Apple Inc. (AAPL) Annual Margin Report - Discounting Cash Flows
AAPL
Apple Inc.
AAPL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 368,224 400,366 391,035 383,285 394,328 365,817 274,515
Revenue Growth Rate 8.03% 2.39% 2.02% -2.8% 7.79% 33.26% 5.51%
Cost of Revenue 207,374 213,667 210,352 214,137 223,546 212,981 169,559
Gross Profit 160,851 186,699 180,683 169,148 170,782 152,836 104,956
Gross Margin 43.38% 46.63% 46.21% 44.13% 43.31% 41.78% 38.23%
Operating Income 109,926 127,364 123,216 114,301 119,437 108,949 66,288
Operating Margin 29.56% 31.81% 31.51% 29.82% 30.29% 29.78% 24.15%
Net Income 89,986 97,294 93,736 96,995 99,803 94,680 57,411
Net Margin 24.28% 24.3% 23.97% 25.31% 25.31% 25.88% 20.91%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 368,224 400,366 391,035 383,285 394,328 365,817 274,515
Cash From Operating Activities Margin 29.21% 27.36% 30.24% 28.84% 30.98% 28.44% 29.39%
Cash From Operating Activities 107,536 109,556 118,254 110,543 122,151 104,038 80,674
Free Cash Flow Margin 26.47% 24.6% 27.83% 25.98% 28.26% 25.41% 26.73%
Free Cash Flow 97,440 98,486 108,807 99,584 111,443 92,953 73,365
Depreciation and Amortization Margin 3.12% 2.87% 2.93% 3% 2.82% 3.08% 4.03%
Depreciation and Amortization 11,318 11,502 11,445 11,519 11,104 11,284 11,056
Capital Expenditure Margin -2.74% -2.77% -2.42% -2.86% -2.72% -3.03% -2.66%
Capital Expenditure -10,096 -11,070 -9,447 -10,959 -10,708 -11,085 -7,309
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us