.93% 3% 2.82% 3.08%
Depreciation and Amortization 11,458 11,698 11,698 11,445 11,519 11,104 11,284
Capital Expenditure Margin -2.85% -3.06% -3.06% -2.42% -2.86% -2.72% -3.03%
Capital Expenditure -11,272 -12,715 -12,715 -9,447 -10,959 -10,708 -11,085
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program